(FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q2)Dec 31, 2019 | (Q1)Sep 30, 2019 | (FY)Jun 30, 2019 | (Q4)Jun 30, 2019 | (Q3)Mar 31, 2019 | (Q2)Dec 31, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 95.19%1.57M | 280.34%805.93K | 168.36%211.9K | -140.51%-309.98K | 873.83%2.33M | -223.14%-372.32K | 168.20%765.19K | -224.79%-490.14K | 190.41%1.25M | -216.11%-300.82K |
Net profit before non-cash adjustment | -784.41%-2.02M | 1,215.78%295.12K | -101.15%-26.45K | 285.08%2.29M | 2,798.48%682.8K | 144.50%148.74K | 5.87%-1.24M | 54.45%-607.75K | -60.65%-319.64K | -95.55%23.56K |
Total adjustment of non-cash items | -61.83%316.17K | -18.18%828.43K | -8.66%1.01M | -19.78%1.11M | 41.38%374.56K | -1.51%275.52K | -36.83%1.38M | -68.03%542.33K | -30.81%301.94K | -24.96%264.92K |
-Depreciation and amortization | -78.17%105.48K | -40.63%483.24K | -4.73%813.99K | -19.24%854.36K | -21.62%207.97K | -16.23%221.97K | -1.25%1.06M | -7.38%261.27K | 0.88%266.33K | 0.95%265.33K |
-Reversal of impairment losses recognized in profit and loss | -61.73%98.39K | 1,892.98%257.08K | -110.67%-14.34K | -57.62%134.44K | 3,871.87%19.34K | 123,666.67%3.71K | -70.40%317.21K | 1,852.66%316.72K | --0 | -76.69%487 |
-Assets reserve and write-off | ---- | ---- | 9.50%48.96K | --44.72K | 1,091.38%102.13K | 32.09%23.06K | ---- | ---- | --29.45K | ---10.3K |
-Disposal profit | 97.16%-240 | -1,193.73%-8.46K | ---654 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Net exchange gains and losses | 150.53%16.06K | -220.79%-31.78K | 347.76%26.31K | -414.53%-10.62K | 205.30%32.92K | 6.03%-3.85K | -106.95%-2.06K | 93.71%-7.8K | -96.28%6.15K | -87.54%10.78K |
-Other non-cash items | -24.84%96.48K | -7.13%128.36K | 61.43%138.2K | 874.71%85.61K | 987.91%12.19K | 2,080.91%30.62K | -41.05%8.78K | 354.81%8.75K | -99.91%6 | -188.18%-1.37K |
Changes in working capital | 1,131.67%3.28M | 58.97%-317.62K | 79.13%-774.12K | -697.00%-3.71M | 315.59%1.27M | -323.21%-796.57K | 205.86%621.44K | -1,477.46%-424.73K | 555.71%1.27M | 5.42%-589.3K |
-Change in receivables | 202.26%2.36M | -173.22%-2.3M | 197.36%3.15M | -1,439.57%-3.23M | -1,073.66%-1.5M | -90.17%58.55K | 54.83%-210.01K | 2.11%-518.43K | -265.82%-231.16K | 42.99%-127.57K |
-Change in inventory | -63.09%845.78K | 165.11%2.29M | -802.52%-3.52M | 149.88%500.94K | 357.47%802.44K | -2,567.02%-3.67M | -300.21%-1M | -236.64%-548.27K | 11.79%-205.29K | -770.99%-311.66K |
-Change in prepaid assets | -679.42%-199.74K | --34.47K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Change in payables | 444.53%242.05K | 149.96%44.45K | 68.34%-88.97K | -431.38%-281.06K | 676.38%1.24M | 849.95%3.46M | -118.37%-52.89K | 267.96%585.77K | -193.42%-178.67K | 38.15%-215.32K |
-Changes in other current assets | 108.29%31.76K | -22.08%-383.11K | 54.95%-313.82K | -136.89%-696.65K | 1,009.93%724.24K | -974.22%-641.63K | 1,287.58%1.89M | --56.21K | 1,869.54%1.88M | 523.46%65.25K |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | 0.00%9 | -55.00%9 | -99.58%20 | -69.49%4.72K | -59.38%2.38K | -88.09%687 | -16.80%15.46K | -92.46%448 | -40.24%3.39K | 84.60%5.85K |
