(Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -52.06%4.01B | 137.39%51.89B | 44.03%18.58B | 404.18%10.41B | 475.62%14.54B | -48.56%8.36B | -38.68%21.86B | -14.16%12.9B | -153.41%-3.42B | -22.65%-3.87B |
Net profit before non-cash adjustment | 42.79%7.22B | 1,422.32%35.07B | 308.88%11.78B | 1,485.49%12.51B | 215.41%5.72B | -42.90%5.05B | -107.21%-2.65B | -164.86%-5.64B | -107.46%-903M | -169.62%-4.96B |
Total adjustment of non-cash items | -138.02%-2.83B | -62.39%15.25B | -90.60%2.04B | -81.56%891M | -50.21%4.87B | 77.29%7.44B | 0.18%40.53B | 36.60%21.71B | -45.04%4.83B | 200.31%9.79B |
-Depreciation and amortization | 6.61%6.81B | 4.69%26.7B | 4.87%6.98B | 6.08%6.75B | 3.95%6.58B | 3.82%6.39B | -30.13%25.51B | -29.00%6.65B | -30.43%6.37B | -28.98%6.33B |
-Reversal of impairment losses recognized in profit and loss | --0 | -73.85%353M | -63.87%211M | -91.53%20M | -91.70%44M | --78M | 75.10%1.35B | -12.97%584M | --236M | --530M |
-Assets reserve and write-off | ---- | --0 | ---- | ---- | ---- | ---- | -81.20%456M | ---- | ---- | ---- |
-Share of associates | -70.15%-3.86B | -187.91%-13.06B | -149.54%-3.37B | -187.70%-3.75B | -145.27%-3.67B | 47.66%-2.27B | 664.68%14.85B | 509.32%6.8B | 2,950.00%4.27B | 856.72%8.11B |
-Disposal profit | 0.00%-2M | -85.78%202M | -86.01%247M | 95.24%-15M | -1,300.00%-28M | 92.59%-2M | 222.22%1.42B | 322.25%1.77B | -338.64%-315M | 97.37%-2M |
-Other non-cash items | -278.14%-5.78B | 134.16%1.04B | -137.12%-2.03B | 62.92%-2.12B | 137.54%1.95B | 35.00%3.24B | -87.53%-3.05B | 187.92%5.46B | -683.17%-5.73B | 19.33%-5.19B |
Changes in working capital | 90.87%-377M | 109.87%1.58B | 249.67%4.75B | 59.34%-2.99B | 145.39%3.95B | -228.61%-4.13B | 61.50%-16.02B | 66.81%-3.18B | 49.23%-7.35B | 35.71%-8.7B |
-Change in receivables | -48.53%7.52B | -85.39%1.65B | -308.40%-7.69B | -21.30%-2.52B | 6.30%-2.75B | 15.74%14.61B | 153.32%11.31B | 16.25%3.69B | 86.59%-2.08B | 59.28%-2.94B |
-Change in inventory | 33.85%-3.97B | 86.23%-3.01B | -5.53%2.97B | -481.81%-5.5B | 166.40%5.51B | 67.03%-5.99B | 37.31%-21.89B | 176.44%3.15B | 112.18%1.44B | 15.34%-8.29B |
-Change in payables | 68.81%-3.98B | -310.87%-6.88B | 94.39%-352M | 175.01%5.03B | -52.68%1.2B | -245.44%-12.77B | -110.73%-1.68B | 17.21%-6.28B | -152.37%-6.71B | -26.01%2.54B |
-Provision for loans, leases and other losses | 206.25%49M | 33.69%-1.11B | 32.45%-1.12B | -28.57%-9M | 61.54%-5M | 300.00%16M | -52.45%-1.68B | -58.85%-1.65B | -75.00%-7M | -135.14%-13M |
-Changes in other current assets | ---- | 1,044.44%8.08B | ---- | ---- | ---- | ---- | ---855M | ---- | ---- | ---- |
-Changes in other current liabilities | ---- | 333.14%2.86B | ---- | ---- | ---- | ---- | ---1.23B | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -8.44%-244M | -27.62%-1.04B | -73.68%-330M | 3.91%-221M | -40.76%-259M | -8.70%-225M | 15.17%-811M | 21.81%-190M | -5.02%-230M | 10.24%-184M |
Interest received (cash flow from operating activities) | -7.77%1.22B | 6.29%5.84B | 26.98%480M | 1,899.38%3.2B | -36.75%838M | -63.51%1.33B | 110.61%5.5B | -36.36%378M | -22.33%160M | 132.05%1.33B |
Tax refund paid | -38.83%-3.34B | 55.55%-3.74B | -898.21%-559M | 24.08%-2.03B | 155.69%1.25B | 30.43%-2.4B | -55.16%-8.42B | 83.18%-56M | -20.00%-2.67B | -297.97%-2.24B |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -76.60%1.65B | 192.16%52.96B | 39.43%18.17B | 284.37%11.36B | 429.38%16.37B | -56.50%7.06B | -44.58%18.13B | -17.95%13.03B | -247.76%-6.16B | -199.40%-4.97B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -115.13%-17.23B | -16.09%-30.69B | 5.10%-9.1B | -40.53%-7.43B | -4.47%-6.15B | -41.20%-8.01B | 26.53%-26.44B | 14.27%-9.59B | 10.42%-5.29B | 38.15%-5.88B |
Net business purchase and sale | ---- | 91.66%-702M | -66.09%371M | --0 | ---1.07B | --0 | -222.87%-8.41B | 140.00%1.09B | -3,180.47%-6.62B | --0 |
Net investment product transactions | 556.00%114M | 50.45%665M | 345.16%138M | 1,566.67%300M | 500.00%252M | -107.12%-25M | -44.96%442M | -88.81%31M | 121.95%18M | -79.10%42M |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | ---- | ---- | -92.31%1M | ---- | ---- | ---- |
Net changes in other investments | -1,414.29%-848M | -130.88%-2.59B | -107.89%-3M | 433.33%20M | -21,158.33%-2.55B | -100.67%-56M | 252.85%8.39B | 101.90%38M | 99.68%-6M | 99.16%-12M |
Investing cash flow | -122.05%-17.97B | -28.04%-33.32B | -2.01%-8.6B | 40.24%-7.11B | -62.62%-9.52B | -5,156.88%-8.09B | 40.01%-26.02B | 46.48%-8.43B | -55.89%-11.9B | 45.44%-5.85B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 2,828.43%17.31B | -136.44%-5.41B | -2.21%-5B | -87.31%3.62B | -1,312.30%-4.63B | 106.42%591M | -44.92%14.85B | -118.85%-4.89B | 160.26%28.56B | -37.99%382M |
Net common stock issuance | -100.00%-2M | 78.95%-8M | -200.00%-3M | 33.33%-2M | 66.67%-2M | 96.43%-1M | 99.62%-38M | 50.00%-1M | 99.84%-3M | 99.84%-6M |
Cash dividends paid | -22.28%-5.35B | 4.92%-9.19B | 29.41%22M | -0.06%-4.86B | 5.88%18M | 9.76%-4.37B | -8.34%-9.67B | 30.77%17M | -10.46%-4.86B | 13.33%17M |
Cash dividends for minorities | 2.44%-80M | 52.44%-448M | --0 | --0 | 51.65%-366M | 55.68%-82M | -289.26%-942M | --0 | --0 | -575.89%-757M |
Net other fund-raising expenses | -38.57%-194M | 62.80%-654M | 87.86%-164M | -36.76%-186M | -20.59%-164M | -3.70%-140M | -401.03%-1.76B | -168.16%-1.35B | 84.68%-136M | 51.25%-136M |
Financing cash flow | 391.93%11.69B | -743.14%-15.71B | 17.39%-5.14B | -106.04%-1.42B | -929.00%-5.15B | 72.19%-4B | -70.82%2.44B | -122.28%-6.22B | 510.68%23.56B | 86.18%-500M |
Net cash flow | ||||||||||
Beginning cash position | 16.79%35.86B | -61.02%30.7B | -4.05%31.08B | 3.56%28.49B | -34.44%26.65B | -61.02%30.7B | -1.11%78.76B | -34.69%32.4B | -43.60%27.51B | -37.51%40.65B |
Current changes in cash | 8.05%-4.63B | 172.16%3.93B | 373.46%4.43B | -48.56%2.83B | 115.08%1.71B | -352.15%-5.03B | -137.84%-5.45B | -105.77%-1.62B | 1,288.38%5.5B | 29.25%-11.32B |
Effect of exchange rate changes | 38.67%1.35B | 86.02%1.22B | 573.97%346M | 61.36%-238M | -28.79%141M | -15.14%975M | -51.22%658M | -106.61%-73M | -245.97%-616M | 179.20%198M |
Cash adjustments other than cash changes | ---- | ---- | ---- | ---- | ---- | ---- | -76,007.02%-43.27B | --0 | --0 | ---2.01B |
End cash Position | 22.29%32.58B | 16.79%35.86B | 16.79%35.86B | -4.05%31.08B | 3.56%28.49B | -34.44%26.65B | -61.02%30.7B | -61.02%30.7B | -34.69%32.4B | -43.60%27.51B |
Free cash flow | -1,364.29%-15.58B | 352.68%21.99B | 162.43%9.03B | 132.52%3.83B | 193.96%10.2B | -110.14%-1.06B | -137.24%-8.7B | -25.14%3.44B | -507.01%-11.78B | 3.37%-10.85B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data