(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -7.86%1.44B | -1.98%1.46B | -2.83%1.52B | -2.83%1.52B | 1.31%1.55B | 6.34%1.56B | 3.29%1.49B | 4.89%1.56B | 4.89%1.56B | 63.06%1.53B |
-Cash and cash equivalents | -7.86%1.44B | -1.98%1.46B | -2.83%1.52B | -2.83%1.52B | 1.31%1.55B | 6.34%1.56B | 3.29%1.49B | 4.89%1.56B | 4.89%1.56B | 63.06%1.53B |
Receivables | 32.64%557.55M | 24.35%595.54M | 33.57%545.56M | 33.57%545.56M | 22.71%412.95M | 16.21%420.36M | 53.71%478.91M | 36.60%408.45M | 36.60%408.45M | 10.90%336.54M |
-Accounts receivable | 32.64%557.55M | 24.35%595.54M | 33.57%545.56M | 33.57%545.56M | 22.71%412.95M | 16.21%420.36M | 53.71%478.91M | 36.60%408.45M | 36.60%408.45M | 10.90%336.54M |
-Gross accounts receivable | 32.64%557.55M | 24.35%595.54M | 33.57%545.56M | 33.57%545.56M | 22.71%412.95M | 16.21%420.36M | 53.71%478.91M | 36.60%408.45M | 36.60%408.45M | 10.90%336.54M |
Inventory | -53.55%2.11M | 39.76%2.77M | -70.09%2.23M | -70.09%2.23M | -14.89%8.71M | -46.86%4.55M | -65.94%1.98M | -47.65%7.46M | -47.65%7.46M | -28.89%10.24M |
Other current assets | 48.93%61.76M | 68.77%67.44M | 75.84%57.46M | 75.84%57.46M | 79.51%52.53M | 77.19%41.47M | 59.55%39.96M | 58.82%32.68M | 58.82%32.68M | 85.69%29.27M |
Total current assets | 1.59%2.06B | 5.72%2.13B | 5.59%2.12B | 5.59%2.12B | 6.20%2.02B | 8.91%2.03B | 12.63%2.01B | 10.28%2.01B | 10.28%2.01B | 49.85%1.9B |
Non current assets | ||||||||||
Net PPE | 0.43%79.91M | -1.48%77.2M | -3.51%100.1M | -3.51%100.1M | -6.45%74.92M | -7.35%79.57M | -8.65%78.36M | -8.81%103.74M | -8.81%103.74M | -9.00%80.09M |
-Gross PP&E | ---- | ---- | 17.40%248.07M | 17.40%248.07M | ---- | ---- | ---- | 6.68%211.3M | 6.68%211.3M | ---- |
-Accumulated depreciation | ---- | ---- | -37.57%-147.98M | -37.57%-147.98M | ---- | ---- | ---- | -27.59%-107.56M | -27.59%-107.56M | ---- |
Total investment | 293.82%232.43M | 30.14%91.2M | ---- | ---- | 6.12%75.73M | 11.15%59.02M | 10.54%70.08M | ---- | ---- | 11.10%71.37M |
Goodwill and other intangible assets | -38.91%3.99M | -33.44%4.65M | -26.82%5.18M | -26.82%5.18M | -20.30%6.01M | -21.21%6.53M | -22.65%6.98M | -25.26%7.08M | -25.26%7.08M | -16.93%7.54M |
-Other intangible assets | ---- | ---- | -26.82%5.18M | -26.82%5.18M | ---- | ---- | ---- | -25.26%7.08M | -25.26%7.08M | ---- |
Deferred tax assets-non current | ---- | ---- | 17.58%31.48M | 17.58%31.48M | ---- | ---- | ---- | 10.87%26.78M | 10.87%26.78M | ---- |
Other non current assets | ---- | ---- | -19.46%2.51M | -19.46%2.51M | ---- | ---- | ---- | 37.30%3.11M | 37.30%3.11M | ---- |
Total non current assets | 117.98%316.33M | 11.34%173.04M | -1.02%139.27M | -1.02%139.27M | -1.47%156.66M | -1.46%145.12M | -1.76%155.42M | -5.97%140.7M | -5.97%140.7M | -1.44%158.99M |