Tax refund paid | -363.52%-105.78K | 142.31%40.14K | -94.87K | 0 | 225.09%17K | 0 | 17K | |||
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | 73.43%1.47M | 622.88%846.08K | 138.34%117.04K | -138.27%-305.26K | 889.99%2.33M | -220.61%-371.63K | 174.78%797.65K | -222.82%-489.7K | 191.31%1.27M | -218.36%-294.97K |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -2,848.07%-341.39K | 68.90%-11.58K | 27.28%-37.24K | 4.52%-51.2K | 39.26%-12.92K | ---- | 57.86%-53.63K | --0 | 42.75%-17.07K | 0.86%-21.27K |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
Net investment product transactions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
Investing cash flow | -2,848.07%-341.39K | 68.90%-11.58K | 27.28%-37.24K | 4.52%-51.2K | 39.26%-12.92K | 65.31%-5.3K | 89.32%-53.63K | --0 | 42.75%-17.07K | 7.76%-21.27K |
Financing cash flow | ||||||||||
Net issuance payments of debt | -4,071.95%-2.38M | -98.63%59.9K | 511.67%4.38M | 274.30%716.22K | --0 | --0 | 53.27%-410.92K | 76.69%-41.72K | 62.47%-91.84K | 36.19%-155.54K |
Net common stock issuance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
Increase or decrease of lease financing | -4.86%-10.01K | 79.59%-9.55K | -157.64%-46.77K | 0.00%-18.15K | 0.00%-4.54K | 0.00%-4.54K | 80.16%-18.15K | 0.00%-4.54K | 0.02%-4.54K | 80.20%-4.54K |
Interest paid (cash flow from financing activities) | 15.91%-103.44K | 13.45%-123.01K | -56.22%-142.13K | -270.45%-90.98K | -3.56%-6.58K | 50.35%-4.06K | 35.19%-24.56K | 32.14%-5.93K | 53.48%-4.11K | 38.32%-6.35K |
Net other fund-raising expenses | -104.38%-41.68K | 535.46%952.43K | -548.03%-218.72K | 97.68%-33.75K | -4,479.07%-1.21M | --740.83K | -5,167.86%-1.45M | --0 | -5,167.86%-1.45M | --27.59K |
Financing cash flow | -388.04%-2.53M | -77.86%879.77K | 593.02%3.97M | 130.07%573.34K | -778.11%-1.22M | 644.29%732.23K | -69.40%-1.91M | 72.85%-52.19K | -443.90%-1.55M | 49.87%-138.84K |
Net cash flow | ||||||||||
Beginning cash position | 26.46%8.37M | 154.92%6.62M | 9.51%2.6M | -32.99%2.37M | -26.09%2.73M | -32.99%2.37M | -27.63%3.54M | -12.69%2.91M | -1.08%3.22M | 10.99%3.7M |
Current changes in cash | -182.14%-1.41M | -57.70%1.71M | 1,768.88%4.05M | 118.65%216.88K | 341.30%1.1M | 124.44%355.3K | 13.05%-1.16M | -495.64%-541.88K | -346.19%-298.53K | -795.64%-455.08K |
Effect of exchange rate changes | -154.23%-19.82K | 214.12%36.54K | -479.09%-32.02K | 304.78%8.45K | -2,349.00%-42.83K | 113.75%8.74K | 68.17%-4.13K | -96.64%2.27K | 82.47%-6.82K | 94.53%-1.75K |
End cash Position | -17.07%6.94M | 26.46%8.37M | 154.92%6.62M | 9.51%2.6M | 16.86%3.79M | -26.09%2.73M | -32.99%2.37M | -32.99%2.37M | -12.69%2.91M | -0.23%3.24M |
Free cash flow | 49.12%1.12M | 849.21%751.33K | 122.21%79.15K | -147.91%-356.46K | 832.76%2.32M | -220.61%-371.63K | 356.39%744.02K | -248.75%-489.7K | 208.46%1.26M | -238.85%-316.24K |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |
No Data