JP Stock MarketDetailed Quotes

4263 Susmed

Watchlist
  • 604
  • +15+2.55%
20min DelayMarket Closed Jul 12 15:00 JST
10.11BMarket Cap-195469P/E (Static)

Susmed Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2023
(FY)Jun 30, 2022
(FY)Jun 30, 2021
(FY)Jun 30, 2020
Operating cash flow (Indirect Method)
Cash from operating activities
146.79%101.8M
26.34%-217.55M
-77.76%-295.34M
-166.15M
Net profit before non-cash adjustment
78.75%-49.54M
15.43%-233.16M
-185.32%-275.71M
---96.63M
Total adjustment of non-cash items
61.00%22.66M
122.34%14.08M
3.81%-63.01M
---65.51M
-Depreciation and amortization
170.77%5.55M
1,697.37%2.05M
-36.67%114K
--180K
-Reversal of impairment losses recognized in profit and loss
-65.48%5.43M
239.28%15.72M
-40.73%4.63M
--7.82M
-Disposal profit
--427K
--0
----
----
-Remuneration paid in stock
--9.09M
--0
----
----
-Other non-cash items
158.69%2.17M
94.55%-3.69M
7.82%-67.76M
---73.5M
Changes in working capital
8,277.21%128.67M
-96.46%1.54M
1,182.90%43.38M
---4.01M
-Change in receivables
66.00%-1.34M
-63.91%-3.95M
-160.31%-2.41M
--3.99M
-Change in prepaid assets
-148.69%-2.96M
136.79%6.07M
-328.14%-16.51M
---3.86M
-Change in payables
1,254.76%11.38M
-98.65%840K
2,101.86%62.3M
---3.11M
-Changes in other current assets
8,603.01%121.59M
---1.43M
----
----
-Changes in other current liabilities
----
----
----
---1.03M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
0.00%2K
0.00%2K
-50.00%2K
4K
Tax refund paid
-27.37%-1.21M
-227.59%-950K
0.00%-290K
-290K
Other operating cash inflow (outflow)
0
-12.10%53.22M
-21.82%60.54M
77.44M
Operating cash flow
160.86%100.59M
29.69%-165.28M
-164.18%-235.09M
---88.99M
Investing cash flow
Net PPE purchase and sale
55.97%-5.55M
-186.57%-12.61M
-4.81%-4.4M
---4.2M
Net intangibles purchase and sale
---12.64M
--0
----
----
Net changes in other investments
----
---7.75M
----
---1.63M
Investing cash flow
10.67%-18.19M
-362.67%-20.36M
24.52%-4.4M
---5.83M
Financing cash flow
Net common stock issuance
-98.23%61.56M
132.13%3.48B
--1.5B
----
Issuance fees
--0
---18.91M
----
----
Net other fund-raising expenses
80,100.00%800K
---1K
----
----
Financing cash flow
-98.20%62.36M
130.87%3.46B
--1.5B
----
Net cash flow
Beginning cash position
201.48%4.9B
344.27%1.63B
-20.57%366.14M
--460.96M
Current changes in cash
-95.58%144.76M
160.01%3.28B
1,429.39%1.26B
---94.82M
Cash adjustments other than cash changes
----
0.00%-1K
0.00%-1K
---1K
End cash Position
2.95%5.05B
201.48%4.9B
344.27%1.63B
--366.14M
Free cash flow
146.32%82.4M
25.72%-177.9M
-157.00%-239.49M
---93.19M
Currency Unit
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Jun 30, 2023(FY)Jun 30, 2022(FY)Jun 30, 2021(FY)Jun 30, 2020
Operating cash flow (Indirect Method)
Cash from operating activities 146.79%101.8M26.34%-217.55M-77.76%-295.34M-166.15M
Net profit before non-cash adjustment 78.75%-49.54M15.43%-233.16M-185.32%-275.71M---96.63M
Total adjustment of non-cash items 61.00%22.66M122.34%14.08M3.81%-63.01M---65.51M
-Depreciation and amortization 170.77%5.55M1,697.37%2.05M-36.67%114K--180K
-Reversal of impairment losses recognized in profit and loss -65.48%5.43M239.28%15.72M-40.73%4.63M--7.82M
-Disposal profit --427K--0--------
-Remuneration paid in stock --9.09M--0--------
-Other non-cash items 158.69%2.17M94.55%-3.69M7.82%-67.76M---73.5M
Changes in working capital 8,277.21%128.67M-96.46%1.54M1,182.90%43.38M---4.01M
-Change in receivables 66.00%-1.34M-63.91%-3.95M-160.31%-2.41M--3.99M
-Change in prepaid assets -148.69%-2.96M136.79%6.07M-328.14%-16.51M---3.86M
-Change in payables 1,254.76%11.38M-98.65%840K2,101.86%62.3M---3.11M
-Changes in other current assets 8,603.01%121.59M---1.43M--------
-Changes in other current liabilities ---------------1.03M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities) 0.00%2K0.00%2K-50.00%2K4K
Tax refund paid -27.37%-1.21M-227.59%-950K0.00%-290K-290K
Other operating cash inflow (outflow) 0-12.10%53.22M-21.82%60.54M77.44M
Operating cash flow 160.86%100.59M29.69%-165.28M-164.18%-235.09M---88.99M
Investing cash flow
Net PPE purchase and sale 55.97%-5.55M-186.57%-12.61M-4.81%-4.4M---4.2M
Net intangibles purchase and sale ---12.64M--0--------
Net changes in other investments -------7.75M-------1.63M
Investing cash flow 10.67%-18.19M-362.67%-20.36M24.52%-4.4M---5.83M
Financing cash flow
Net common stock issuance -98.23%61.56M132.13%3.48B--1.5B----
Issuance fees --0---18.91M--------
Net other fund-raising expenses 80,100.00%800K---1K--------
Financing cash flow -98.20%62.36M130.87%3.46B--1.5B----
Net cash flow
Beginning cash position 201.48%4.9B344.27%1.63B-20.57%366.14M--460.96M
Current changes in cash -95.58%144.76M160.01%3.28B1,429.39%1.26B---94.82M
Cash adjustments other than cash changes ----0.00%-1K0.00%-1K---1K
End cash Position 2.95%5.05B201.48%4.9B344.27%1.63B--366.14M
Free cash flow 146.32%82.4M25.72%-177.9M-157.00%-239.49M---93.19M
Currency Unit JPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
%Chg