(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 27.11%73.67B | 10.40%57.96B | -1.36%52.5B | -22.21%53.22B | 21.49%68.42B | -24.86%56.31B | 1.89%74.95B | 13.94%73.56B | 33.70%64.56B | 292.19%48.29B |
Net profit before non-cash adjustment | -13.31%60.89B | 0.88%70.24B | 42.24%69.63B | 42.54%48.95B | -50.28%34.34B | -5.93%69.07B | 20.17%73.42B | 33.31%61.1B | -0.40%45.83B | 158.93%46.02B |
Total adjustment of non-cash items | -3.10%12.02B | 25.55%12.4B | -62.91%9.88B | 12.76%26.63B | 661.56%23.62B | -80.47%3.1B | 167.36%15.88B | -57.12%5.94B | 315.44%13.85B | -171.29%-6.43B |
-Depreciation and amortization | 12.55%38.23B | 4.86%33.97B | 4.31%32.4B | 3.62%31.06B | 8.16%29.97B | 1.15%27.71B | 5.76%27.4B | -4.00%25.91B | 11.30%26.99B | 3.79%24.25B |
-Reversal of impairment losses recognized in profit and loss | 31.91%1.49B | -84.02%1.13B | 316.46%7.06B | 344.88%1.7B | --381M | ---- | -99.02%11M | -26.49%1.12B | 36.15%1.53B | -90.36%1.12B |
-Assets reserve and write-off | --0 | -49.80%870M | --1.73B | ---- | ---- | ---- | ---- | ---- | 71.63%-122M | ---430M |
-Share of associates | 132.46%5.7B | -17.89%-17.55B | -188.32%-14.88B | -502.65%-5.16B | 104.51%1.28B | -55.43%-28.41B | 13.48%-18.28B | -26.63%-21.13B | 40.19%-16.68B | -36.30%-27.9B |
-Disposal profit | 158.07%1.35B | -115.29%-2.32B | -247.81%-1.08B | -83.81%730M | 577.18%4.51B | -90.85%666M | 178.52%7.28B | 283.81%2.61B | -205.59%-1.42B | -384.38%-465M |
-Other non-cash items | -839.67%-34.75B | 75.91%-3.7B | -807.63%-15.35B | 86.50%-1.69B | -500.00%-12.53B | 696.57%3.13B | 79.63%-525M | -172.29%-2.58B | 218.48%3.57B | 44.56%-3.01B |
Changes in working capital | 103.11%767M | 8.63%-24.68B | -20.80%-27.01B | -313.88%-22.36B | 165.95%10.46B | -10.42%-15.85B | -320.28%-14.36B | 33.89%6.52B | -44.03%4.87B | 160.06%8.7B |
-Change in receivables | 599.21%16.87B | 126.01%2.41B | 43.05%-9.27B | -185.48%-16.28B | 136.36%19.05B | 128.17%8.06B | -627.91%-28.61B | -130.47%-3.93B | 26.94%12.9B | 338.02%10.16B |
-Change in inventory | 96.24%-742M | 32.01%-19.71B | -424.55%-28.99B | -197.07%-5.53B | 136.15%5.69B | -61.39%-15.75B | -347.19%-9.76B | -49.32%3.95B | 45.20%7.79B | 181.21%5.37B |
-Change in payables | -113.29%-15.06B | -170.33%-7.06B | 5,044.83%10.04B | 98.28%-203M | -40.23%-11.82B | -137.57%-8.43B | 197.13%22.44B | 147.93%7.55B | -120.07%-15.76B | 34.63%-7.16B |
-Provision for loans, leases and other losses | 7.45%-298M | -126.48%-322M | 449.43%1.22B | 85.88%-348M | -1,019.40%-2.46B | -82.89%268M | 248.72%1.57B | -1,520.00%-1.05B | -119.70%-65M | -56.52%330M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | -43.82%8.47B | 239.76%15.08B | 24.10%4.44B | -66.55%3.58B | -13.23%10.69B | -38.41%12.32B | 62.83%20.01B | -34.26%12.29B | -46.25%18.69B | 84.98%34.77B |
Interest paid (cash flow from operating activities) | -55.08%-2.57B | -102.20%-1.65B | -3.41%-818M | 23.20%-791M | -0.98%-1.03B | -4.72%-1.02B | 29.98%-974M | 44.49%-1.39B | 0.56%-2.51B | 19.02%-2.52B |
Interest received (cash flow from operating activities) | 14.33%4.99B | 23.68%4.36B | 29.39%3.53B | -1.09%2.73B | -1.75%2.76B | 10.18%2.8B | 5.65%2.55B | -10.41%2.41B | 22.67%2.69B | 13.81%2.19B |
Tax refund paid | 39.15%-12.59B | -99.17%-20.69B | -12.17%-10.39B | -29.08%-9.26B | -9.48%-7.17B | -12.23%-6.55B | -11.71%-5.84B | -497.94%-5.23B | 84.82%-874M | -90.34%-5.76B |
Other operating cash inflow (outflow) | 823.46%1.5B | -94.28%162M | -52.73%2.83B | 945.55%5.99B | 229.31%573M | 461.29%174M | -97.12%31M | -49.08%1.08B | 30,085.71%2.11B | -97.52%7M |
