(FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | |||||||||
Cash from operating activities | -35.03%-921.7K | -219.52%-682.58K | -61.28%571.12K | 682.77%1.48M | -90.46%188.45K | -32.51%1.97M | 155.74%2.93M | -211.63%-5.25M | 4.7M |
Net profit before non-cash adjustment | 15.97%-791.03K | -223.28%-941.36K | -0.94%-291.19K | 95.80%-288.48K | 6.50%-6.87M | -1,546.51%-7.35M | 105.59%508.07K | -250.16%-9.08M | --6.05M |
Total adjustment of non-cash items | -80.11%37.23K | -90.33%187.13K | 816.63%1.93M | -96.77%211.03K | 39.86%6.53M | 249.60%4.67M | -29.82%1.34M | 81.65%1.9M | --1.05M |
-Depreciation and amortization | ---- | ---- | -4.77%1.02M | 3.02%1.07M | -12.68%1.04M | -11.16%1.19M | 15.76%1.34M | 59.91%1.16M | --724.6K |
-Reversal of impairment losses recognized in profit and loss | -375.35%-56.54K | -46.65%20.53K | -97.12%38.49K | -64.36%1.34M | 1,281.56%3.75M | 264.50%271.48K | -91.61%74.48K | 33,796.19%887.31K | --2.62K |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | 2,695.09%5.03M | 149.11%179.79K | -539.40%-366.1K | --83.32K |
-Share of associates | -43.72%93.77K | -66.42%166.6K | --496.19K | --0 | ---- | ---17.39K | --0 | ---- | ---- |
-Disposal profit | --0 | --0 | -38.03%53.37K | -65.45%86.12K | 345.47%249.28K | 105.17%55.96K | ---1.08M | --0 | ---- |
-Net exchange gains and losses | ---- | ---- | ---- | ---- | ---- | -131.45%-95.13K | --302.5K | ---- | ---- |
-Remuneration paid in stock | ---- | ---- | ---- | ---- | ---- | -27.39%59.48K | 4,002.58%81.92K | -75.61%2K | --8.19K |
-Other non-cash items | ---- | ---- | 114.26%325.59K | -253.08%-2.28M | 181.94%1.49M | -515.92%-1.82M | 97.30%437.74K | -3.25%221.87K | --229.31K |
Changes in working capital | -334.34%-167.9K | 106.68%71.65K | -169.05%-1.07M | 194.12%1.55M | -88.66%527.87K | 330.02%4.65M | -43.89%1.08M | 180.58%1.93M | ---2.39M |
-Change in receivables | -156.02%-70.71K | 101.24%126.24K | -2,229.45%-10.16M | -2.28%477.32K | -90.38%488.44K | 169.08%5.08M | -1,274.21%-7.35M | -176.69%-535.08K | --697.75K |
-Change in inventory | ---- | ---- | -45.74%216.41K | 247.69%398.84K | -58.91%-270.06K | -118.85%-169.94K | 205.35%901.58K | 34.21%-855.79K | ---1.3M |
-Change in payables | -78.03%-97.19K | -100.60%-54.59K | 1,401.21%9.04M | 45.38%602.45K | -81.34%414.41K | -68.00%2.22M | 370.85%6.94M | 489.30%1.47M | ---378.68K |
-Changes in other current assets | ---- | ---- | ---- | --94.21K | --0 | ---- | ---- | 230.72%1.85M | ---1.41M |
-Changes in other current liabilities | ---- | ---- | -730.34%-168.08K | 80.71%-20.24K | 95.76%-104.92K | -518.16%-2.48M | --592.39K | ---- | ---- |
Dividends paid (cash flow from operating activities) | |||||||||
Dividends received (cash flow from operating activities) | |||||||||
Interest paid (cash flow from operating activities) | 17.44%-518.75K | -43.49%-628.36K | -80.02%-437.91K | -20.31%-243.25K | -202.19K | ||||
Interest received (cash flow from operating activities) | 493.75%971.3953 | -99.23%163.6025 | 3,844.14%21.38K | 542.0569 | |||||