Total assets | 9.36%2.38B | 6.13%2.3B | 5.16%2.26B | 5.16%2.26B | 5.61%2.18B | 8.15%2.17B | 11.46%2.17B | 9.05%2.15B | 9.05%2.15B | 44.07%2.06B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -56.77%47.89M | -68.43%37.23M | -53.30%66.85M | -53.30%66.85M | -49.80%68.74M | 12.88%110.77M | 21.23%117.92M | 36.81%143.15M | 36.81%143.15M | 15.98%136.93M |
-Current debt and capital lease obligation | -56.77%47.89M | -68.43%37.23M | -53.30%66.85M | -53.30%66.85M | -49.80%68.74M | 12.88%110.77M | 21.23%117.92M | 36.81%143.15M | 36.81%143.15M | 15.98%136.93M |
-Including:Current debt | -56.77%47.89M | -68.43%37.23M | -52.78%63.94M | -52.78%63.94M | -49.80%68.74M | 12.88%110.77M | 21.23%117.92M | 38.50%135.4M | 38.50%135.4M | 15.98%136.93M |
-Including:Current capital Lease obligation | ---- | ---- | -62.37%2.92M | -62.37%2.92M | ---- | ---- | ---- | 12.77%7.75M | 12.77%7.75M | ---- |
Payables | 34.70%338.91M | 24.57%297.3M | 6.50%278.45M | 6.50%278.45M | -7.21%219.12M | 13.77%251.6M | 25.75%238.67M | 4.16%261.45M | 4.16%261.45M | 2.06%236.13M |
-accounts payable | 58.12%62.03M | 80.13%62.15M | 68.03%57.72M | 68.03%57.72M | 37.61%43.1M | 37.65%39.23M | 32.48%34.5M | 1.93%34.35M | 1.93%34.35M | -8.47%31.32M |
-Total tax payable | 64.93%98.75M | 22.78%71.55M | -40.02%58.56M | -40.02%58.56M | -72.31%20.61M | -16.47%59.88M | 4.26%58.27M | 3.07%97.63M | 3.07%97.63M | -18.24%74.44M |
-Other payable | 16.81%178.13M | 12.14%163.61M | 25.26%162.18M | 25.26%162.18M | 19.20%155.4M | 26.06%152.5M | 35.27%145.9M | 5.63%129.47M | 5.63%129.47M | 22.86%130.37M |
Current provisions | --1.98M | --3.48M | --4.08M | --4.08M | ---- | ---- | ---- | ---- | ---- | ---- |
Pension and other retirement benefit plans | 27.28%65.57M | 11.94%103.8M | 19.47%54.14M | 19.47%54.14M | 25.82%104.91M | 20.15%51.52M | 19.54%92.73M | 17.44%45.31M | 17.44%45.31M | 11.97%83.39M |
Accrued and deferred income | ---- | ---- | 22.33%59.55M | 22.33%59.55M | ---- | ---- | ---- | -8.58%48.68M | -8.58%48.68M | ---- |
Other current liabilities | 39.07%231.02M | 40.41%180.43M | 7.50%136.26M | 7.50%136.26M | 63.48%195.98M | 18.77%166.12M | 16.39%128.51M | 10.59%126.76M | 10.59%126.76M | 6.82%119.88M |
Current liabilities | 18.17%685.37M | 7.69%622.25M | -4.16%599.33M | -4.16%599.33M | 2.16%588.75M | 15.53%580.01M | 21.64%577.83M | 11.25%625.36M | 11.25%625.36M | 7.47%576.33M |
Non current liabilities | ||||||||||
Non current financial liabilities | -49.26%147.91M | -36.78%194.4M | -20.44%259.55M | -20.44%259.55M | -20.25%270.73M | -27.54%291.52M | -32.48%307.5M | -34.07%326.24M | -34.07%326.24M | -32.96%339.47M |
