(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 224.82%13.76M | 1,600.13%12.99M | 42.14%26.3M | 512.58%13.12M | -52.34%8.18M | 137.34%4.24M | -95.18%764K | 1,049.64%18.5M | -108.61%-3.18M | 1,027.20%17.16M |
Net profit before non-cash adjustment | 195.66%6.87M | 180.61%4.95M | -35.70%17.66M | 13.24%7.49M | -65.14%6.08M | 33.39%2.33M | 5.44%1.76M | 1,944.53%27.46M | 48.51%6.62M | 225.96%17.43M |
Total adjustment of non-cash items | -7.79%5.76M | -26.30%5.28M | 454.57%25M | 14.55%6.12M | 141.91%5.47M | 552.93%6.24M | 2,545.05%7.16M | -142.06%-7.05M | 155.60%5.34M | -315.11%-13.06M |
-Depreciation and amortization | ---- | ---- | 34.53%10.29M | ---- | ---- | ---- | ---- | 8.84%7.65M | ---- | ---- |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | 134.34%872K | ---- | ---- | ---- | ---- | -147.72%-2.54M | ---- | ---- |
-Share of associates | ---- | ---- | 74.10%-1.87M | ---- | ---- | ---- | ---- | 45.27%-7.23M | ---- | ---- |
-Disposal profit | ---- | ---- | 134.89%1.01M | ---- | ---- | ---- | ---- | -149.01%-2.88M | ---- | ---- |
-Other non-cash items | -7.79%5.76M | -26.30%5.28M | 819.68%14.7M | -140.34%-4.18M | 141.91%5.47M | 552.93%6.24M | 2,545.05%7.16M | -117.40%-2.04M | 453.69%10.35M | -315.11%-13.06M |
Changes in working capital | 125.99%1.13M | 133.79%2.76M | -756.89%-16.36M | 96.76%-491K | -126.37%-3.37M | 69.15%-4.33M | -156.36%-8.16M | 90.48%-1.91M | -149.78%-15.14M | 229.23%12.79M |
-Change in receivables | ---- | ---- | -175.85%-18.15M | ---- | ---- | ---- | ---- | 117.82%23.93M | ---- | ---- |
-Change in inventory | ---- | ---- | 369.18%98.2M | ---- | ---- | ---- | ---- | -18.20%20.93M | ---- | ---- |
-Change in payables | ---- | ---- | -106.16%-96.41M | ---- | ---- | ---- | ---- | 17.41%-46.76M | ---- | ---- |
-Changes in other current assets | -133.64%-2.2M | -167.05%-14.25M | ---- | ---- | -88.91%2.14M | 667.68%6.53M | -130.98%-5.34M | ---- | ---- | 73.98%19.31M |
-Changes in other current liabilities | 130.59%3.32M | 701.45%17.01M | ---- | ---- | 15.51%-5.51M | 15.71%-10.87M | -3.21%-2.83M | ---- | ---- | 68.92%-6.53M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | 6.29%-402K | -48.84%-966K | 8.56%-2.22M | -1,161.70%-1.78M | 956.76%634K | 47.81%-429K | 53.44%-649K | 53.83%-2.43M | 92.74%-141K | 78.67%-74K |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | 250.87%13.35M | 10,354.78%12.02M | 49.81%24.07M | 441.49%11.34M | -48.43%8.81M | 131.29%3.81M | -99.21%115K | 322.76%16.07M | -109.49%-3.32M | 1,353.79%17.08M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -75.84%-1.21M | -82.57%-2.04M | 38.01%-12.86M | -882.90%-7.93M | -173.32%-3.12M | 92.64%-687K | 88.17%-1.12M | 46.09%-20.75M | 93.94%-807K | 71.48%-1.14M |
Net intangibles purchase and sale | ---3K | 33.33%-4K | 66.67%-12K | ---6K | --0 | --0 | 62.50%-6K | -33.33%-36K | --0 | 85.71%-4K |
