(FY)Feb 29, 2024 | (FY)Feb 28, 2023 | (FY)Feb 28, 2022 | (FY)Feb 28, 2021 | (FY)Feb 29, 2020 | |
---|---|---|---|---|---|
Operating cash flow (Indirect Method) | |||||
Cash from operating activities | 151.95%942.69M | 3.24%374.15M | 230.02%362.4M | 101.39%109.81M | 54.53M |
Net profit before non-cash adjustment | 45.07%593.37M | 57.13%409.03M | -21.02%260.32M | 153.63%329.6M | --129.95M |
Total adjustment of non-cash items | -22.48%59.06M | 154.33%76.19M | 24.73%29.96M | -5.49%24.02M | --25.41M |
-Depreciation and amortization | 23.35%56.56M | 32.57%45.85M | 39.19%34.59M | 129.42%24.85M | --10.83M |
-Reversal of impairment losses recognized in profit and loss | --21.99M | --0 | ---- | ---- | ---- |
-Disposal profit | -37.79%163K | --262K | --0 | --167K | ---- |
-Other non-cash items | -165.35%-19.65M | 749.38%30.07M | -363.56%-4.63M | -106.85%-999K | --14.58M |
Changes in working capital | 361.35%290.26M | -253.98%-111.06M | 129.58%72.13M | -141.78%-243.8M | ---100.84M |
-Change in receivables | 89.83%-48.94M | -1,178.54%-481.17M | 71.55%-37.63M | 67.55%-132.26M | ---407.61M |
-Change in inventory | ---- | ---- | 206.88%48.04M | -294.28%-44.95M | --23.14M |
-Change in prepaid assets | -112.81%-158.21M | 40.03%-74.34M | -14.43%-123.97M | -2.80%-108.33M | ---105.38M |
-Change in payables | -26.09%256.28M | 492.13%346.76M | 22.95%58.56M | -83.15%47.63M | --282.74M |
-Provision for loans, leases and other losses | -194.66%-3.74M | --3.95M | --0 | ---- | ---- |
-Changes in other current assets | 161.23%244.87M | -26.26%93.74M | 2,258.32%127.13M | -105.54%-5.89M | --106.27M |
Dividends paid (cash flow from operating activities) | |||||
Dividends received (cash flow from operating activities) | |||||
Interest paid (cash flow from operating activities) | 11.30%-636K | 46.45%-717K | -7.98%-1.34M | -96.20%-1.24M | -632K |
Interest received (cash flow from operating activities) | 22.22%11K | 80.00%9K | 25.00%5K | 33.33%4K | 3K |
Tax refund paid | -315.80%-156.66M | 69.39%-37.68M | -145.61%-123.09M | -146.99%-50.11M | -20.29M |
Other operating cash inflow (outflow) | 0.00%-1K | -1K | 0 | 0.00%-1K | -1K |
Operating cash flow | 133.91%785.4M | 41.09%335.77M | 307.08%237.98M | 73.95%58.46M | --33.61M |
Investing cash flow | |||||
Net PPE purchase and sale | -221.19%-25.28M | 19.80%-7.87M | 83.92%-9.82M | -425.74%-61.03M | ---11.61M |
Net intangibles purchase and sale | -8.97%-53.23M | 17.10%-48.85M | -70.11%-58.93M | -24.42%-34.64M | ---27.84M |
Net investment product transactions | ---- | ---- | ---- | ---11.63M | ---- |
Net changes in other investments | 400.00%3K | 0.00%-1K | 0.00%-1K | 100.00%-1K | ---77.19M |
Investing cash flow | -38.41%-78.51M | 17.49%-56.72M | 35.93%-68.74M | 8.01%-107.3M | ---116.64M |
Financing cash flow | |||||
Net issuance payments of debt | --0 | ---200M | --0 | -66.67%100M | --300M |
Net common stock issuance | --0 | -80.33%69.48M | --353.28M | ---- | ---2.64M |
Net other fund-raising expenses | ---- | -39.26%-6.08M | ---4.37M | ---- | ---1K |
Financing cash flow | --0 | -139.15%-136.61M | 248.91%348.91M | -66.37%100M | --297.36M |
Net cash flow | |||||
Beginning cash position | 13.95%1.16B | 103.10%1.02B | 11.33%502.55M | 90.41%451.39M | --237.07M |
Current changes in cash | 396.28%706.89M | -72.51%142.44M | 912.80%518.15M | -76.13%51.16M | --214.33M |
Cash adjustments other than cash changes | ---- | 0.00%1K | --1K | ---- | --1K |
End cash Position | 60.77%1.87B | 13.95%1.16B | 103.10%1.02B | 11.33%502.55M | --451.39M |
Free cash flow | 153.33%706.89M | 64.88%279.04M | 554.77%169.24M | -536.68%-37.21M | ---5.85M |
Currency Unit | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data