Tax refund paid | -201.76%-15.46K | -104.30%-5.12K | 296.16%119.07K | 55.49%-60.7K | 42.14%-136.39K | -746.88%-235.71K | -27.83K | ||
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -35.03%-921.7K | -222.84%-682.58K | -62.20%555.66K | 795.95%1.47M | -116.41%-211.22K | -45.29%1.29M | 141.21%2.35M | -227.58%-5.71M | --4.47M |
Investing cash flow | |||||||||
Net PPE purchase and sale | ---- | ---- | -933.22%-51.48K | 100.94%6.18K | -1,135.35%-654.55K | 99.17%-52.99K | -230.82%-6.38M | 19.81%-1.93M | ---2.41M |
Net intangibles purchase and sale | ---- | ---- | -1,400.21%-152.1K | 96.69%-10.14K | 10.25%-306.45K | 26.51%-341.44K | ---464.6K | --0 | ---10.9K |
Net business purchase and sale | ---- | ---- | ---3.03M | --0 | ---- | -9,242.04%-1.61M | 96.55%-17.19K | 46.76%-498.42K | ---936.18K |
Investing cash flow | ---- | ---- | -81,638.31%-3.24M | 99.59%-3.96K | 51.95%-961K | 70.87%-2M | -182.76%-6.87M | 27.59%-2.43M | ---3.35M |
Financing cash flow | |||||||||
Net issuance payments of debt | ---- | ---- | 83.80%-97.6K | -172.90%-602.43K | -13.49%826.41K | -73.60%955.23K | 4,470.11%3.62M | -103.02%-82.8K | --2.74M |
Net common stock issuance | ---- | ---- | ---- | --4M | --0 | ---- | -104.49%-264.27K | 3,293.67%5.89M | --173.52K |
Increase or decrease of lease financing | ---- | ---- | 40.64%-101.54K | ---171.06K | --0 | 1.02%-90.35K | 40.02%-91.29K | -1,717.73%-152.2K | ---8.37K |
Issuance fees | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---524K | ---- |
Cash dividends paid | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---1.26M |
Interest paid (cash flow from financing activities) | ---- | ---- | 52.28%-202.4K | ---424.16K | ---- | ---- | ---- | ---- | ---- |
Net other fund-raising expenses | 56.95%926.81K | --590.52K | ---- | -845.75%-760.51K | --101.98K | ---- | 153.37%707.1K | -87.41%-1.32M | ---706.9K |
Financing cash flow | 56.95%926.81K | 247.06%590.52K | -119.62%-401.54K | 120.46%2.05M | 7.34%928.39K | -78.21%864.87K | 4.33%3.97M | 302.39%3.81M | --945.61K |
Net cash flow | |||||||||
Beginning cash position | -99.80%196 | -96.86%96.91K | 805.95%3.08M | -129.08%-436.65K | 52.94%-190.61K | -544.38%-405.03K | -97.93%91.15K | 112.51%4.4M | --2.07M |
Current changes in cash | 105.56%5.11K | 97.01%-92.06K | -187.76%-3.08M | 1,540.62%3.51M | -260.82%-243.84K | 127.84%151.62K | 87.43%-544.54K | -309.67%-4.33M | --2.07M |
Effect of exchange rate changes | 98.99%-47 | -104.79%-4.66K | 964.62%97.3K | 213.50%9.14K | -112.06%-8.05K | 341.49%66.76K | -4.58%15.12K | 167.74%15.85K | ---23.4K |
End cash Position | 2,585.20%5.26K | -99.80%196 | -96.86%96.91K | 797.23%3.09M | -137.08%-442.5K | 57.41%-186.65K | -591.96%-438.27K | -97.83%89.09K | --4.11M |
Free cash flow | -35.03%-921.7K | -293.87%-682.58K | -75.84%352.08K | 219.81%1.46M | -266.90%-1.22M | 116.20%728.67K | 41.12%-4.5M | -471.45%-7.64M | --2.06M |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |
No Data