JP Stock MarketDetailed Quotes

4193 Fabrica Holdings

Watchlist
  • 1787
  • 00.00%
20min DelayNot Open Oct 31 15:00 JST
9.75BMarket Cap14.50P/E (Static)

Fabrica Holdings Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Mar 31, 2024
(Q4)Mar 31, 2024
(Q3)Dec 31, 2023
(Q2)Sep 30, 2023
(Q1)Jun 30, 2023
(FY)Mar 31, 2023
(Q4)Mar 31, 2023
(Q3)Dec 31, 2022
(Q2)Sep 30, 2022
(Q1)Jun 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
-7.18%2.1B
-7.18%2.1B
-11.30%1.93B
-7.37%1.82B
-9.07%2.03B
-1.35%2.27B
-1.35%2.27B
-1.48%2.17B
-4.52%1.96B
16.53%2.23B
-Cash and cash equivalents
-7.18%2.1B
-7.18%2.1B
-11.30%1.93B
-7.37%1.82B
-9.07%2.03B
-1.35%2.27B
-1.35%2.27B
-1.48%2.17B
-4.52%1.96B
16.53%2.23B
Receivables
20.29%858.97M
20.29%858.97M
14.55%758.46M
8.84%756.51M
13.70%671.72M
19.39%714.07M
19.39%714.07M
30.43%662.12M
38.11%695.09M
27.11%590.76M
-Accounts receivable
20.29%858.97M
20.29%858.97M
14.55%758.46M
8.84%756.51M
13.70%671.72M
19.39%714.07M
19.39%714.07M
30.43%662.12M
38.11%695.09M
27.11%590.76M
-Gross accounts receivable
20.29%858.97M
20.29%858.97M
14.55%758.46M
8.84%756.51M
13.70%671.72M
19.39%714.07M
19.39%714.07M
30.43%662.12M
38.11%695.09M
27.11%590.76M
Inventory
-5.98%89.4M
-5.98%89.4M
-30.59%94.06M
-4.22%110.56M
36.60%83.72M
133.99%95.08M
133.99%95.08M
320.93%135.52M
337.99%115.43M
75.68%61.29M
Other current assets
67.01%392.49M
67.01%392.49M
131.35%506.76M
106.54%550.58M
23.88%352.14M
26.97%235.01M
26.97%235.01M
160.72%219.04M
192.86%266.57M
416.81%284.27M
Total current assets
4.05%3.44B
4.05%3.44B
3.05%3.29B
6.45%3.23B
-0.98%3.14B
6.07%3.31B
6.07%3.31B
12.74%3.19B
13.60%3.04B
28.27%3.17B
Non current assets
Net PPE
57.44%497.93M
57.44%497.93M
40.54%485.8M
4.30%358.82M
14.18%371.42M
2.99%316.27M
2.99%316.27M
12.71%345.68M
14.01%344.03M
4.98%325.29M
-Gross PP&E
57.44%497.93M
57.44%497.93M
----
----
----
2.99%316.27M
2.99%316.27M
12.71%345.68M
14.01%344.03M
4.98%325.29M
Total investment
33.99%841.64M
33.99%841.64M
1.27%691.75M
0.72%649.91M
252.02%685.27M
899.07%628.13M
899.07%628.13M
242.31%683.1M
191.45%645.29M
-8.25%194.67M
-Long-term equity investment
--0
--0
----
----
----
--389.42M
--389.42M
--406.25M
--422.13M
----
-Financial asset investment
252.57%841.64M
252.57%841.64M
149.87%691.75M
191.24%649.91M
252.02%685.27M
279.68%238.72M
279.68%238.72M
38.73%276.85M
0.79%223.15M
-8.25%194.67M
-Including:Available-for-sale securities
252.57%841.64M
252.57%841.64M
--691.75M
--649.91M
--685.27M
279.68%238.72M
279.68%238.72M
----
----
----
Goodwill and other intangible assets
30.07%318.49M
30.07%318.49M
85.15%312.28M
81.55%285.15M
74.84%250.68M
84.99%244.86M
84.99%244.86M
10.31%168.66M
