(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 122.82%3.7B | -44.49%1.66B | -21.88%2.99B | -13.05%3.83B | 64.06%4.41B | 5.09%2.69B | -39.85%2.56B | 33.96%4.25B | -9.43%3.17B | -1.96%3.5B |
Net profit before non-cash adjustment | 80.17%2.96B | -39.47%1.64B | 15.77%2.72B | 20.31%2.35B | 16.91%1.95B | -34.41%1.67B | -1.55%2.54B | 30.39%2.58B | 47.07%1.98B | -9.35%1.35B |
Total adjustment of non-cash items | -43.07%1.13B | 32.53%1.98B | 4.63%1.49B | -33.60%1.43B | 55.62%2.15B | 32.47%1.38B | -12.45%1.04B | 11.64%1.19B | -41.32%1.07B | 20.12%1.82B |
-Depreciation and amortization | -6.39%1.64B | 8.28%1.75B | -3.00%1.62B | -5.39%1.67B | 14.10%1.76B | 18.65%1.55B | 8.40%1.3B | -8.45%1.2B | -12.70%1.31B | -1.38%1.5B |
-Reversal of impairment losses recognized in profit and loss | -1.49%199M | --202M | --0 | -28.00%90M | 26.26%125M | -56.77%99M | --229M | ---- | -54.63%201M | --443M |
-Disposal profit | ---- | ---- | --39M | --0 | ---- | ---- | ---- | -141.54%-157M | 74.31%-65M | ---253M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 77.97%105M | --59M |
-Other non-cash items | -3,504.76%-715M | 112.57%21M | 50.00%-167M | -229.96%-334M | 196.62%257M | 45.82%-266M | -440.97%-491M | 129.45%144M | -888.71%-489M | 542.86%62M |
Changes in working capital | 80.29%-386M | -61.02%-1.96B | -2,161.02%-1.22B | -80.84%59M | 185.32%308M | 64.88%-361M | -316.42%-1.03B | 280.00%475M | -63.13%125M | -40.94%339M |
-Change in receivables | 321.74%97M | 102.19%23M | -1,094.32%-1.05B | -109.27%-88M | 402.23%949M | 73.79%-314M | -2,752.38%-1.2B | -104.68%-42M | 538.05%898M | -143.16%-205M |
-Change in inventory | 98.89%-11M | -39.72%-992M | -1,492.16%-710M | 143.97%51M | -103.51%-116M | 91.23%-57M | -2,196.77%-650M | -85.58%31M | 26.47%215M | 374.19%170M |
-Change in payables | 46.72%-203M | -134.95%-381M | 758.27%1.09B | 139.20%127M | -1,146.15%-324M | -103.14%-26M | 1,004.00%828M | 107.59%75M | -364.17%-988M | 132.30%374M |
-Provision for loans, leases and other losses | 55.76%-269M | -11.56%-608M | -1,658.06%-545M | 84.58%-31M | -658.33%-201M | 550.00%36M | ---8M | ---- | ---- | ---- |
-Changes in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --411M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -8.33%-13M | -9.09%-12M | -11M | 0 | 50.00%-2M | 42.86%-4M | 56.25%-7M | 5.88%-16M | 19.05%-17M | -61.54%-21M |
Interest received (cash flow from operating activities) | 23.33%259M | 15.38%210M | -2.67%182M | -4.59%187M | 4.26%196M | 8.05%188M | 7.41%174M | 9.46%162M | 11.28%148M | -17.90%133M |
Tax refund paid | 53.19%-308M | 7.97%-658M | -59.24%-715M | -70.72%-449M | 58.97%-263M | 32.46%-641M | -161.43%-949M | 41.83%-363M | -103.92%-624M | -56.12%-306M |
Other operating cash inflow (outflow) | 0.00%-1M | 0.00%-1M | 0.00%-1M | -1M | 0 | -1M | 0 | 12,800.00%127M | -1M | 0 |
