(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -19.84%5.94B | -16.97%5.74B | -16.97%5.74B | 2.71%7.21B | -3.03%7.31B | -9.68%7.41B | -10.12%6.92B | -10.12%6.92B | 81.04%7.02B | 111.02%7.54B |
-Cash and cash equivalents | -19.33%5.07B | -9.05%5.17B | -9.05%5.17B | 13.12%6.65B | 6.57%6.75B | -10.22%6.28B | -12.39%5.69B | -12.39%5.69B | 51.50%5.88B | 77.10%6.33B |
-Short term investments | -22.65%870.45M | -53.73%567.42M | -53.73%567.42M | -50.65%565.48M | -53.18%567.52M | -6.57%1.13B | 2.22%1.23B | 2.22%1.23B | --1.15B | --1.21B |
Receivables | 71.95%8.67B | 23.24%8.78B | 23.24%8.78B | 3.29%6.28B | 5.17%5.81B | -1.02%5.04B | 7.71%7.12B | 7.71%7.12B | 46.14%6.08B | 22.05%5.52B |
-Accounts receivable | 71.95%8.67B | 23.24%8.78B | 23.24%8.78B | 3.29%6.28B | 5.17%5.81B | -1.02%5.04B | 7.71%7.12B | 7.71%7.12B | 46.14%6.08B | 22.05%5.52B |
Inventory | 23.74%1.5B | 11.33%1.13B | 11.33%1.13B | 20.02%1.36B | -15.11%1.08B | 44.36%1.21B | 9.24%1.02B | 9.24%1.02B | 68.87%1.13B | 79.03%1.27B |
Other current assets | -0.52%411.83M | 38.42%405.81M | 38.42%405.81M | 34.25%632.53M | 45.32%415.77M | 13.79%414M | -15.06%293.18M | -15.06%293.18M | 66.00%471.17M | 18.26%286.1M |
Total current assets | 17.37%16.52B | 4.63%16.06B | 4.63%16.06B | 5.29%15.48B | -0.03%14.61B | -2.93%14.08B | -1.50%15.35B | -1.50%15.35B | 63.51%14.71B | 61.56%14.62B |
Non current assets | ||||||||||
Net PPE | 8.50%1.51B | -11.01%1.35B | -11.01%1.35B | -16.64%1.39B | -2.08%1.49B | 7.60%1.39B | 23.63%1.52B | 23.63%1.52B | 1,777.31%1.67B | 1,527.05%1.53B |
-Gross PP&E | 8.50%1.51B | -11.01%1.35B | -11.01%1.35B | -16.64%1.39B | -2.08%1.49B | 7.60%1.39B | 23.63%1.52B | 23.63%1.52B | --1.67B | --1.53B |
Total investment | -10.18%1.42B | -9.11%1.39B | -9.11%1.39B | -17.51%1.38B | -13.10%1.37B | 2.19%1.58B | -1.34%1.53B | -1.34%1.53B | -55.74%1.67B | -58.17%1.58B |
-Financial asset investment | -10.18%1.42B | -9.11%1.39B | -9.11%1.39B | -17.51%1.38B | -13.10%1.37B | 2.19%1.58B | -1.34%1.53B | -1.34%1.53B | 731.33%1.67B | 686.10%1.58B |
-Including:Available-for-sale securities | -10.18%1.42B | -9.11%1.39B | -9.11%1.39B | -17.51%1.38B | -13.10%1.37B | 2.19%1.58B | -1.34%1.53B | -1.34%1.53B | 731.33%1.67B | 686.10%1.58B |
Goodwill and other intangible assets | -7.68%2.07B | -6.33%2.11B | -6.33%2.11B | -5.89%2.16B | -5.69%2.2B | -6.01%2.24B | -6.20%2.26B | -6.20%2.26B | 1,624.26%2.29B | 2,021.82%2.33B |
-Goodwill | 0.00%793.84M | 0.00%793.84M | 0.00%793.84M | 0.00%793.84M | 0.00%793.84M | 0.00%793.84M | 0.00%793.84M | 0.00%793.84M | --793.84M | --793.84M |
-Other intangible assets | -11.90%1.27B | -9.76%1.32B | -9.76%1.32B | -9.01%1.36B | -8.63%1.41B | -9.02%1.45B | -9.25%1.46B | -9.25%1.46B | --1.5B | --1.54B |
Deferred tax assets-non current | -4.33%674.54M | -9.30%579.37M | -9.30%579.37M | 5.89%570.62M | 11.69%558.92M | 29.21%705.1M | 19.67%638.79M | 19.67%638.79M | --538.88M | --500.44M |
