Alpico Holdings
297A
Axel Mark
3624
Branding Technology
7067
PIALA
7044
Nyle
5618
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | |
---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||
Cash from operating activities | 407.23%579.18M | -129.22%-188.52M | 44.48%645.18M | 89.91%446.55M | -12.89%235.14M | 269.95M |
Net profit before non-cash adjustment | 69.77%-120.13M | -207.23%-397.44M | 27.11%370.64M | 1,007.02%291.59M | -70.23%26.34M | --88.49M |
Total adjustment of non-cash items | 1,698.96%569.63M | -143.52%-35.63M | -136.37%-14.63M | -20.65%40.22M | -8.98%50.69M | --55.69M |
-Depreciation and amortization | 71.98%105.5M | 56.50%61.34M | 31.36%39.2M | -1.24%29.84M | 9.86%30.22M | --27.5M |
-Reversal of impairment losses recognized in profit and loss | --201.76M | --0 | ---- | ---- | ---- | ---- |
-Disposal profit | --56.04M | --0 | ---- | ---- | ---- | ---- |
-Other non-cash items | 312.79%206.34M | -80.15%-96.97M | -618.51%-53.83M | -49.30%10.38M | -27.36%20.47M | --28.19M |
Changes in working capital | -46.97%129.67M | -15.43%244.55M | 152.02%289.17M | -27.43%114.74M | 25.71%158.11M | --125.77M |
-Change in receivables | 299.69%15.55M | 63.01%-7.79M | 18.46%-21.05M | -152.03%-25.81M | 1,857.16%49.61M | --2.54M |
-Change in payables | -195.28%-96.39M | -112.59%-32.65M | 484.47%259.29M | 876.12%44.36M | -15.94%-5.72M | ---4.93M |
-Change in accrued expense | -22.46%28.5M | 584.81%36.75M | 37.40%5.37M | 117.94%3.91M | -470.32%-21.78M | --5.88M |
-Provision for loans, leases and other losses | --0 | ---813K | --0 | -27,936.09%-37.02M | -98.76%133K | --10.7M |
-Changes in other current assets | -26.91%182.02M | 446.60%249.04M | -64.76%45.56M | -4.82%129.31M | 21.75%135.85M | --111.58M |
Dividends paid (cash flow from operating activities) | ||||||
Dividends received (cash flow from operating activities) | ||||||
Interest paid (cash flow from operating activities) | 35.53%-2.91M | 2.55%-4.51M | 38.28%-4.63M | -21.78%-7.51M | -65.72%-6.16M | -3.72M |
Interest received (cash flow from operating activities) | -46.67%24K | 9.76%45K | 20.59%41K | -46.03%34K | 75.00%63K | 36K |
Tax refund paid | 12.71%-85.99M | -13.37%-98.51M | -179.00%-86.89M | -161.65%-31.14M | 29.45%-11.9M | -16.87M |
Other operating cash inflow (outflow) | 0 | 0.00%-1K | -1K | 0 | 0 | -2K |
Operating cash flow | 268.20%490.31M | -152.65%-291.5M | 35.73%553.7M | 87.87%407.94M | -12.93%217.14M | --249.39M |
Investing cash flow | ||||||
Net PPE purchase and sale | -44.44%-30.84M | -53.73%-21.35M | -150.81%-13.89M | 86.21%-5.54M | -26.35%-40.17M | ---31.8M |
Net intangibles purchase and sale | -30.63%-259.21M | -342.00%-198.43M | -161.04%-44.89M | -701.40%-17.2M | 79.86%-2.15M | ---10.65M |
Net business purchase and sale | --0 | ---228.08M | --0 | ---- | ---- | ---- |
Net investment product transactions | ---- | ---- | -43.13%17.99M | 626.89%31.64M | 0.00%-6.01M | ---6.01M |
Net changes in other investments | 99.98%-1K | 67.47%-4.36M | -117.07%-13.42M | 52.50%-6.18M | -673.66%-13.01M | ---1.68M |
Investing cash flow | 35.86%-290.06M | -734.27%-452.22M | -2,090.67%-54.21M | 104.44%2.72M | -22.34%-61.34M | ---50.14M |
Financing cash flow | ||||||
Net issuance payments of debt | -224.45%-415.27M | 328.32%333.68M | -181.67%-146.15M | -48.40%178.94M | 664.14%346.77M | ---61.47M |
Net common stock issuance | -78.88%1.94M | -54.88%9.17M | -97.58%20.31M | --840.68M | ---- | --20M |
Net other fund-raising expenses | 19.60%-2.13M | 46.73%-2.65M | 97.22%-4.97M | -11,143.14%-178.77M | 9.97%-1.59M | ---1.77M |
Financing cash flow | -222.13%-415.47M | 360.08%340.2M | -115.56%-130.81M | 143.60%840.86M | 898.39%345.18M | ---43.24M |
Net cash flow | ||||||
Beginning cash position | -14.51%2.38B | 15.38%2.78B | 108.06%2.41B | 75.86%1.16B | 31.02%659.38M | --503.25M |
Current changes in cash | 46.67%-215.22M | -209.45%-403.52M | -70.54%368.69M | 149.81%1.25B | 221.10%500.99M | --156.02M |
Effect of exchange rate changes | --0 | -115.43%-368K | 49.16%2.39M | 308.75%1.6M | -843.69%-766K | --103K |
Cash adjustments other than cash changes | ---- | ---1K | ---- | 0.00%1K | 200.00%1K | ---1K |
End cash Position | -9.04%2.16B | -14.51%2.38B | 15.38%2.78B | 108.06%2.41B | 75.86%1.16B | --659.38M |
Free cash flow | 139.17%200.25M | -203.31%-511.28M | 28.48%494.91M | 120.34%385.2M | -15.52%174.82M | --206.94M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |