MY Stock MarketDetailed Quotes

4219 BJLAND

Watchlist

0.315
-0.005-1.56%

15min DelayNot Open Dec 12 16:59 CST

1.54BMarket Cap-12.60P/E (TTM)

BJLAND Key Stats

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q1)Sep 30, 2024

(FY)Jun 30, 2024

(Q4)Jun 30, 2024

(Q3)Mar 31, 2024

(Q2)Dec 31, 2023

(Q1)Sep 30, 2023

(FY)Jun 30, 2023

(Q4)Jun 30, 2023

(Q3)Mar 31, 2023

(Q2)Dec 31, 2022

Assets

Current assets

Cash, cash equivalents and short term investments

-0.79%1.18B

16.33%890.82M

4.64%982.21M

-0.34%874.34M

32.85%1.19B

6.63%765.76M

7.83%938.63M

36.90%877.33M

-Cash and cash equivalents

-1.78%1.16B

1.17%354.54M

11.81%977.49M

6.74%869.66M

40.38%1.18B

11.08%350.45M

1.47%874.26M

29.12%814.77M

-Including:Cash

----

1.17%354.54M

----

11.08%350.45M

----

-Short term investments

151.82%19.19M

29.13%536.28M

-92.67%4.72M

-92.52%4.68M

-85.75%7.62M

3.14%415.31M

627.00%64.36M

533.45%62.57M

Receivables

-4.92%1.76B

-0.31%1.41B

6.56%1.96B

11.85%2.02B

5.51%1.85B

-2.07%1.41B

-6.90%1.84B

-2.04%1.8B

-Accounts receivable

-0.94%1.73B

0.29%402.39M

4.26%1.82B

9.54%1.88B

4.49%1.74B

19.48%401.24M

-8.12%1.74B

-2.54%1.72B

-Gross accounts receivable

----

-0.19%426.8M

----

19.39%427.63M

----

-Bad debt provision

----

7.51%-24.41M

----

-18.03%-26.39M

----

-Other receivables

-70.20%31.66M

-0.54%1B

49.80%138.55M

59.72%132.85M

25.55%106.27M

-8.62%1.01B

24.10%92.49M

9.61%83.18M

Inventory

-14.73%858.32M

-10.78%946.18M

-5.29%961.91M

30.50%1.01B

43.36%1.01B

54.56%1.06B

42.43%1.02B

4.67%773.33M

Prepaid assets

----

48.74%552.46M

----

6.38%371.43M

----

Restricted cash

----

-12.71%267.15M

----

167.01%306.07M

----

Tax assets-Current

76.25%45.67M

63.62%44.96M

42.64%27.57M

27.78%28.65M

-0.68%25.91M

12.18%27.48M

43.13%19.33M

23.76%22.42M

Deferred assets-current

-91.43%459K

-94.44%534K

-72.51%2.76M

-95.44%589K

-62.81%5.36M

-22.69%9.6M

-30.02%10.02M

-17.65%12.91M

Holding assets for sale

----

-8.98%167.23M

-7.69%167.81M

-11.26%167.7M

-3.18%182.76M

-2.77%183.73M

-4.99%181.79M

0.43%188.96M

Total current assets

-9.78%3.84B

3.40%4.28B

2.43%4.1B

11.40%4.1B

19.00%4.26B

16.99%4.14B

6.00%4B

6.84%3.68B

Non current assets

Net PPE

-1.60%3.62B

1.22%3.82B

4.43%3.71B

6.32%3.68B

19.60%3.68B

21.79%3.78B

16.02%3.55B

13.22%3.46B

-Gross PP&E

-1.60%3.62B

2.35%5.87B

4.43%3.71B

6.32%3.68B

19.60%3.68B

18.14%5.74B

16.02%3.55B

13.22%3.46B

-Accumulated depreciation

----

-4.53%-2.05B

----

-11.69%-1.96B

----

Investment properties

-60.38%685.1M

-2.19%1.74B

-1.62%1.74B

-9.60%1.74B

-9.25%1.73B

-6.65%1.78B

-7.63%1.77B

-1.42%1.93B

Total investment

5.36%685.47M

14.90%740.51M

24.59%729.71M

14.11%662.4M

20.82%650.61M

23.88%644.49M

7.80%585.67M

4.68%580.5M

-Long-term equity investment

-8.23%320.29M

-6.68%334.11M

-4.21%334.58M

-4.54%338.86M

1.01%349M

1.41%358.03M

-4.83%349.27M

-4.27%354.96M

-Financial asset investment

----

41.87%406.4M

----

71.34%286.46M

----

-Including:Trading securities

----

35.17%308.51M

----

97.85%228.23M

----

-Including:Available-for-sale securities

----

72.09%94.77M

----

12.87%55.07M

----

-Including:Held to maturity investments

----

-1.42%3.12M

----

4.01%3.16M

----

-Other investment

21.08%365.18M

----

67.15%395.13M

43.45%323.54M

56.29%301.61M

----

34.07%236.4M

22.73%225.54M

Long-term accounts receivable and other receivables

-5.35%413.12M

-0.15%424.97M

15.71%420.8M

23.21%442.48M

24.86%436.48M

24.22%425.61M

13.83%363.69M

13.87%359.13M

Goodwill and other intangible assets

-0.28%3.6B

0.02%3.62B

0.38%3.62B

0.37%3.61B

0.39%3.61B

0.89%3.62B

0.05%3.6B

-0.13%3.6B

-Goodwill

----

0.89%107.11M

----

17.73%106.17M

----

-Other intangible assets

----

-0.01%3.51B

----

0.46%3.51B

----

Defined pension benefit

-8.12%34.11M

-2.27%37.22M

48.80%38.61M

49.07%37.68M

46.78%37.13M

50.56%38.08M

172.31%25.95M

161.54%25.28M

Deferred tax assets-non current

-8.27%93.75M

-7.21%86.17M

11.44%93.28M

3.97%82.87M

31.53%102.21M

27.95%92.86M

2.66%83.7M

-7.60%79.71M

Other non current assets

--1.11B

----

Holding of assets for sale-non current

--164.99M

----

Total non current assets

1.58%10.41B

0.92%10.47B

3.66%10.36B

2.27%10.27B

7.07%10.25B

8.58%10.38B

4.73%9.99B

4.70%10.04B

Total assets

-1.76%14.25B

1.63%14.75B

3.31%14.46B

4.72%14.36B

10.31%14.5B

10.85%14.51B

5.09%13.99B

5.27%13.72B

Liabilities

Current liabilities

Financial liabilities

14.08%1.78B

-6.97%1.57B

11.37%1.4B

31.92%1.43B

63.21%1.56B

67.69%1.69B

-0.97%1.26B

-15.08%1.08B

-Financial or other derivative investment liabilities

----

--0

-Current debt and capital lease obligation

14.08%1.78B

-6.97%1.57B

11.37%1.4B

31.92%1.43B

63.31%1.56B

67.79%1.69B

-0.89%1.26B

-15.03%1.08B

-Including:Current debt

17.61%1.68B

-6.21%1.46B

10.30%1.27B

31.42%1.3B

64.00%1.43B

70.17%1.56B

-2.56%1.15B

-16.89%990.46M

-Including:Current capital Lease obligation

-23.76%101.72M

-15.72%114.09M

23.06%130.45M

37.13%128.27M

56.23%133.43M

44.57%135.37M

21.98%106.01M

11.51%93.53M

Payables

-9.24%1.53B

5.01%1.38B

-0.01%1.62B

3.79%1.69B

4.25%1.68B

20.86%1.32B

4.11%1.62B

13.57%1.63B

-accounts payable

-10.64%1.48B

18.46%318.58M

-0.31%1.58B

5.29%1.66B

5.51%1.65B

72.84%268.93M

3.40%1.59B

11.65%1.58B

-Total tax payable

62.58%52.4M

24.08%181.04M

13.98%39.26M

-42.44%29.51M

-35.28%32.23M

10.80%145.9M

52.17%34.45M

141.71%51.26M

-Dividends payable

----

49.04%23.79M

----

-0.28%15.96M

----

-Other payable

----

-3.00%861M

----

12.71%887.62M

----

Current provisions

----

6.45%64.08M

----

13.97%60.2M

----

Pension and other retirement benefit plans

23.36%68.71M

77.65%151K

1,335.46%46.11M

2,130.60%49.5M

2,516.35%55.7M

-13.27%85K

104.72%3.21M

39.74%2.22M

Accrued and deferred income

-23.80%284.87M

-10.15%739.71M

-7.32%346.37M

5.44%375.41M

2.55%373.87M

21.54%823.24M

22.36%373.72M

44.60%356.06M

Other current liabilities

----

0.32%314K

----

-71.13%313K

----

Current liabilities

-0.31%3.67B

-3.38%3.76B

4.87%3.42B

15.44%3.55B

25.07%3.68B

37.55%3.89B

3.88%3.26B

3.81%3.07B

Non current liabilities

Non current financial liabilities

3.63%3.68B

15.37%3.88B

5.30%3.78B

2.49%3.62B

8.81%3.55B

0.97%3.36B

17.27%3.59B

18.65%3.53B

-Long term debt and capital lease obligation

3.63%3.68B

15.37%3.88B

5.30%3.78B

2.49%3.62B

8.81%3.55B

0.97%3.36B

17.27%3.59B

18.65%3.53B

-Including:Long term debt

9.12%2.4B

24.11%2.47B

3.72%2.41B

-1.77%2.26B

-6.13%2.2B

-17.02%1.99B

8.50%2.32B

12.36%2.3B

-Including:Long term capital lease obligation

-5.36%1.27B

2.69%1.41B

8.19%1.38B

10.50%1.35B

47.17%1.34B

47.36%1.37B

37.57%1.27B

32.64%1.22B

Long term accounts payable and other payables

----

-36.32%49.58M

----

16.29%77.86M

----

Long term provisions

----

-45.88%46K

----

Long term pension and other post-retirement benefit plans

5.25%4.41M

7.29%4.44M

-23.03%4.36M

-22.64%4.44M

-38.16%4.19M

-29.86%4.14M

0.05%5.67M

0.24%5.73M

Non current deferred liabilities

1.31%1.02B

1.87%1.01B

0.07%1B

0.21%1B

1.03%1B

-0.11%995.01M

1.10%1B

0.68%998.73M

Non current accrued and deferred income

-11.00%151.42M

-14.03%147.54M

-7.16%157.52M

-10.10%160.11M

1.98%170.13M

-7.26%171.62M

-14.01%169.67M

-11.03%178.09M

Other non current liabilities

17.21%119.46M

219.75%78.37M

53.13%147.91M

55.54%144.8M

32.53%101.92M

36.03%24.51M

56.55%96.59M

29.51%93.09M

Total non current liabilities

2.92%4.97B

11.59%5.17B

4.71%5.09B

2.55%4.93B

7.17%4.83B

0.73%4.63B

12.68%4.87B

13.21%4.8B

Total liabilities

1.52%8.63B

4.76%8.93B

4.77%8.51B

7.58%8.47B

14.24%8.5B

14.75%8.53B

8.97%8.12B

9.35%7.88B

Shareholders'equity

Share capital

0.00%2.5B

-common stock

0.00%2.5B

Retained earnings

-1,765.73%-132.28M

-189.35%-135.05M

43.81%-56.19M

17.37%-85.31M

96.33%-7.09M

76.82%-46.68M

-50.76%-99.98M

-73.98%-103.24M

Less: Treasury stock

30.60%43.94M

21.97%41.04M

13.19%38.08M

0.00%33.64M

Other reserves

-10.95%1.34B

-4.46%1.43B

0.07%1.45B

4.04%1.49B

5.53%1.5B

7.95%1.5B

6.01%1.44B

5.24%1.43B

Total stockholders'equity

-7.57%3.66B

-4.15%3.76B

0.98%3.85B

1.88%3.87B

7.17%3.96B

7.25%3.92B

1.28%3.81B

0.73%3.79B

Noncontrolling interests

-4.13%1.96B

-0.34%2.06B

1.85%2.1B

-0.99%2.03B

1.53%2.04B

2.96%2.07B

-1.87%2.06B

-0.68%2.05B

Total equity

-6.40%5.62B

-2.84%5.81B

1.28%5.95B

0.87%5.89B

5.18%6B

5.73%5.98B

0.15%5.87B

0.23%5.84B

Accounting Standards

NonUS-GAAP

	(Q1)Sep 30, 2024	(FY)Jun 30, 2024	(Q4)Jun 30, 2024	(Q3)Mar 31, 2024	(Q2)Dec 31, 2023	(Q1)Sep 30, 2023	(FY)Jun 30, 2023	(Q4)Jun 30, 2023	(Q3)Mar 31, 2023	(Q2)Dec 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments	-0.79%1.18B	16.33%890.82M	16.33%890.82M	4.64%982.21M	-0.34%874.34M	32.85%1.19B	6.63%765.76M	6.63%765.76M	7.83%938.63M	36.90%877.33M
-Cash and cash equivalents	-1.78%1.16B	1.17%354.54M	1.17%354.54M	11.81%977.49M	6.74%869.66M	40.38%1.18B	11.08%350.45M	11.08%350.45M	1.47%874.26M	29.12%814.77M
-Including:Cash	----	1.17%354.54M	1.17%354.54M	----	----	----	11.08%350.45M	11.08%350.45M	----	----
-Short term investments	151.82%19.19M	29.13%536.28M	29.13%536.28M	-92.67%4.72M	-92.52%4.68M	-85.75%7.62M	3.14%415.31M	3.14%415.31M	627.00%64.36M	533.45%62.57M
Receivables	-4.92%1.76B	-0.31%1.41B	-0.31%1.41B	6.56%1.96B	11.85%2.02B	5.51%1.85B	-2.07%1.41B	-2.07%1.41B	-6.90%1.84B	-2.04%1.8B
-Accounts receivable	-0.94%1.73B	0.29%402.39M	0.29%402.39M	4.26%1.82B	9.54%1.88B	4.49%1.74B	19.48%401.24M	19.48%401.24M	-8.12%1.74B	-2.54%1.72B
-Gross accounts receivable	----	-0.19%426.8M	-0.19%426.8M	----	----	----	19.39%427.63M	19.39%427.63M	----	----
-Bad debt provision	----	7.51%-24.41M	7.51%-24.41M	----	----	----	-18.03%-26.39M	-18.03%-26.39M	----	----
-Other receivables	-70.20%31.66M	-0.54%1B	-0.54%1B	49.80%138.55M	59.72%132.85M	25.55%106.27M	-8.62%1.01B	-8.62%1.01B	24.10%92.49M	9.61%83.18M
Inventory	-14.73%858.32M	-10.78%946.18M	-10.78%946.18M	-5.29%961.91M	30.50%1.01B	43.36%1.01B	54.56%1.06B	54.56%1.06B	42.43%1.02B	4.67%773.33M
Prepaid assets	----	48.74%552.46M	48.74%552.46M	----	----	----	6.38%371.43M	6.38%371.43M	----	----
Restricted cash	----	-12.71%267.15M	-12.71%267.15M	----	----	----	167.01%306.07M	167.01%306.07M	----	----
Tax assets-Current	76.25%45.67M	63.62%44.96M	63.62%44.96M	42.64%27.57M	27.78%28.65M	-0.68%25.91M	12.18%27.48M	12.18%27.48M	43.13%19.33M	23.76%22.42M
Deferred assets-current	-91.43%459K	-94.44%534K	-94.44%534K	-72.51%2.76M	-95.44%589K	-62.81%5.36M	-22.69%9.6M	-22.69%9.6M	-30.02%10.02M	-17.65%12.91M
Holding assets for sale	----	-8.98%167.23M	-8.98%167.23M	-7.69%167.81M	-11.26%167.7M	-3.18%182.76M	-2.77%183.73M	-2.77%183.73M	-4.99%181.79M	0.43%188.96M
Total current assets	-9.78%3.84B	3.40%4.28B	3.40%4.28B	2.43%4.1B	11.40%4.1B	19.00%4.26B	16.99%4.14B	16.99%4.14B	6.00%4B	6.84%3.68B
Non current assets
Net PPE	-1.60%3.62B	1.22%3.82B	1.22%3.82B	4.43%3.71B	6.32%3.68B	19.60%3.68B	21.79%3.78B	21.79%3.78B	16.02%3.55B	13.22%3.46B
-Gross PP&E	-1.60%3.62B	2.35%5.87B	2.35%5.87B	4.43%3.71B	6.32%3.68B	19.60%3.68B	18.14%5.74B	18.14%5.74B	16.02%3.55B	13.22%3.46B
-Accumulated depreciation	----	-4.53%-2.05B	-4.53%-2.05B	----	----	----	-11.69%-1.96B	-11.69%-1.96B	----	----
Investment properties	-60.38%685.1M	-2.19%1.74B	-2.19%1.74B	-1.62%1.74B	-9.60%1.74B	-9.25%1.73B	-6.65%1.78B	-6.65%1.78B	-7.63%1.77B	-1.42%1.93B
Total investment	5.36%685.47M	14.90%740.51M	14.90%740.51M	24.59%729.71M	14.11%662.4M	20.82%650.61M	23.88%644.49M	23.88%644.49M	7.80%585.67M	4.68%580.5M
-Long-term equity investment	-8.23%320.29M	-6.68%334.11M	-6.68%334.11M	-4.21%334.58M	-4.54%338.86M	1.01%349M	1.41%358.03M	1.41%358.03M	-4.83%349.27M	-4.27%354.96M
-Financial asset investment	----	41.87%406.4M	41.87%406.4M	----	----	----	71.34%286.46M	71.34%286.46M	----	----
-Including:Trading securities	----	35.17%308.51M	35.17%308.51M	----	----	----	97.85%228.23M	97.85%228.23M	----	----
-Including:Available-for-sale securities	----	72.09%94.77M	72.09%94.77M	----	----	----	12.87%55.07M	12.87%55.07M	----	----
-Including:Held to maturity investments	----	-1.42%3.12M	-1.42%3.12M	----	----	----	4.01%3.16M	4.01%3.16M	----	----
-Other investment	21.08%365.18M	----	----	67.15%395.13M	43.45%323.54M	56.29%301.61M	----	----	34.07%236.4M	22.73%225.54M
Long-term accounts receivable and other receivables	-5.35%413.12M	-0.15%424.97M	-0.15%424.97M	15.71%420.8M	23.21%442.48M	24.86%436.48M	24.22%425.61M	24.22%425.61M	13.83%363.69M	13.87%359.13M
Goodwill and other intangible assets	-0.28%3.6B	0.02%3.62B	0.02%3.62B	0.38%3.62B	0.37%3.61B	0.39%3.61B	0.89%3.62B	0.89%3.62B	0.05%3.6B	-0.13%3.6B
-Goodwill	----	0.89%107.11M	0.89%107.11M	----	----	----	17.73%106.17M	17.73%106.17M	----	----
-Other intangible assets	----	-0.01%3.51B	-0.01%3.51B	----	----	----	0.46%3.51B	0.46%3.51B	----	----
Defined pension benefit	-8.12%34.11M	-2.27%37.22M	-2.27%37.22M	48.80%38.61M	49.07%37.68M	46.78%37.13M	50.56%38.08M	50.56%38.08M	172.31%25.95M	161.54%25.28M
Deferred tax assets-non current	-8.27%93.75M	-7.21%86.17M	-7.21%86.17M	11.44%93.28M	3.97%82.87M	31.53%102.21M	27.95%92.86M	27.95%92.86M	2.66%83.7M	-7.60%79.71M
Other non current assets	--1.11B	----	----	----	----	----	----	----	----	----
Holding of assets for sale-non current	--164.99M	----	----	----	----	----	----	----	----	----