Other non current assets | 16.29%25.25M | 104.20%42.95M | 104.20%42.95M | -51.48%11.93M | -57.77%12.4M | -35.73%21.71M | -40.97%21.03M | -40.97%21.03M | -96.52%24.58M | -95.64%29.37M |
Total non current assets | -4.07%5.7B | -8.16%5.48B | -8.16%5.48B | -11.07%5.51B | -5.53%5.64B | 2.35%5.94B | 3.67%5.97B | 3.67%5.97B | 31.66%6.19B | 28.25%5.97B |
Total assets | 11.01%22.22B | 1.04%21.55B | 1.04%21.55B | 0.44%20.99B | -1.63%20.25B | -1.42%20.01B | -0.11%21.32B | -0.11%21.32B | 52.57%20.9B | 50.24%20.59B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 33.76%2.96B | -16.81%1.89B | -16.81%1.89B | -9.30%2.05B | 1.09%2.16B | 4.52%2.21B | 10.66%2.27B | 10.66%2.27B | 169.96%2.26B | 59.30%2.14B |
-Current debt and capital lease obligation | 33.87%2.96B | -16.75%1.89B | -16.75%1.89B | -9.30%2.05B | 1.09%2.16B | 4.43%2.21B | 10.55%2.27B | 10.55%2.27B | 169.96%2.26B | 59.30%2.14B |
-Including:Current debt | 67.08%2.55B | 0.00%1.54B | 0.00%1.54B | 1.56%1.55B | -0.77%1.53B | -0.77%1.53B | 0.00%1.54B | 0.00%1.54B | 82.11%1.53B | 14.60%1.54B |
-Including:Current capital Lease obligation | -40.27%408.37M | -51.97%351.16M | -51.97%351.16M | -31.80%502.12M | 5.87%635.02M | 18.28%683.64M | 42.08%731.13M | 42.08%731.13M | --736.28M | --599.84M |
-Other financial liabilities | ---- | -76.35%547K | -76.35%547K | ---- | ---- | --1.85M | --2.31M | --2.31M | ---- | ---- |
Payables | 28.38%3.58B | 10.03%3.91B | 10.03%3.91B | 19.01%3.45B | -6.77%2.67B | 7.96%2.79B | 1.84%3.55B | 1.84%3.55B | 84.39%2.9B | 46.09%2.86B |
-accounts payable | 25.36%3.39B | 10.80%3.61B | 10.80%3.61B | 21.29%3.25B | -7.28%2.56B | 6.13%2.7B | -4.66%3.26B | -4.66%3.26B | 83.58%2.68B | 59.11%2.76B |
-Total tax payable | 125.65%189.58M | 1.59%298.56M | 1.59%298.56M | -8.78%200.45M | 7.24%107.9M | 142.55%84.01M | 317.18%293.88M | 317.18%293.88M | 94.84%219.75M | -55.00%100.62M |
Other current liabilities | 20.64%1.18B | 13.79%1.13B | 13.79%1.13B | 35.33%1.21B | 66.71%1.32B | 21.43%982.08M | 38.75%992.51M | 38.75%992.51M | 94.99%897.39M | 54.53%791.55M |
Current liabilities | 29.10%7.72B | 1.64%6.93B | 1.64%6.93B | 10.86%6.72B | 6.18%6.15B | 8.61%5.98B | 8.95%6.82B | 8.95%6.82B | 93.13%6.06B | 45.79%5.79B |
Non current liabilities | ||||||||||
Non current financial liabilities | -9.56%1.15B | -22.38%1.15B | -22.38%1.15B | -32.11%1.15B | -27.69%1.28B | -20.76%1.27B | -11.44%1.48B | -11.44%1.48B | -24.46%1.7B | 8.84%1.77B |
-Long term debt and capital lease obligation | -9.56%1.15B | -22.38%1.15B | -22.38%1.15B | -32.11%1.15B | -27.69%1.28B | -20.76%1.27B | -11.44%1.48B | -11.44%1.48B | -24.46%1.7B | 8.84%1.77B |
-Including:Long term debt | -33.92%689.7M | -30.29%787.12M | -30.29%787.12M | -29.14%860.73M | -25.63%958.15M | -24.03%1.04B | -23.25%1.13B | -23.25%1.13B | -45.89%1.21B | -20.98%1.29B |
-Including:Long term capital lease obligation | 104.09%456.47M | 3.24%359.97M | 3.24%359.97M | -39.61%290.47M | -33.16%324.91M | -0.80%223.66M | 76.50%348.68M | 76.50%348.68M | --481.01M | --486.12M |
Long term provisions | 12.85%254.87M | 15.18%260.47M | 15.18%260.47M | 14.31%245.37M | 17.27%242.52M | 13.28%225.86M | 13.49%226.15M | 13.49%226.15M | --214.65M | --206.8M |
Long term pension and other post-retirement benefit plans | 1.52%543.08M | 3.93%545.35M | 3.93%545.35M | 3.13%532.86M | 9.89%546.21M | 10.85%534.93M | 15.53%524.72M | 15.53%524.72M | 75.52%516.66M | 74.75%497.03M |
Non current deferred liabilities | -15.28%330.04M | -14.91%340.47M | -14.91%340.47M | -15.24%349.46M | -15.58%358.3M | -10.76%389.57M | -10.83%400.12M | -10.83%400.12M | --412.27M | --424.42M |
Other non current liabilities | 0.00%172.38M | 0.00%172.38M | 0.00%172.38M | -47.56%172.38M | -47.56%172.38M | -47.75%172.38M | -47.75%172.37M | -47.75%172.37M | 97.59%328.68M | 97.59%328.68M |
Total non current liabilities | -5.54%2.45B | -11.98%2.47B | -11.98%2.47B | -22.62%2.45B | -19.46%2.6B | -15.02%2.59B | -9.66%2.8B | -9.66%2.8B | 17.09%3.17B | 55.27%3.23B |
Total liabilities | 18.63%10.17B | -2.33%9.39B | -2.33%9.39B | -0.64%9.17B | -3.01%8.75B | 0.20%8.57B | 2.78%9.62B | 2.78%9.62B | 57.92%9.23B | 49.05%9.02B |
Shareholders'equity | ||||||||||
Share capital | 0.00%350M | 0.00%350M | 0.00%350M | 0.00%350M | 0.00%350M | 0.00%350M | 0.00%350M | 0.00%350M | 0.00%350M | 0.00%350M |
-common stock | 0.00%350M | 0.00%350M | 0.00%350M | 0.00%350M | 0.00%350M | 0.00%350M | 0.00%350M | 0.00%350M | 0.00%350M | 0.00%350M |
Additional paid-in capital | 7.14%316.8M | 7.32%311.53M | 7.32%311.53M | 7.50%306.23M | 6.84%300.9M | 5.77%295.68M | 3.42%290.29M | 3.42%290.29M | 23.65%284.87M | 24.25%281.65M |
Retained earnings | 8.14%8.37B | 5.41%8.31B | 5.41%8.31B | 2.94%8.06B | 0.59%7.79B | 2.41%7.74B | 0.50%7.89B | 0.50%7.89B | 5.23%7.83B | 6.79%7.75B |
Less: Treasury stock | -4.48%601.78M | -3.00%611.13M | -3.00%611.13M | 7.21%611.13M | 12.29%611.13M | 179.52%630.02M | 171.68%630.02M | 171.68%630.02M | 113.70%570.01M | 98.59%544.23M |
Other equity interest | 132.95%59.97M | 77.55%38.79M | 77.55%38.79M | -25.94%47.54M | -39.05%37.19M | -44.37%25.74M | -25.09%21.84M | -25.09%21.84M | 59.62%64.19M | 37.33%61.02M |
Total stockholders'equity | 9.17%8.5B | 6.10%8.4B | 6.10%8.4B | 2.43%8.15B | -0.33%7.87B | -2.83%7.78B | -4.31%7.92B | -4.31%7.92B | 1.35%7.96B | 3.22%7.9B |
Noncontrolling interests | -2.93%3.55B | -0.97%3.75B | -0.97%3.75B | -1.14%3.67B | -1.05%3.63B | -2.11%3.66B | 1.97%3.79B | 1.97%3.79B | 105,858.09%3.71B | --3.67B |
Total equity | 5.30%12.05B | 3.82%12.15B | 3.82%12.15B | 1.29%11.82B | -0.55%11.5B | -2.60%11.44B | -2.36%11.7B | -2.36%11.7B | 48.60%11.67B | 51.19%11.57B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data