Net business purchase and sale | ---- | ---- | --80K | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Net investment property transactions | 2.50%-3.51M | 53.12%-2.49M | 3.87%-10.75M | -102.65%-133K | 79.86%-1.71M | 8.47%-3.6M | -40.30%-5.31M | -125.96%-11.19M | 205.47%5.01M | -4,204.57%-8.48M |
Net investment product transactions | --0 | --3K | -99.72%39K | --0 | --0 | -98.76%39K | --0 | 6.24%13.93M | 669.04%12.06M | -70.37%-46K |
Interest received (cash flow from investment activities) | 62.86%114K | -8.82%155K | 24.34%521K | 82.02%162K | 7.21%119K | -36.94%70K | 57.41%170K | 16.07%419K | -19.82%89K | 146.67%111K |
Net changes in other investments | ---- | ---- | --17.29M | --567K | --0 | ---20K | --16.75M | ---- | ---- | ---- |
Investing cash flow | -9.75%-4.61M | -141.81%-4.38M | 67.68%-5.69M | -144.41%-7.26M | 50.71%-4.71M | 58.13%-4.2M | 172.83%10.48M | 41.26%-17.62M | 181.49%16.35M | -126.86%-9.56M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -39.50%-3.43M | -75.04%-3.51M | -322.90%-10.79M | -244.64%-2.94M | -337.86%-3.38M | -57.45%-2.46M | -167.97%-2M | -92.53%4.84M | 203,300.00%2.03M | -82.66%1.42M |
Increase or decrease of lease financing | -14.48%-593K | -11.37%-578K | -15.24%-2.01M | 73.58%-461K | ---513K | ---518K | ---519K | 3.27%-1.75M | ---1.75M | --0 |
Cash dividends paid | ---- | ---- | 45.73%-3.71M | --1K | ---- | ---- | ---- | ---6.84M | ---- | ---- |
Interest paid (cash flow from financing activities) | -48.47%-1.56M | 15.76%-4M | 22.31%-11.49M | 5.74%-1.33M | 29.75%-4.36M | 12.96%-1.05M | 20.37%-4.75M | -16.15%-14.79M | -32.33%-1.41M | -20.95%-6.21M |
Net other fund-raising expenses | ---- | ---- | -48.34%15.57M | 93.71%-432K | 20.00%6M | --0 | --10M | 276.36%30.14M | ---6.87M | --5M |
Financing cash flow | -38.61%-5.58M | -395.83%-8.08M | -207.18%-12.43M | 65.18%-5.17M | -2,943.33%-5.97M | -113.78%-4.03M | 190.67%2.73M | -67.12%11.6M | 25.69%-14.83M | -93.14%210K |
Net cash flow | ||||||||||
Beginning cash position | -23.89%24.9M | 30.66%25.34M | 107.51%19.4M | 24.69%26.43M | 110.18%28.3M | 409.66%32.72M | 107.51%19.4M | -17.10%9.35M | 47.56%21.2M | -6.13%13.47M |
Current changes in cash | 171.70%3.17M | -103.29%-439K | -40.82%5.95M | 39.67%-1.09M | -124.24%-1.87M | -162.69%-4.42M | 555.21%13.32M | 621.21%10.05M | 64.12%-1.8M | 40,584.21%7.73M |
End cash Position | -0.82%28.07M | -23.89%24.9M | 30.66%25.34M | 30.66%25.34M | 24.69%26.43M | 110.18%28.3M | 409.66%32.72M | 107.51%19.4M | 107.51%19.4M | 47.56%21.2M |
Free cash flow | 289.32%12.14M | 1,087.72%9.98M | 337.40%11.2M | 182.44%3.4M | -64.32%5.69M | 114.49%3.12M | -120.22%-1.01M | 89.69%-4.72M | -119.02%-4.13M | 656.97%15.94M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data