7.54%157.06M
-3.49%143.38M
-Goodwill
8.62%25.04M
8.62%25.04M
--26.58M
--20.71M
--21.88M
--23.05M
--23.05M
----
----
----
-Other intangible assets
32.30%293.45M
32.30%293.45M
69.39%285.7M
68.37%264.44M
59.58%228.8M
67.58%221.81M
67.58%221.81M
10.31%168.66M
7.54%157.06M
-3.49%143.38M
Deferred tax assets-non current
20.64%94.64M
20.64%94.64M
----
----
----
32.75%78.45M
32.75%78.45M
----
----
----
Deferred assets-non current
-77.37%186K
-77.37%186K
-71.54%298K
-67.77%410K
-60.57%597K
-54.05%822K
-54.05%822K
-49.27%1.05M
-45.62%1.27M
-42.08%1.51M
Other non current assets
-13.51%107.68M
-13.51%107.68M
17,603.17%237.69M
20,550.41%248.68M
18,658.95%226.98M
55.95%124.5M
55.95%124.5M
4.03%-1.36M
8.23%-1.22M
-4.62%-1.22M
Total non current assets
33.56%1.86B
33.56%1.86B
44.33%1.73B
34.59%1.54B
131.29%1.53B
116.64%1.39B
116.64%1.39B
81.44%1.2B
71.05%1.15B
-1.25%663.63M
Total assets
12.79%5.3B
12.79%5.3B
14.32%5.01B
14.16%4.78B
21.92%4.67B
24.96%4.7B
24.96%4.7B
25.73%4.39B
25.11%4.18B
21.95%3.83B
Liabilities
Current liabilities
Financial liabilities
9.81%170.01M
9.81%170.01M
-17.58%122.68M
-21.27%119.2M
-15.03%133.75M
-6.78%154.82M
-6.78%154.82M
-10.66%148.85M
-10.49%151.4M
-12.51%157.4M
-Current debt and capital lease obligation
9.81%170.01M
9.81%170.01M
-17.58%122.68M
-21.27%119.2M
-15.03%133.75M
-6.78%154.82M
-6.78%154.82M
-10.66%148.85M
-10.49%151.4M
-12.51%157.4M
-Including:Current debt
4.91%143M
4.91%143M
-17.58%122.68M
-21.27%119.2M
-15.03%133.75M
-14.31%136.3M
-14.31%136.3M
-10.66%148.85M
-10.49%151.4M
-12.51%157.4M
-Including:Current capital Lease obligation
45.86%27.02M
45.86%27.02M
----
----
----
163.66%18.52M
163.66%18.52M
----
----
----
Payables
-3.80%932.47M
-3.80%932.47M
-13.65%562.38M
1.26%668.98M
12.87%513.4M
33.43%969.27M
33.43%969.27M
54.18%651.31M
44.28%660.67M
28.59%454.85M
-accounts payable
14.76%508.49M
14.76%508.49M
4.95%463.63M
9.04%456.21M
15.71%421.85M
24.16%443.08M
24.16%443.08M
49.17%441.75M
42.72%418.37M
35.61%364.58M
-Total tax payable
-32.54%209.13M
-32.54%209.13M
-52.88%98.75M
-12.19%212.77M
1.42%91.55M
51.45%310.01M
51.45%310.01M
65.91%209.56M
47.07%242.3M
6.35%90.27M
-Other payable
-0.62%214.85M
-0.62%214.85M
----
----
----
31.12%216.18M
31.12%216.18M
----
----
----
Current provisions
16.28%87.17M
16.28%87.17M
20.42%83.34M
22.03%81.85M
26.31%79.37M
18.27%74.97M
18.27%74.97M
14.70%69.21M
13.47%67.08M
9.97%62.83M
Pension and other retirement benefit plans
180.89%27.6M
180.89%27.6M
28.98%19.47M
16.60%19.34M
27.12%10.8M
-1.36%9.83M
-1.36%9.83M
-10.38%15.1M
10.64%16.59M
-25.77%8.5M
Accrued and deferred income
19.97%154.93M
19.97%154.93M
----
----
----
16.58%129.14M
