(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -44.71%1.35B | -13.03%2.43B | 20.43%2.8B | 191.38%2.32B | 7.21%797.45M | 26.02%743.79M | -12.40%590.21M | 69.81%673.75M | -38.04%396.77M | 27.92%640.4M |
Net profit before non-cash adjustment | -59.65%583.52M | -29.50%1.45B | -12.12%2.05B | 422.39%2.33B | 40.79%446.84M | -5.63%317.37M | -2.15%336.32M | 12.10%343.7M | -13.53%306.61M | -12.65%354.59M |
Total adjustment of non-cash items | -11.82%754.59M | 35.31%855.71M | 13.22%632.39M | 3.49%558.54M | 42.66%539.7M | 5.38%378.32M | 21.30%359.01M | 12.02%295.96M | 33.06%264.21M | 90.59%198.56M |
-Depreciation and amortization | 20.72%794.34M | 6.08%658M | 16.69%620.27M | 22.72%531.57M | 13.46%433.14M | 15.14%381.77M | 10.38%331.58M | 13.87%300.4M | 25.94%263.81M | 3.77%209.48M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | 49,975.56%67.6M | -99.57%135K | 1,159.12%31.2M | --2.48M | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 141.30%4.41M | -194.19%-10.67M |
-Share of associates | ---- | ---- | ---- | ---- | -69.57%-10.11M | ---5.96M | ---- | ---- | ---- | ---- |
-Disposal profit | -99.11%1.84M | 23,666.55%206.77M | -94.50%870K | 3,057.09%15.82M | -66.71%501K | 130.63%1.51M | 5.72%-4.91M | -1,247.80%-5.21M | -55.45%454K | 101.17%1.02M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---5.32M | ---- |
-Other non-cash items | -359.14%-41.59M | -180.51%-9.06M | 0.87%11.25M | -77.03%11.15M | 5,449.71%48.56M | -23.78%875K | 167.41%1.15M | -299.65%-1.7M | 167.17%853K | 95.42%-1.27M |
Changes in working capital | -94.41%7.36M | 15.00%131.69M | 120.12%114.51M | -201.02%-569.17M | -493.14%-189.08M | 145.75%48.1M | -408.42%-105.13M | 119.58%34.09M | -299.49%-174.04M | 1,017.29%87.24M |
-Change in receivables | -69.95%65.25M | -43.72%217.11M | 149.02%385.74M | -116.58%-786.83M | -629.69%-363.29M | 52.10%-49.79M | -52.33%-103.94M | 38.89%-68.23M | -3,403.64%-111.66M | 103.68%3.38M |
-Change in inventory | -95.23%4.25M | 143.67%88.97M | 170.08%36.51M | -13.22%-52.11M | -239.82%-46.02M | 16.97%-13.54M | -575.40%-16.31M | 151.00%3.43M | -201.03%-6.73M | 1.63%-2.24M |
-Change in payables | 87.26%-7.48M | -83.23%-58.74M | -332.89%-32.06M | -106.05%-7.41M | 895.27%122.42M | -118.49%-15.39M | 87.65%83.27M | 12.78%44.38M | 518.18%39.35M | -111.83%-9.41M |
-Provision for loans, leases and other losses | -193.89%-35.75M | 260.47%38.08M | -226.09%-23.73M | 53.02%18.82M | -30.59%12.3M | 246.63%17.72M | -193.98%-12.08M | --12.86M | ---- | ---- |
-Changes in other current assets | 128.54%44.97M | -22.71%-157.54M | -8,745.86%-128.39M | 169.26%1.49M | -104.90%-2.14M | 219.32%43.72M | -560.61%-36.64M | 108.37%7.95M | -199.47%-95M | 1,751.27%95.51M |
-Changes in other current liabilities | -1,774.42%-63.88M | 103.09%3.82M | -148.10%-123.56M | 193.05%256.87M | 34.06%87.65M | 436.57%65.38M | -157.65%-19.43M | --33.7M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 41.90%-1.94M | 11.78%-3.34M | 3.12%-3.79M | -56.72%-3.91M | -56.89%-2.49M | -21.86%-1.59M | 8.10%-1.3M | 22.25%-1.42M | 1.19%-1.83M | 5.28%-1.85M |
Interest received (cash flow from operating activities) | 19.95%16M | 32,426.83%13.34M | -98.82%41K | 142.66%3.47M | -13.86%1.43M | -70.59%1.66M | -6.48%5.65M | -19.13%6.04M | -25.12%7.46M | 32.59%9.97M |
Tax refund paid | 14.45%-547.51M | 32.19%-640M | -267.94%-943.85M | -42.77%-256.53M | -251.91%-179.68M | 67.98%-51.06M | -65.29%-159.44M | -54.28%-96.46M | -114.34%-62.52M | -66.68%-29.17M |
Other operating cash inflow (outflow) | -1K | 0 | 0 | -1K | 0 | 0 | -200.00%-1K | 0.00%1K | 200.00%1K | 0.00%-1K |
