Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Mar 31, 2026 | (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -3.28%4.99B | 13.79%5.16B | -12.86%4.54B | 17.06%5.21B | 62.23%4.45B | -22.60%2.74B | 19.48%3.54B | 32.50%2.97B | -13.36%2.24B | 66.96%2.58B |
| Net profit before non-cash adjustment | 8.91%5.78B | 5.48%5.3B | 9.92%5.03B | 37.69%4.57B | 56.95%3.32B | -29.77%2.12B | 7.04%3.01B | 23.78%2.82B | 9.81%2.28B | 19.67%2.07B |
| Total adjustment of non-cash items | -150.37%-615.64M | -130.22%-245.89M | 69.30%813.6M | -30.60%480.58M | 43.76%692.48M | 48.25%481.68M | 83.58%324.91M | -46.71%176.98M | -4.37%332.1M | 193.53%347.27M |
| -Depreciation and amortization | 6.94%613.41M | 18.34%573.6M | 13.34%484.71M | 26.53%427.66M | 45.11%337.98M | 21.28%232.92M | 4.31%192.05M | 14.88%184.12M | 28.06%160.28M | 22.34%125.16M |
| -Reversal of impairment losses recognized in profit and loss | --69.53M | ---- | --0 | 116.48%114.06M | --52.69M | --0 | --60.11M | ---- | ---- | ---- |
| -Disposal profit | -62.42%-1.13B | -74,961.23%-693.22M | 100.54%926K | -479.36%-171.17M | 3,106.06%45.12M | 97.02%-1.5M | -2,083.97%-50.37M | -90.06%2.54M | 451.47%25.55M | -223.66%-7.27M |
| -Net exchange gains and losses | -29.20%-21.46M | -82.58%-16.61M | ---9.1M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Other non-cash items | -37.90%-151.23M | -132.54%-109.66M | 206.34%337.06M | -57.14%110.03M | 2.57%256.69M | 103.28%250.26M | 1,371.82%123.11M | -106.62%-9.68M | -36.23%146.28M | 184.92%229.38M |
| Changes in working capital | -456.48%-375.65M | 108.08%105.38M | -954.67%-1.3B | -64.84%152.59M | 201.86%433.99M | -29.48%143.77M | 843.49%203.87M | 92.57%-27.42M | -324.88%-368.96M | 154.26%164.07M |
| -Change in receivables | 100.24%2.09M | -282.62%-871.53M | 60.61%-227.78M | -96.03%-578.22M | -269.52%-294.97M | 18.13%174M | 448.38%147.29M | 68.90%-42.28M | 12.41%-135.95M | -115.01%-155.21M |
| -Change in prepaid assets | -538.76%-99.51M | 122.16%22.68M | -286.35%-102.34M | -8.57%-26.49M | 17.75%-24.4M | -124.30%-29.66M | 88.55%-13.23M | -33.92%-115.46M | -81.78%-86.22M | ---47.43M |
| -Change in payables | -149.98%-314.49M | 675.52%629.17M | -135.21%-109.32M | 31.52%310.53M | 1,408.19%236.1M | -440.53%-18.05M | 112.68%5.3M | -13.06%-41.8M | -125.89%-36.97M | 2,898.36%142.81M |
| -Provision for loans, leases and other losses | -88.84%36.26M | 137.59%325.06M | -293.55%-864.73M | -13.62%446.78M | 2,859.11%517.25M | -72.90%17.48M | -62.53%64.5M | 256.73%172.12M | -149.05%-109.82M | --223.9M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | 3.65%-1.4M | 11.58%-1.45M | -10.95%-1.64M | 29.97%-1.48M | 54.70%-2.11M | -110.66%-4.66M | -11.94%-2.21M | 13.89%-1.98M | 15.46%-2.3M | 10.04%-2.72M |
| Interest received (cash flow from operating activities) | 101.96%33.05M | 42.72%16.36M | 8.67%11.47M | 9.02%10.55M | -10.49%9.68M | -19.45%10.81M | 7.13%13.42M | -13.56%12.53M | 57.78%14.49M | 2.57%9.19M |
| Tax refund paid | -125.35%-2.3B | 35.20%-1.02B | 5.79%-1.57B | -172.94%-1.67B | 32.38%-612.31M | 16.97%-905.5M | -75.41%-1.09B | 23.98%-621.68M | -38.81%-817.77M | 1.55%-589.12M |
| Other operating cash inflow (outflow) | 0.00%-1K | -1K | 0 | 0 | -1K | 0 | 0 | 0.00%-1K | -1K | 0 |
| Operating cash flow | -34.42%2.73B | 39.85%4.16B | -16.14%2.97B | -7.76%3.55B | 108.58%3.84B | -25.19%1.84B | 4.65%2.46B | 64.34%2.35B | -28.39%1.43B | 109.54%2B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 110.30%12.62M | 47.64%-122.53M | 16.27%-234.02M | -1,351.81%-279.49M | 66.73%-19.25M | 77.84%-57.86M | -28.86%-261.14M | -2.11%-202.65M | -861.68%-198.45M | 82.17%-20.64M |