16.58%129.14M
----
----
----
Other current liabilities
67.85%25.31M
67.85%25.31M
26.32%453.73M
17.85%370.95M
28.59%560.67M
25.66%15.08M
25.66%15.08M
16.19%359.18M
18.20%314.77M
60.08%436.01M
Current liabilities
3.28%1.4B
3.28%1.4B
-0.16%1.24B
4.12%1.26B
15.93%1.3B
24.29%1.35B
24.29%1.35B
27.51%1.24B
25.12%1.21B
28.02%1.12B
Non current liabilities
Non current financial liabilities
74.21%249.48M
74.21%249.48M
-18.76%98.24M
-78.70%32.27M
-69.10%59.82M
-42.15%143.2M
-42.15%143.2M
-55.18%120.92M
-49.99%151.47M
-45.62%193.57M
-Long term debt and capital lease obligation
74.21%249.48M
74.21%249.48M
-18.76%98.24M
-78.70%32.27M
-69.10%59.82M
-42.15%143.2M
-42.15%143.2M
-55.18%120.92M
-49.99%151.47M
-45.62%193.57M
-Including:Long term debt
54.48%139.6M
54.48%139.6M
-18.76%98.24M
-78.70%32.27M
-69.10%59.82M
-60.13%90.37M
-60.13%90.37M
-55.18%120.92M
-49.99%151.47M
-45.62%193.57M
-Including:Long term capital lease obligation
107.96%109.88M
107.96%109.88M
----
----
----
153.00%52.84M
153.00%52.84M
----
----
----
Long term provisions
138.36%55.18M
138.36%55.18M
36.20%38.77M
-16.53%23.33M
-16.42%23.24M
-12.19%23.15M
-12.19%23.15M
9.99%28.47M
9.83%27.95M
9.71%27.81M
Other non current liabilities
0.96%4.19M
0.96%4.19M
97.71%111.91M
70.02%94.82M
105.85%77.67M
-9.05%4.15M
-9.05%4.15M
199.97%56.6M
178.57%55.77M
76.05%37.73M
Total non current liabilities
81.14%308.85M
81.14%308.85M
20.84%248.93M
-36.04%150.42M
-37.97%160.73M
-38.77%170.51M
-38.77%170.51M
-34.51%205.99M
-32.48%235.19M
-35.66%259.11M
Total liabilities
11.99%1.71B
11.99%1.71B
2.82%1.49B
-2.42%1.41B
5.80%1.46B
11.45%1.52B
11.45%1.52B
12.39%1.45B
9.87%1.45B
7.94%1.38B
Shareholders'equity
Share capital
1.66%655.79M
1.66%655.79M
2.00%645.11M
2.41%645.11M
3.23%645.11M
4.48%645.11M
4.48%645.11M
3.43%632.43M
4.04%629.93M
4.79%624.9M
-common stock
1.66%655.79M
1.66%655.79M
2.00%645.11M
2.41%645.11M
3.23%645.11M
4.48%645.11M
4.48%645.11M
3.43%632.43M
4.04%629.93M
4.79%624.9M
Additional paid-in capital
1.83%594.81M
1.83%594.81M
2.22%584.13M
2.67%584.13M
3.58%584.13M
4.97%584.13M
4.97%584.13M
3.81%571.45M
4.50%568.95M
5.34%563.92M
Retained earnings
27.14%2.43B
27.14%2.43B
31.64%2.25B
36.64%2.09B
51.72%1.92B
56.10%1.91B
56.10%1.91B
65.15%1.71B
71.82%1.53B
72.23%1.26B
Less: Treasury stock
23,265.19%73.83M
23,265.19%73.83M
0.00%316K
89.22%316K
89.22%316K
89.22%316K
89.22%316K
89.22%316K
0.00%167K
--167K
Other reserves
-162.19%-22.64M
-162.19%-22.64M
56.97%25.97M
617.31%30.74M
7,508.55%59.65M
--36.4M
--36.4M
42,528.21%16.55M
132.06%4.29M
1,637.25%784K
Other equity interest
214.24%17.79M
214.24%17.79M
257.86%14.84M
351.25%11.75M
904.16%8.45M
--5.66M
--5.66M
--4.15M
--2.6M
--841K
Total stockholders'equity
13.17%3.6B
13.17%3.6B
19.99%3.52B
22.92%3.37B
30.98%3.21B
32.67%3.18B
32.67%3.18B
33.57%2.94B
35.00%2.74B
31.55%2.45B
Total equity
13.17%3.6B
13.17%3.6B
19.99%3.52B
22.92%3.37B
30.98%3.21B
32.67%3.18B
32.67%3.18B
33.57%2.94B
35.00%2.74B
31.55%2.45B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Mar 31, 2024(Q4)Mar 31, 2024(Q3)Dec 31, 2023(Q2)Sep 30, 2023(Q1)Jun 30, 2023(FY)Mar 31, 2023(Q4)Mar 31, 2023(Q3)Dec 31, 2022(Q2)Sep 30, 2022(Q1)Jun 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments -7.18%2.1B-7.18%2.1B-11.30%1.93B-7.37%1.82B-9.07%2.03B-1.35%2.27B-1.35%2.27B-1.48%2.17B-4.52%1.96B16.53%2.23B
-Cash and cash equivalents -7.18%2.1B-7.18%2.1B-11.30%1.93B-7.37%1.82B-9.07%2.03B-1.35%2.27B-1.35%2.27B-1.48%2.17B-4.52%1.96B16.53%2.23B
Receivables 20.29%858.97M20.29%858.97M14.55%758.46M8.84%756.51M13.70%671.72M19.39%714.07M19.39%714.07M30.43%662.12M38.11%695.09M27.11%590.76M
-Accounts receivable 20.29%858.97M20.29%858.97M14.55%758.46M8.84%756.51M13.70%671.72M19.39%714.07M19.39%714.07M30.43%662.12M38.11%695.09M27.11%590.76M
-Gross accounts receivable 20.29%858.97M20.29%858.97M14.55%758.46M8.84%756.51M13.70%671.72M19.39%714.07M19.39%714.07M30.43%662.12M38.11%695.09M27.11%590.76M
Inventory -5.98%89.4M-5.98%89.4M-30.59%94.06M-4.22%110.56M36.60%83.72M133.99%95.08M133.99%95.08M320.93%135.52M337.99%115.43M75.68%61.29M
Other current assets 67.01%392.49M67.01%392.49M131.35%506.76M106.54%550.58M23.88%352.14M26.97%235.01M26.97%235.01M160.72%219.04M192.86%266.57M416.81%284.27M
Total current assets 4.05%3.44B4.05%3.44B3.05%3.29B6.45%3.23B-0.98%3.14B6.07%3.31B6.07%3.31B12.74%3.19B13.60%3.04B28.27%3.17B
Non current assets
Net PPE 57.44%497.93M57.44%497.93M40.54%485.8M4.30%358.82M14.18%371.42M2.99%316.27M2.99%316.27M12.71%345.68M14.01%344.03M4.98%325.29M
-Gross PP&E 57.44%497.93M57.44%497.93M------------2.99%316.27M2.99%316.27M12.71%345.68M14.01%344.03M4.98%325.29M
Total investment 33.99%841.64M33.99%841.64M1.27%691.75M0.72%649.91M252.02%685.27M899.07%628.13M899.07%628.13M242.31%683.1M191.45%645.29M-8.25%194.67M
-Long-term equity investment --0--0--------------389.42M--389.42M--406.25M--422.13M----
-Financial asset investment 252.57%841.64M252.57%841.64M149.87%691.75M191.24%649.91M252.02%685.27M279.68%238.72M279.68%238.72M38.73%276.85M0.79%223.15M-8.25%194.67M
-Including:Available-for-sale securities 252.57%841.64M252.57%841.64M--691.75M--649.91M--685.27M279.68%238.72M279.68%238.72M------------
Goodwill and other intangible assets 30.07%318.49M30.07%318.49M85.15%312.28M81.55%285.15M74.84%250.68M84.99%244.86M84.99%244.86M10.31%168.66M7.54%157.06M-3.49%143.38M
-Goodwill 8.62%25.04M8.62%25.04M--26.58M--20.71M--21.88M--23.05M--23.05M------------
-Other intangible assets 32.30%293.45M32.30%293.45M69.39%285.7M68.37%264.44M59.58%228.8M67.58%221.81M67.58%221.81M10.31%168.66M7.54%157.06M-3.49%143.38M
Deferred tax assets-non current 20.64%94.64M20.64%94.64M------------32.75%78.45M32.75%78.45M------------
Deferred assets-non current -77.37%186K-77.37%186K-71.54%298K-67.77%410K-60.57%597K-54.05%822K-54.05%822K-49.27%1.05M-45.62%1.27M-42.08%1.51M
Other non current assets -13.51%107.68M-13.51%107.68M17,603.17%237.69M20,550.41%248.68M18,658.95%226.98M55.95%124.5M55.95%124.5M4.03%-1.36M8.23%-1.22M-4.62%-1.22M
Total non current assets 33.56%1.86B33.56%1.86B44.33%1.73B34.59%1.54B131.29%1.53B116.64%1.39B116.64%1.39B81.44%1.2B71.05%1.15B-1.25%663.63M
Total assets 12.79%5.3B12.79%5.3B14.32%5.01B14.16%4.78B21.92%4.67B24.96%4.7B24.96%4.7B25.73%4.39B25.11%4.18B21.95%3.83B
Liabilities
Current liabilities
Financial liabilities 9.81%170.01M9.81%170.01M-17.58%122.68M-21.27%119.2M-15.03%133.75M-6.78%154.82M-6.78%154.82M-10.66%148.85M-10.49%151.4M-12.51%157.4M
-Current debt and capital lease obligation 9.81%170.01M9.81%170.01M-17.58%122.68M-21.27%119.2M-15.03%133.75M-6.78%154.82M-6.78%154.82M-10.66%148.85M-10.49%151.4M-12.51%157.4M
-Including:Current debt 4.91%143M4.91%143M-17.58%122.68M-21.27%119.2M-15.03%133.75M-14.31%136.3M-14.31%136.3M-10.66%148.85M-10.49%151.4M-12.51%157.4M
-Including:Current capital Lease obligation 45.86%27.02M45.86%27.02M------------163.66%18.52M163.66%18.52M------------
Payables -3.80%932.47M-3.80%932.47M-13.65%562.38M1.26%668.98M12.87%513.4M33.43%969.27M33.43%969.27M54.18%651.31M44.28%660.67M28.59%454.85M
-accounts payable 14.76%508.49M14.76%508.49M4.95%463.63M9.04%456.21M15.71%421.85M24.16%443.08M24.16%443.08M49.17%441.75M42.72%418.37M35.61%364.58M
-Total tax payable -32.54%209.13M-32.54%209.13M-52.88%98.75M-12.19%212.77M1.42%91.55M51.45%310.01M51.45%310.01M65.91%209.56M47.07%242.3M6.35%90.27M
-Other payable -0.62%214.85M-0.62%214.85M------------31.12%216.18M31.12%216.18M------------
Current provisions 16.28%87.17M16.28%87.17M20.42%83.34M22.03%81.85M26.31%79.37M18.27%74.97M18.27%74.97M14.70%69.21M13.47%67.08M9.97%62.83M
Pension and other retirement benefit plans 180.89%27.6M180.89%27.6M28.98%19.47M16.60%19.34M27.12%10.8M-1.36%9.83M-1.36%9.83M-10.38%15.1M10.64%16.59M-25.77%8.5M
Accrued and deferred income 19.97%154.93M19.97%154.93M------------16.58%129.14M16.58%129.14M------------
Other current liabilities 67.85%25.31M67.85%25.31M26.32%453.73M17.85%370.95M28.59%560.67M25.66%15.08M25.66%15.08M16.19%359.18M18.20%314.77M60.08%436.01M
Current liabilities 3.28%1.4B3.28%1.4B-0.16%1.24B4.12%1.26B15.93%1.3B24.29%1.35B24.29%1.35B27.51%1.24B25.12%1.21B28.02%1.12B
Non current liabilities
Non current financial liabilities 74.21%249.48M74.21%249.48M-18.76%98.24M-78.70%32.27M-69.10%59.82M-42.15%143.2M-42.15%143.2M-55.18%120.92M-49.99%151.47M-45.62%193.57M
-Long term debt and capital lease obligation 74.21%249.48M74.21%249.48M-18.76%98.24M-78.70%32.27M-69.10%59.82M-42.15%143.2M-42.15%143.2M-55.18%120.92M-49.99%151.47M-45.62%193.57M
-Including:Long term debt 54.48%139.6M54.48%139.6M-18.76%98.24M-78.70%32.27M-69.10%59.82M-60.13%90.37M-60.13%90.37M-55.18%120.92M-49.99%151.47M-45.62%193.57M
-Including:Long term capital lease obligation 107.96%109.88M107.96%109.88M------------153.00%52.84M153.00%52.84M------------
Long term provisions 138.36%55.18M138.36%55.18M36.20%38.77M-16.53%23.33M-16.42%23.24M-12.19%23.15M-12.19%23.15M9.99%28.47M9.83%27.95M9.71%27.81M
Other non current liabilities 0.96%4.19M0.96%4.19M97.71%111.91M70.02%94.82M105.85%77.67M-9.05%4.15M-9.05%4.15M199.97%56.6M178.57%55.77M76.05%37.73M
Total non current liabilities 81.14%308.85M81.14%308.85M20.84%248.93M-36.04%150.42M-37.97%160.73M-38.77%170.51M-38.77%170.51M-34.51%205.99M-32.48%235.19M-35.66%259.11M
Total liabilities 11.99%1.71B11.99%1.71B2.82%1.49B-2.42%1.41B5.80%1.46B11.45%1.52B11.45%1.52B12.39%1.45B9.87%1.45B7.94%1.38B
Shareholders'equity
Share capital 1.66%655.79M1.66%655.79M2.00%645.11M2.41%645.11M3.23%645.11M4.48%645.11M4.48%645.11M3.43%632.43M4.04%629.93M4.79%624.9M
-common stock 1.66%655.79M1.66%655.79M2.00%645.11M2.41%645.11M3.23%645.11M4.48%645.11M4.48%645.11M3.43%632.43M4.04%629.93M4.79%624.9M
Additional paid-in capital 1.83%594.81M1.83%594.81M2.22%584.13M2.67%584.13M3.58%584.13M4.97%584.13M4.97%584.13M3.81%571.45M4.50%568.95M5.34%563.92M
Retained earnings 27.14%2.43B27.14%2.43B31.64%2.25B36.64%2.09B51.72%1.92B56.10%1.91B56.10%1.91B65.15%1.71B71.82%1.53B72.23%1.26B
Less: Treasury stock 23,265.19%73.83M23,265.19%73.83M0.00%316K89.22%316K89.22%316K89.22%316K89.22%316K89.22%316K0.00%167K--167K
Other reserves -162.19%-22.64M-162.19%-22.64M56.97%25.97M617.31%30.74M7,508.55%59.65M--36.4M--36.4M42,528.21%16.55M132.06%4.29M1,637.25%784K
Other equity interest 214.24%17.79M214.24%17.79M257.86%14.84M351.25%11.75M904.16%8.45M--5.66M--5.66M--4.15M--2.6M--841K
Total stockholders'equity 13.17%3.6B13.17%3.6B19.99%3.52B22.92%3.37B30.98%3.21B32.67%3.18B32.67%3.18B33.57%2.94B35.00%2.74B31.55%2.45B
Total equity 13.17%3.6B13.17%3.6B19.99%3.52B22.92%3.37B30.98%3.21B32.67%3.18B32.67%3.18B33.57%2.94B35.00%2.74B31.55%2.45B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
% Chg

No Data