Operating cash flow | 33.05%73.47B | 6.01%55.22B | -6.08%52.09B | -25.28%55.46B | 15.91%74.23B | -29.41%64.04B | 9.68%90.72B | -2.31%82.71B | 9.99%84.67B | 183.21%76.98B |
Investing cash flow | ||||||||||
Net business purchase and sale | --3.95B | --0 | ---2.67B | ---- | 518.74%5.81B | 16.79%939M | 356.87%804M | ---313M | ---- | 35,866.67%1.07B |
Net investment product transactions | 22.26%4.82B | 164.39%3.94B | -1,944.88%-6.13B | -89.49%332M | 171.92%3.16B | -229.11%-4.39B | 1,854.60%3.4B | 105.65%174M | 18.77%-3.08B | -1,479.27%-3.79B |
Advance cash and loans provided to other parties | -77.53%-4.18B | -185.68%-2.35B | 81.17%-824M | -498.50%-4.38B | -48.28%-731M | 31.72%-493M | 73.29%-722M | 59.46%-2.7B | -66.83%-6.67B | -624.09%-4B |
Repayment of advance payments to other parties and cash income from loans | -36.89%296M | 364.36%469M | -76.46%101M | 7.79%429M | -10.56%398M | 456.25%445M | -97.22%80M | -59.35%2.88B | 352.43%7.09B | 528.92%1.57B |
Net changes in other investments | -22.58%-81.06B | -19.29%-66.13B | -50.83%-55.44B | 13.63%-36.76B | -8.40%-42.56B | -5.61%-39.26B | -19.32%-37.18B | -6.49%-31.16B | -59.18%-29.26B | 38.43%-18.38B |
Investing cash flow | -18.89%-76.17B | 1.36%-64.07B | -60.90%-64.95B | -19.01%-40.37B | 20.67%-33.92B | -27.21%-42.76B | -8.02%-33.61B | 2.52%-31.12B | -35.66%-31.92B | 21.26%-23.53B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -112.92%-4.56B | 458.30%35.26B | -72.04%6.32B | 202.69%22.59B | -87.71%-22B | -5.73%-11.72B | 75.45%-11.08B | -47.57%-45.15B | -106.14%-30.6B | -200.53%-14.84B |
Net common stock issuance | -41.25%-10.01B | -141,560.00%-7.08B | -25.00%-5M | 99.95%-4M | -145,450.00%-8.73B | 99.91%-6M | -11.87%-7.01B | 15.75%-6.27B | -61,875.00%-7.44B | 65.71%-12M |
Cash dividends paid | -5.84%-16.37B | 7.08%-15.46B | -14.31%-16.64B | 2.03%-14.56B | 0.62%-14.86B | -50.63%-14.95B | -42.10%-9.93B | -4.36%-6.99B | -14.02%-6.69B | -8.32%-5.87B |
Cash dividends for minorities | -49.58%-7.02B | -84.05%-4.7B | -33.84%-2.55B | -0.85%-1.91B | -7.94%-1.89B | 13.49%-1.75B | -22.37%-2.02B | -33.60%-1.65B | -109.83%-1.24B | -24.47%-590M |
Net other fund-raising expenses | -11,308.33%-2.74B | -100.26%-24M | 1,054.04%9.22B | 53.58%-966M | 29.86%-2.08B | 0.87%-2.97B | -1,759.01%-2.99B | 88.26%-161M | 62.85%-1.37B | -115.66%-3.69B |
Financing cash flow | -608.87%-40.69B | 318.11%8B | -171.13%-3.67B | 110.40%5.15B | -57.86%-49.56B | 4.97%-31.4B | 45.14%-33.04B | -27.21%-60.22B | -89.30%-47.34B | -451.00%-25.01B |
Net cash flow | ||||||||||
Beginning cash position | 9.68%101.19B | 1.30%92.26B | 30.03%91.08B | -12.86%70.04B | -10.99%80.38B | 34.43%90.3B | -11.41%67.18B | 4.33%75.83B | 94.79%72.68B | 38.66%37.31B |
Current changes in cash | -4,986.52%-43.39B | 94.84%-853M | -181.64%-16.53B | 318.87%20.25B | 8.54%-9.25B | -142.03%-10.12B | 379.05%24.07B | -259.31%-8.63B | -80.97%5.41B | 543.14%28.45B |
Effect of exchange rate changes | -1.76%7.6B | 18.99%7.74B | 831.52%6.5B | 152.01%698M | -806.32%-1.34B | 120.23%190M | -1,856.25%-939M | 97.87%-48M | -134.43%-2.26B | 18.04%6.55B |
Cash adjustments other than cash changes | -100.05%-1M | -81.77%2.04B | 12,934.88%11.21B | -66.54%86M | --257M | ---- | -109.09%-2M | 344.44%22M | -102.41%-9M | -13.66%373M |
End cash Position | -35.37%65.4B | 9.68%101.19B | 1.30%92.26B | 30.03%91.08B | -12.86%70.04B | -10.99%80.38B | 34.43%90.3B | -11.41%67.18B | 4.33%75.83B | 94.79%72.68B |
Free cash flow | 33.05%73.47B | 6.01%55.22B | -6.08%52.09B | -25.28%55.46B | 15.91%74.23B | -29.41%64.04B | 9.68%90.72B | -2.31%82.71B | 9.99%84.67B | 183.21%76.98B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data