Total non current assets	1.58%10.41B	0.92%10.47B	0.92%10.47B	3.66%10.36B	2.27%10.27B	7.07%10.25B	8.58%10.38B	8.58%10.38B	4.73%9.99B	4.70%10.04B
Total assets	-1.76%14.25B	1.63%14.75B	1.63%14.75B	3.31%14.46B	4.72%14.36B	10.31%14.5B	10.85%14.51B	10.85%14.51B	5.09%13.99B	5.27%13.72B
Liabilities
Current liabilities
Financial liabilities	14.08%1.78B	-6.97%1.57B	-6.97%1.57B	11.37%1.4B	31.92%1.43B	63.21%1.56B	67.69%1.69B	67.69%1.69B	-0.97%1.26B	-15.08%1.08B
-Financial or other derivative investment liabilities	----	----	----	----	----	----	----	----	--0	--0
-Current debt and capital lease obligation	14.08%1.78B	-6.97%1.57B	-6.97%1.57B	11.37%1.4B	31.92%1.43B	63.31%1.56B	67.79%1.69B	67.79%1.69B	-0.89%1.26B	-15.03%1.08B
-Including:Current debt	17.61%1.68B	-6.21%1.46B	-6.21%1.46B	10.30%1.27B	31.42%1.3B	64.00%1.43B	70.17%1.56B	70.17%1.56B	-2.56%1.15B	-16.89%990.46M
-Including:Current capital Lease obligation	-23.76%101.72M	-15.72%114.09M	-15.72%114.09M	23.06%130.45M	37.13%128.27M	56.23%133.43M	44.57%135.37M	44.57%135.37M	21.98%106.01M	11.51%93.53M
Payables	-9.24%1.53B	5.01%1.38B	5.01%1.38B	-0.01%1.62B	3.79%1.69B	4.25%1.68B	20.86%1.32B	20.86%1.32B	4.11%1.62B	13.57%1.63B
-accounts payable	-10.64%1.48B	18.46%318.58M	18.46%318.58M	-0.31%1.58B	5.29%1.66B	5.51%1.65B	72.84%268.93M	72.84%268.93M	3.40%1.59B	11.65%1.58B
-Total tax payable	62.58%52.4M	24.08%181.04M	24.08%181.04M	13.98%39.26M	-42.44%29.51M	-35.28%32.23M	10.80%145.9M	10.80%145.9M	52.17%34.45M	141.71%51.26M
-Dividends payable	----	49.04%23.79M	49.04%23.79M	----	----	----	-0.28%15.96M	-0.28%15.96M	----	----
-Other payable	----	-3.00%861M	-3.00%861M	----	----	----	12.71%887.62M	12.71%887.62M	----	----
Current provisions	----	6.45%64.08M	6.45%64.08M	----	----	----	13.97%60.2M	13.97%60.2M	----	----
Pension and other retirement benefit plans	23.36%68.71M	77.65%151K	77.65%151K	1,335.46%46.11M	2,130.60%49.5M	2,516.35%55.7M	-13.27%85K	-13.27%85K	104.72%3.21M	39.74%2.22M
Accrued and deferred income	-23.80%284.87M	-10.15%739.71M	-10.15%739.71M	-7.32%346.37M	5.44%375.41M	2.55%373.87M	21.54%823.24M	21.54%823.24M	22.36%373.72M	44.60%356.06M
Other current liabilities	----	0.32%314K	0.32%314K	----	----	----	-71.13%313K	-71.13%313K	----	----
Current liabilities	-0.31%3.67B	-3.38%3.76B	-3.38%3.76B	4.87%3.42B	15.44%3.55B	25.07%3.68B	37.55%3.89B	37.55%3.89B	3.88%3.26B	3.81%3.07B
Non current liabilities
Non current financial liabilities	3.63%3.68B	15.37%3.88B	15.37%3.88B	5.30%3.78B	2.49%3.62B	8.81%3.55B	0.97%3.36B	0.97%3.36B	17.27%3.59B	18.65%3.53B
-Long term debt and capital lease obligation	3.63%3.68B	15.37%3.88B	15.37%3.88B	5.30%3.78B	2.49%3.62B	8.81%3.55B	0.97%3.36B	0.97%3.36B	17.27%3.59B	18.65%3.53B
-Including:Long term debt	9.12%2.4B	24.11%2.47B	24.11%2.47B	3.72%2.41B	-1.77%2.26B	-6.13%2.2B	-17.02%1.99B	-17.02%1.99B	8.50%2.32B	12.36%2.3B
-Including:Long term capital lease obligation	-5.36%1.27B	2.69%1.41B	2.69%1.41B	8.19%1.38B	10.50%1.35B	47.17%1.34B	47.36%1.37B	47.36%1.37B	37.57%1.27B	32.64%1.22B
Long term accounts payable and other payables	----	-36.32%49.58M	-36.32%49.58M	----	----	----	16.29%77.86M	16.29%77.86M	----	----
Long term provisions	----	----	----	----	----	----	-45.88%46K	-45.88%46K	----	----
Long term pension and other post-retirement benefit plans	5.25%4.41M	7.29%4.44M	7.29%4.44M	-23.03%4.36M	-22.64%4.44M	-38.16%4.19M	-29.86%4.14M	-29.86%4.14M	0.05%5.67M	0.24%5.73M
Non current deferred liabilities	1.31%1.02B	1.87%1.01B	1.87%1.01B	0.07%1B	0.21%1B	1.03%1B	-0.11%995.01M	-0.11%995.01M	1.10%1B	0.68%998.73M
Non current accrued and deferred income	-11.00%151.42M	-14.03%147.54M	-14.03%147.54M	-7.16%157.52M	-10.10%160.11M	1.98%170.13M	-7.26%171.62M	-7.26%171.62M	-14.01%169.67M	-11.03%178.09M
Other non current liabilities	17.21%119.46M	219.75%78.37M	219.75%78.37M	53.13%147.91M	55.54%144.8M	32.53%101.92M	36.03%24.51M	36.03%24.51M	56.55%96.59M	29.51%93.09M
Total non current liabilities	2.92%4.97B	11.59%5.17B	11.59%5.17B	4.71%5.09B	2.55%4.93B	7.17%4.83B	0.73%4.63B	0.73%4.63B	12.68%4.87B	13.21%4.8B
Total liabilities	1.52%8.63B	4.76%8.93B	4.76%8.93B	4.77%8.51B	7.58%8.47B	14.24%8.5B	14.75%8.53B	14.75%8.53B	8.97%8.12B	9.35%7.88B
Shareholders'equity
Share capital	0.00%2.5B	0.00%2.5B	0.00%2.5B	0.00%2.5B	0.00%2.5B	0.00%2.5B	0.00%2.5B	0.00%2.5B	0.00%2.5B	0.00%2.5B
-common stock	0.00%2.5B	0.00%2.5B	0.00%2.5B	0.00%2.5B	0.00%2.5B	0.00%2.5B	0.00%2.5B	0.00%2.5B	0.00%2.5B	0.00%2.5B
Retained earnings	-1,765.73%-132.28M	-189.35%-135.05M	-189.35%-135.05M	43.81%-56.19M	17.37%-85.31M	96.33%-7.09M	76.82%-46.68M	76.82%-46.68M	-50.76%-99.98M	-73.98%-103.24M
Less: Treasury stock	30.60%43.94M	21.97%41.04M	21.97%41.04M	21.97%41.04M	13.19%38.08M	0.00%33.64M	0.00%33.64M	0.00%33.64M	0.00%33.64M	0.00%33.64M
Other reserves	-10.95%1.34B	-4.46%1.43B	-4.46%1.43B	0.07%1.45B	4.04%1.49B	5.53%1.5B	7.95%1.5B	7.95%1.5B	6.01%1.44B	5.24%1.43B
Total stockholders'equity	-7.57%3.66B	-4.15%3.76B	-4.15%3.76B	0.98%3.85B	1.88%3.87B	7.17%3.96B	7.25%3.92B	7.25%3.92B	1.28%3.81B	0.73%3.79B
Noncontrolling interests	-4.13%1.96B	-0.34%2.06B	-0.34%2.06B	1.85%2.1B	-0.99%2.03B	1.53%2.04B	2.96%2.07B	2.96%2.07B	-1.87%2.06B	-0.68%2.05B
Total equity	-6.40%5.62B	-2.84%5.81B	-2.84%5.81B	1.28%5.95B	0.87%5.89B	5.18%6B	5.73%5.98B	5.73%5.98B	0.15%5.87B	0.23%5.84B
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Symbol Price % Chg