| Net intangibles purchase and sale | -38.92%-811.74M | -13.12%-584.31M | -61.40%-516.53M | 18.65%-320.04M | 5.93%-393.43M | -46.77%-418.22M | -129.92%-284.95M | -38.01%-123.94M | 13.53%-89.8M | -7.84%-103.85M |
| Net business purchase and sale | --0 | ---260.04M | --0 | 345.90%122.95M | -540.06%-50M | -85.03%11.36M | --75.9M | ---- | ---142.5M | ---- |
| Net investment product transactions | -339.82%-1.81B | 5,711.09%756.66M | 325.16%13.02M | -0.68%-5.78M | -1.99%-5.74M | -105.28%-5.63M | 2,004.90%106.58M | 91.35%-5.6M | 19.60%-64.7M | -776.95%-80.47M |
| Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---50M |
| Net changes in other investments | -568.83%-94.69M | -9.29%-14.16M | 16.83%-12.96M | -90.35%-15.58M | -598.80%-8.18M | 95.95%-1.17M | -2,888,300.00%-28.88M | -100.02%-1K | 700.25%4.8M | ---800K |
| Investing cash flow | -1,107.11%-2.71B | 70.10%-224.37M | -50.72%-750.48M | -4.47%-497.93M | -1.08%-476.61M | -20.13%-471.52M | -18.16%-392.5M | 32.30%-332.18M | -91.84%-490.65M | -15.60%-255.76M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -2,561.21%-40M | -253.37%-1.5M | 104.79%980K | 88.54%-20.48M | -287.76%-178.74M | 168.47%95.2M | -8,779.46%-139.05M | 200.00%1.6M | -6.80%-1.6M | 87.91%-1.5M |
| Net common stock issuance | --558K | --0 | 99.96%-133K | -200,142.42%-330.4M | ---165K | --0 | ---- | 58.33%-85K | -374.42%-204K | ---43K |
| Increase or decrease of lease financing | 32.14%-741K | 25.76%-1.09M | 44.41%-1.47M | -3.68%-2.65M | 18.07%-2.55M | 18.24%-3.12M | 62.54%-3.81M | 28.03%-10.17M | 3.77%-14.13M | 5.17%-14.69M |
| Cash dividends paid | 4.99%-1.86B | -31.44%-1.96B | -46.87%-1.49B | -17.24%-1.02B | -12.66%-867.23M | 9.16%-769.74M | -21.84%-847.4M | -12.50%-695.53M | -26.69%-618.27M | -18.27%-488.01M |
| Cash dividends for minorities | --0 | ---341K | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Net other fund-raising expenses | 0.00%-1K | 0.00%-1K | 0.00%-1K | 0.00%-1K | ---1K | ---- | ---- | ---42.06M | ---- | 99.99%-1K |
| Financing cash flow | 3.09%-1.9B | -31.58%-1.97B | -9.02%-1.49B | -30.66%-1.37B | -54.75%-1.05B | 31.57%-677.66M | -32.70%-990.25M | -17.67%-746.25M | -25.77%-634.21M | -11.49%-504.24M |
| Net cash flow | ||||||||||
| Beginning cash position | 15.46%15.01B | 6.42%13B | 16.89%12.21B | 29.04%10.45B | 9.20%8.1B | 17.06%7.42B | 26.31%6.33B | 8.09%5.01B | 36.42%4.64B | 8.95%3.4B |
| Current changes in cash | -195.81%-1.89B | 169.94%1.97B | -56.53%729.3M | -27.65%1.68B | 234.18%2.32B | -35.80%693.94M | -15.28%1.08B | 314.65%1.28B | -75.20%307.71M | 341.14%1.24B |
| Effect of exchange rate changes | -57.01%17.71M | -24.35%41.19M | 42.29%54.44M | 18.90%38.26M | 379.14%32.18M | -6,199.45%-11.53M | 97.52%-183K | -406.86%-7.39M | 226.88%2.41M | -5.21%-1.9M |
| Cash adjustments other than cash changes | --1K | ---- | ---- | 4,870,000.00%48.7M | 150.00%1K | -100.00%-2K | -100.00%-1K | -21.76%51.12M | 6,534,200.00%65.34M | 0.00%-1K |
| End cash Position | -12.45%13.14B | 15.46%15.01B | 6.42%13B | 16.89%12.21B | 29.04%10.45B | 9.20%8.1B | 17.06%7.42B | 26.31%6.33B | 8.09%5.01B | 36.42%4.64B |
| Free cash flow | -45.52%1.88B | 55.29%3.45B | -24.53%2.22B | -11.97%2.94B | 145.00%3.34B | -28.80%1.37B | -5.43%1.92B | 77.20%2.03B | -38.99%1.14B | 152.57%1.88B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |