(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 5.91%4.89B | -3.80%4.6B | 2.92%4.87B | 2.92%4.87B | 6.90%5.14B | 0.66%4.62B | 10.81%4.78B | -2.38%4.73B | -2.38%4.73B | -9.94%4.81B |
-Cash and cash equivalents | 5.91%4.89B | -3.76%4.6B | 3.75%4.87B | 3.75%4.87B | 7.74%5.14B | 1.74%4.62B | 12.04%4.77B | -2.03%4.7B | -2.03%4.7B | -10.65%4.77B |
-Short term investments | ---- | ---- | ---- | ---- | ---- | ---- | -95.92%2M | -32.24%37.87M | -32.24%37.87M | --37.87M |
Receivables | -2.70%2.4B | 11.04%2.64B | 2.56%2.53B | 2.56%2.53B | 27.04%2.84B | 6.07%2.47B | 0.83%2.37B | 11.49%2.46B | 11.49%2.46B | 18.41%2.23B |
-Accounts receivable | -2.70%2.4B | 11.04%2.64B | 8.41%2.1B | 8.41%2.1B | 27.04%2.84B | 6.07%2.47B | 0.83%2.37B | -12.36%1.94B | -12.36%1.94B | 18.41%2.23B |
-Gross accounts receivable | -2.70%2.4B | 11.04%2.64B | 8.41%2.1B | 8.41%2.1B | 27.04%2.84B | 6.07%2.47B | 0.83%2.37B | -12.36%1.94B | -12.36%1.94B | 18.41%2.23B |
-Other receivables | ---- | ---- | -18.95%427.27M | -18.95%427.27M | ---- | ---- | ---- | --527.16M | --527.16M | ---- |
Inventory | 83.99%232.79M | 37.36%257.46M | -5.26%230.05M | -5.26%230.05M | 7.11%167.6M | 34.64%126.53M | 204.11%187.43M | 61.01%242.83M | 61.01%242.83M | -8.26%156.47M |
Other current assets | 33.02%209.07M | 4.27%161.33M | 2.40%162.94M | 2.40%162.94M | -4.96%178.12M | -8.63%157.18M | -55.37%154.73M | -37.72%159.12M | -37.72%159.12M | -31.24%187.41M |
Total current assets | 4.94%7.74B | 2.10%7.65B | 2.53%7.79B | 2.53%7.79B | 12.69%8.33B | 2.63%7.37B | 5.93%7.49B | 1.80%7.6B | 1.80%7.6B | -3.69%7.39B |
Non current assets | ||||||||||
Net PPE | 6.05%609.51M | 5.58%609.24M | 0.67%582M | 0.67%582M | -2.10%575.2M | -3.67%574.73M | -4.17%577.02M | -4.81%578.15M | -4.81%578.15M | -4.52%587.57M |
-Gross PP&E | ---- | ---- | 2.54%1.04B | 2.54%1.04B | ---- | ---- | ---- | -0.82%1.01B | -0.82%1.01B | ---- |
-Accumulated depreciation | ---- | ---- | -5.05%-453.64M | -5.05%-453.64M | ---- | ---- | ---- | -5.06%-431.83M | -5.06%-431.83M | ---- |
Total investment | -14.26%1.16B | -13.49%1.2B | 1.77%1.15B | 1.77%1.15B | 2.41%1.17B | 21.47%1.36B | 29.50%1.39B | 8.94%1.13B | 8.94%1.13B | -5.92%1.14B |
-Financial asset investment | -14.26%1.16B | -13.49%1.2B | 1.77%1.15B | 1.77%1.15B | 2.41%1.17B | 21.47%1.36B | 29.50%1.39B | 8.94%1.13B | 8.94%1.13B | -5.92%1.14B |
-Including:Available-for-sale securities | -14.26%1.16B | -13.49%1.2B | 1.77%1.15B | 1.77%1.15B | 2.41%1.17B | 21.47%1.36B | 29.50%1.39B | 8.94%1.13B | 8.94%1.13B | -5.92%1.14B |
Goodwill and other intangible assets | 1.48%1.34B | 15.53%1.35B | 18.55%1.35B | 18.55%1.35B | 19.81%1.34B | 18.92%1.32B | 7.91%1.17B | 8.94%1.14B | 8.94%1.14B | 8.83%1.12B |
-Goodwill | -20.33%114.66M | 12,087.80%121.88M | 10,227.92%129.1M | 10,227.92%129.1M | 9,000.47%136.51M | 8,123.77%143.92M | -50.00%1M | -44.44%1.25M | -44.44%1.25M | -40.00%1.5M |
-Other intangible assets | 4.16%1.22B | 5.16%1.22B | 7.34%1.22B | 7.34%1.22B | 7.76%1.2B | 6.10%1.17B | 8.02%1.16B | 9.05%1.14B | 9.05%1.14B | 8.95%1.12B |
Deferred tax assets-non current | 25.13%590.58M | 20.90%627.29M | 5.47%576.45M | 5.47%576.45M | 4.26%605.23M | -18.66%471.96M | -21.35%518.85M | -15.97%546.58M | -15.97%546.58M | -12.48%580.52M |
Deferred assets-non current | ---- | ---- | --0 | --0 | -8.82%124K | --124K | --124K | --124K | --124K | --136K |
Other non current assets | 0.12%471.21M | 3.92%472.94M | 3.70%473.53M | 3.70%473.53M | 2.13%468.09M | 2.35%470.66M | -1.30%455.08M | -1.21%456.64M | -1.21%456.64M | -1.12%458.34M |
Total non current assets | -0.48%4.17B | 3.70%4.26B | 7.32%4.14B | 7.32%4.14B | 6.98%4.16B | 8.55%4.19B | 5.94%4.1B | 1.26%3.86B | 1.26%3.86B | -2.42%3.89B |
Total assets | 2.98%11.91B | 2.67%11.91B | 4.14%11.93B | 4.14%11.93B | 10.72%12.48B | 4.70%11.57B | 5.93%11.6B | 1.62%11.46B | 1.62%11.46B | -3.26%11.28B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 18.83%775.06M | 15.77%785.08M | -16.24%608.13M | -16.24%608.13M | -18.43%626.92M | -18.96%652.22M | -20.72%678.12M | -19.09%726.01M | -19.09%726.01M | -14.95%768.52M |
-Current debt and capital lease obligation | 18.83%775.06M | 15.77%785.08M | -16.24%608.13M | -16.24%608.13M | -18.43%626.92M | -18.96%652.22M | -20.72%678.12M | -19.09%726.01M | -19.09%726.01M | -14.95%768.52M |
-Including:Current debt | 18.83%775.06M | 15.77%785.08M | -16.24%607M | -16.24%607M | -18.43%626.92M | -18.96%652.22M | -20.72%678.12M | -19.05%724.72M | -19.05%724.72M | -14.95%768.52M |
-Including:Current capital Lease obligation | ---- | ---- | -11.82%1.13M | -11.82%1.13M | ---- | ---- | ---- | -35.38%1.29M | -35.38%1.29M | ---- |
Payables | 45.36%1.18B | 34.49%1.2B | 21.36%1B | 21.36%1B | 115.16%1.48B | 16.54%814.77M | 36.76%892.19M | 29.20%827.22M | 29.20%827.22M | 22.22%688.85M |
-accounts payable | 82.41%962.36M | 44.92%1.02B | 8.34%653.66M | 8.34%653.66M | 134.86%1.14B | 1.41%527.58M | 37.66%703.44M | 26.96%603.37M | 26.96%603.37M | 12.59%483.34M |
-Total tax payable | -22.72%221.96M | -4.37%180.51M | 56.46%350.24M | 56.46%350.24M | 68.84%346.99M | 60.53%287.19M | 33.49%188.75M | 35.66%223.85M | 35.66%223.85M | 53.01%205.51M |
Pension and other retirement benefit plans | 3.26%53.28M | 11.47%231.1M | ---- | ---- | 1.50%283.03M | 3.42%51.6M | 0.38%207.32M | ---- | ---- | 2.35%278.85M |
Accrued and deferred income | 3.76%353.51M | -0.61%274.03M | 26.79%615.7M | 26.79%615.7M | 9.00%389.24M | 11.73%340.7M | 79.82%275.7M | 96.25%485.62M | 96.25%485.62M | --357.1M |
Other current liabilities | 5.03%652.02M | 5.75%595.39M | 27.01%634.18M | 27.01%634.18M | 46.93%636.47M | 17.65%620.77M | 11.53%563.01M | -25.27%499.3M | -25.27%499.3M | -25.70%433.18M |
Current liabilities | 21.70%3.02B | 17.93%3.09B | 12.76%2.86B | 12.76%2.86B | 35.28%3.42B | 3.92%2.48B | 10.28%2.62B | 3.46%2.54B | 3.46%2.54B | 8.77%2.53B |
Non current liabilities | ||||||||||
Non current financial liabilities | -68.67%98.13M | -61.12%145.74M | -54.16%205.39M | -54.16%205.39M | -51.05%255.96M | -48.27%313.19M | -44.16%374.82M | -43.22%448.06M | -43.22%448.06M | -41.62%522.88M |
-Long term debt and capital lease obligation | -68.67%98.13M | -61.12%145.74M | -54.16%205.39M | -54.16%205.39M | -51.05%255.96M | -48.27%313.19M | -44.16%374.82M | -43.22%448.06M | -43.22%448.06M | -41.62%522.88M |
-Including:Long term debt | -68.67%98.13M | -61.12%145.74M | -55.15%200.85M | -55.15%200.85M | -51.05%255.96M | -48.27%313.19M | -44.16%374.82M | -43.14%447.85M | -43.14%447.85M | -41.62%522.88M |
-Including:Long term capital lease obligation | ---- | ---- | 2,020.09%4.54M | 2,020.09%4.54M | ---- | ---- | ---- | -85.74%214K | -85.74%214K | ---- |
Long term pension and other post-retirement benefit plans | 4.85%620.02M | 3.24%610.97M | -4.50%605.63M | -4.50%605.63M | 21.71%596.25M | 19.57%591.36M | 17.48%591.79M | 29.39%634.2M | 29.39%634.2M | -50.66%489.9M |
Non current accrued and deferred income | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --118K |
Other non current liabilities | 14.98%19.71M | 20.42%20.64M | -12.80%14.95M | -12.80%14.95M | -16.43%14.78M | -4.77%17.14M | -6.45%17.14M | -1.92%17.15M | -1.92%17.15M | -8.98%17.68M |
Total non current liabilities | -19.94%737.86M | -20.98%777.34M | -24.87%825.97M | -24.87%825.97M | -15.87%866.99M | -17.57%921.69M | -17.57%983.75M | -15.21%1.1B | -15.21%1.1B | -45.99%1.03B |
Total liabilities | 10.42%3.76B | 7.30%3.86B | 1.38%3.69B | 1.38%3.69B | 20.46%4.28B | -2.93%3.4B | 0.96%3.6B | -3.00%3.64B | -3.00%3.64B | -15.92%3.56B |
Shareholders'equity | ||||||||||
Share capital | 0.00%1.49B | 0.00%1.49B | 0.00%1.49B | 0.00%1.49B | 0.00%1.49B | 0.00%1.49B | 0.00%1.49B | 0.00%1.49B | 0.00%1.49B | 0.00%1.49B |
-common stock | 0.00%1.49B | 0.00%1.49B | 0.00%1.49B | 0.00%1.49B | 0.00%1.49B | 0.00%1.49B | 0.00%1.49B | 0.00%1.49B | 0.00%1.49B | 0.00%1.49B |
Additional paid-in capital | -0.77%2.24B | -0.42%2.24B | -0.48%2.24B | -0.48%2.24B | 0.23%2.26B | 0.30%2.26B | -0.10%2.25B | -0.05%2.25B | -0.05%2.25B | -0.22%2.25B |
Retained earnings | 4.80%4.06B | 6.10%3.93B | 12.48%4.15B | 12.48%4.15B | 15.67%4.04B | 15.66%3.88B | 14.35%3.71B | 8.69%3.69B | 8.69%3.69B | 7.26%3.49B |
Less: Treasury stock | -0.21%721.58M | -0.24%722.62M | -0.20%722.98M | -0.20%722.98M | -0.25%722.98M | -0.23%723.08M | -0.15%724.38M | -0.13%724.45M | -0.13%724.45M | -0.08%724.78M |
Other reserves | -36.60%282.61M | -32.60%315.45M | -10.36%272.28M | -10.36%272.28M | -25.18%322.08M | 6.91%445.74M | 21.22%468.04M | -17.10%303.75M | -17.10%303.75M | 2.57%430.48M |
Other equity interest | ---- | ---- | ---- | ---- | -55.26%85K | -40.51%116K | -31.07%142K | -19.52%169K | -19.52%169K | -30.40%190K |
Total stockholders'equity | 0.09%7.36B | 0.91%7.26B | 5.98%7.43B | 5.98%7.43B | 6.42%7.39B | 8.28%7.35B | 8.21%7.19B | 3.42%7.01B | 3.42%7.01B | 3.63%6.94B |
Noncontrolling interests | -2.07%795.51M | -2.37%784.69M | 0.61%810.12M | 0.61%810.12M | 4.63%812.72M | 7.98%812.37M | 9.40%803.71M | 8.44%805.23M | 8.44%805.23M | 7.02%776.74M |
Total equity | -0.12%8.15B | 0.58%8.04B | 5.42%8.24B | 5.42%8.24B | 6.24%8.2B | 8.25%8.16B | 8.33%8B | 3.92%7.82B | 3.92%7.82B | 3.96%7.72B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data