-Long term debt and capital lease obligation | -49.26%147.91M | -36.78%194.4M | -20.44%259.55M | -20.44%259.55M | -20.25%270.73M | -27.54%291.52M | -32.48%307.5M | -34.07%326.24M | -34.07%326.24M | -32.96%339.47M |
-Including:Long term debt | -49.26%147.91M | -36.78%194.4M | -19.76%259.55M | -19.76%259.55M | -20.25%270.73M | -27.54%291.52M | -32.48%307.5M | -33.83%323.49M | -33.83%323.49M | -32.96%339.47M |
-Including:Long term capital lease obligation | ---- | ---- | --0 | --0 | ---- | ---- | ---- | -53.84%2.75M | -53.84%2.75M | ---- |
Long term pension and other post-retirement benefit plans | -19.47%7.25M | -15.24%6.55M | -16.28%5.76M | -16.28%5.76M | 32.40%9.46M | 39.02%9M | 36.25%7.73M | 38.50%6.88M | 38.50%6.88M | 38.85%7.15M |
Other non current liabilities | -99.71%2K | -99.95%1K | 0.00%2K | 0.00%2K | -98.53%142K | -89.57%679K | -64.43%2.12M | -50.00%2K | -50.00%2K | -3.64%9.69M |
Total non current liabilities | -48.49%155.16M | -36.68%200.96M | -20.35%265.31M | -20.35%265.31M | -21.32%280.33M | -27.47%301.2M | -32.05%317.36M | -33.35%333.11M | -33.35%333.11M | -31.69%356.31M |
Total liabilities | -4.62%840.53M | -8.04%823.21M | -9.79%864.64M | -9.79%864.64M | -6.81%869.09M | -3.94%881.2M | -4.98%895.19M | -9.74%958.47M | -9.74%958.47M | -11.84%932.64M |
Shareholders'equity | ||||||||||
Share capital | 0.17%410.16M | 0.17%410.16M | 0.17%410.16M | 0.17%410.16M | 0.53%410.16M | 0.36%409.47M | 4.19%409.47M | 4.43%409.47M | 4.43%409.47M | 202.22%407.99M |
-common stock | 0.17%410.16M | 0.17%410.16M | 0.17%410.16M | 0.17%410.16M | 0.53%410.16M | 0.36%409.47M | 4.19%409.47M | 4.43%409.47M | 4.43%409.47M | 202.22%407.99M |
Additional paid-in capital | 0.19%362.16M | 0.19%362.16M | 0.19%362.16M | 0.19%362.16M | 0.60%362.16M | 0.41%361.48M | 4.78%361.48M | 5.05%361.48M | 5.05%361.48M | 313.77%360M |
Retained earnings | 49.17%761.9M | 40.71%701.06M | 47.44%618.35M | 47.44%618.35M | 49.85%530.01M | 61.21%510.77M | 89.37%498.23M | 142.88%419.39M | 142.88%419.39M | 132.81%353.7M |
Less: Treasury stock | 89.74%370K | 39.49%272K | 39.49%272K | 39.49%272K | 39.49%272K | 0.00%195K | --195K | --195K | --195K | --195K |
Other reserves | -78.29%2.27M | 13.26%6.98M | 153.10%7.47M | 153.10%7.47M | -12.70%8.3M | 38.39%10.43M | 55.99%6.16M | 33.26%2.95M | 33.26%2.95M | 1,666.54%9.5M |
Total stockholders'equity | 18.90%1.54B | 16.07%1.48B | 17.16%1.4B | 17.16%1.4B | 15.86%1.31B | 18.29%1.29B | 26.88%1.28B | 30.95%1.19B | 30.95%1.19B | 202.03%1.13B |
Total equity | 18.90%1.54B | 16.07%1.48B | 17.16%1.4B | 17.16%1.4B | 15.86%1.31B | 18.29%1.29B | 26.88%1.28B | 30.95%1.19B | 30.95%1.19B | 202.03%1.13B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data