Operating cash flow | -54.98%812.01M | -2.54%1.8B | -10.45%1.85B | 235.11%2.07B | -10.98%616.7M | 59.23%692.8M | -25.23%435.11M | 71.20%581.91M | -45.12%339.89M | 26.74%619.35M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -24.29%-162.06M | 41.50%-130.39M | -139.97%-222.9M | -202.92%-92.89M | 1.66%-30.66M | 80.12%-31.18M | -162.24%-156.84M | 50.50%-59.81M | -121.29%-120.84M | -198.07%-54.61M |
Net intangibles purchase and sale | -32.48%-679.18M | -14.86%-512.65M | -24.59%-446.33M | -47.74%-358.23M | 34.90%-242.47M | -13.18%-372.48M | -66.35%-329.12M | 1.77%-197.85M | -34.63%-201.41M | -6.64%-149.6M |
Net business purchase and sale | ---453.15M | --0 | ---- | -98.69%-264.93M | ---133.34M | ---- | -295.56%-39.56M | ---10M | ---- | ---- |
Net investment product transactions | --0 | -3.39%-104.42M | ---101M | ---- | ---- | ---231.75M | ---- | ---- | -1,735.78%-79.24M | -96.11%4.84M |
Dividends received (cash flow from investment activities) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --11.16M | ---- | ---- |
Net changes in other investments | -3,914.25%-14.72M | 102.76%386K | 76.07%-13.99M | -172.82%-58.46M | -214.04%-21.43M | -251.55%-6.82M | 137.29%4.5M | 59.26%-12.07M | -43,056.52%-29.64M | -98.64%69K |
Investing cash flow | -75.23%-1.31B | 4.74%-747.07M | -1.25%-784.22M | -81.00%-774.5M | 33.37%-427.9M | -23.27%-642.24M | -94.00%-521.02M | 37.70%-268.57M | -116.32%-431.12M | -584.88%-199.29M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 55.52%-750K | 84.32%-1.69M | 2.94%-10.75M | 33.40%-11.08M | -466.80%-16.63M | -41.60%-2.93M | ---2.07M | ---- | ---- | ---- |
Net common stock issuance | ---- | ---- | ---- | ---286K | ---- | ---- | ---- | ---38K | ---- | ---- |
Increase or decrease of lease financing | 31.74%-71.6M | 9.72%-104.9M | 5.93%-116.2M | -51.06%-123.53M | -25.94%-81.78M | -16.86%-64.93M | -3.32%-55.57M | -4.07%-53.78M | 1.39%-51.68M | -0.68%-52.4M |
Cash dividends paid | -6.72%-397.12M | -131.27%-372.12M | -112.60%-160.91M | -27.83%-75.68M | 31.87%-59.2M | -39.17%-86.9M | ---62.44M | ---- | ---- | ---- |
Cash dividends for minorities | -36.38%-23.44M | -25.66%-17.19M | -97.69%-13.68M | 59.95%-6.92M | -251.22%-17.28M | -39.77%-4.92M | -18.92%-3.52M | 21.28%-2.96M | ---3.76M | ---- |
Net other fund-raising expenses | 0.00%-1K | 0.00%-1K | -100.00%-1K | --3.43B | ---- | ---1K | ---- | ---1K | ---- | ---- |
Financing cash flow | 0.60%-492.92M | -64.46%-495.9M | -109.40%-301.54M | 1,934.93%3.21B | -9.52%-174.89M | -29.20%-159.69M | -117.69%-123.6M | -2.42%-56.78M | -5.79%-55.44M | -0.68%-52.4M |
Net cash flow | ||||||||||
Beginning cash position | 7.69%7.85B | 11.72%7.29B | 222.36%6.53B | 0.69%2.02B | -5.15%2.01B | -9.00%2.12B | 12.38%2.33B | -6.61%2.07B | 19.86%2.22B | 28.22%1.85B |
Current changes in cash | -276.61%-990.02M | -26.71%560.58M | -83.01%764.85M | 32,260.06%4.5B | 112.75%13.91M | 47.91%-109.13M | -181.66%-209.52M | 274.93%256.56M | -139.89%-146.66M | -9.79%367.65M |
Cash adjustments other than cash changes | ---1K | ---- | ---- | ---- | ---1K | ---- | ---- | ---- | ---1K | ---- |
End cash Position | -12.61%6.86B | 7.69%7.85B | 11.72%7.29B | 222.36%6.53B | 0.69%2.02B | -5.15%2.01B | -9.00%2.12B | 12.38%2.33B | -6.61%2.07B | 19.86%2.22B |
Free cash flow | -102.52%-29.23M | -1.77%1.16B | -26.87%1.18B | 370.22%1.62B | 18.82%343.57M | 668.51%289.14M | -115.69%-50.86M | 1,737.31%324.25M | -95.75%17.65M | 25.77%415.14M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data