Operating cash flow | 203.17%3.64B | -50.96%1.2B | -31.40%2.45B | -17.74%3.57B | 94.70%4.34B | 25.61%2.23B | -57.36%1.77B | 55.32%4.16B | -19.05%2.68B | -6.16%3.31B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -4.85%-1.82B | -49.01%-1.73B | 8.93%-1.16B | 14.30%-1.28B | 41.93%-1.49B | -28.75%-2.57B | -44.21%-1.99B | -31.74%-1.38B | -48.37%-1.05B | 34.54%-707M |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---987M | ---- | ---- | ---- | ---- |
Net investment product transactions | 57.81%-254M | -352.94%-602M | -52.40%238M | -13.79%500M | 385.71%580M | 89.63%-203M | -8.84%-1.96B | -140.51%-1.8B | -15,060.00%-748M | -98.94%5M |
Net changes in other investments | 30.00%-91M | -664.71%-130M | 41.38%-17M | -117.90%-29M | -95.37%162M | 43,875.00%3.5B | 99.62%-8M | -13,143.75%-2.12B | ---16M | ---- |
Investing cash flow | 12.29%-2.16B | -161.68%-2.47B | -16.87%-942M | -7.75%-806M | -194.49%-748M | 93.58%-254M | 25.30%-3.96B | -192.33%-5.3B | -158.26%-1.81B | -24.47%-702M |
Financing cash flow | ||||||||||
Net issuance payments of debt | ---- | ---- | ---- | 25.00%-450M | 0.00%-600M | 8.26%-600M | 16.58%-654M | -130.26%-784M | 1,100.39%2.59B | 0.00%-259M |
Net common stock issuance | -100.00%-2M | 0.00%-1M | 99.60%-1M | 49.90%-251M | -4,910.00%-501M | 76.19%-10M | 90.41%-42M | -67.18%-438M | -6,450.00%-262M | 50.00%-4M |
Increase or decrease of lease financing | -46.55%-85M | ---58M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash dividends paid | -6.24%-596M | 5.56%-561M | -11.65%-594M | 3.80%-532M | -0.18%-553M | 0.18%-552M | -13.32%-553M | -13.75%-488M | 0.00%-429M | -0.23%-429M |
Cash dividends for minorities | -3.45%-90M | -10.13%-87M | -3.95%-79M | 5.00%-76M | -2.56%-80M | -8.33%-78M | -1.41%-72M | -69.05%-71M | 40.85%-42M | 7.79%-71M |
Net other fund-raising expenses | -105.00%-1M | 127.78%20M | -7,100.00%-72M | 0.00%-1M | -101.20%-1M | 295.24%83M | 2,200.00%21M | 50.00%-1M | 0.00%-2M | 0.00%-2M |
Financing cash flow | -12.66%-774M | 7.91%-687M | 43.05%-746M | 24.50%-1.31B | -49.96%-1.74B | 11.00%-1.16B | 27.05%-1.3B | -196.01%-1.78B | 342.61%1.86B | 1.16%-765M |
Net cash flow | ||||||||||
Beginning cash position | -19.07%7.75B | 8.54%9.58B | 17.90%8.83B | 34.62%7.49B | 16.37%5.56B | -42.04%4.78B | -26.68%8.24B | 30.45%11.24B | 26.94%8.62B | 48.98%6.79B |
Current changes in cash | 135.96%702M | -357.18%-1.95B | -47.69%759M | -21.69%1.45B | 127.08%1.85B | 123.41%816M | -19.22%-3.49B | -207.50%-2.92B | 47.83%2.72B | -15.83%1.84B |
Effect of exchange rate changes | 28.23%159M | 2,580.00%124M | 95.50%-5M | -256.34%-111M | 315.15%71M | -257.14%-33M | 128.38%21M | 22.92%-74M | -772.73%-96M | -123.91%-11M |
Cash adjustments other than cash changes | ---- | --1M | ---- | ---- | 200.00%1M | ---1M | ---- | ---1M | ---- | ---- |
End cash Position | 11.11%8.61B | -19.07%7.75B | 8.54%9.58B | 17.90%8.83B | 34.62%7.49B | 16.37%5.56B | -42.04%4.78B | -26.68%8.24B | 30.45%11.24B | 26.94%8.62B |
Free cash flow | 441.65%1.82B | -141.51%-533M | -43.93%1.28B | -19.54%2.29B | 939.53%2.85B | -54.09%-339M | -107.93%-220M | 70.52%2.78B | -37.38%1.63B | 6.38%2.6B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data