Ribomic
4591
Btm
5247
Tecnisco
2962
Sapeet
269A
Right On
7445
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -12.86%4.54B | 17.06%5.21B | 62.23%4.45B | -22.60%2.74B | 19.48%3.54B | 32.50%2.97B | -13.36%2.24B | 66.96%2.58B | -7.42%1.55B | 49.92%1.67B |
Net profit before non-cash adjustment | 9.92%5.03B | 37.69%4.57B | 56.95%3.32B | -29.77%2.12B | 7.04%3.01B | 23.78%2.82B | 9.81%2.28B | 19.67%2.07B | 16.96%1.73B | 41.97%1.48B |
Total adjustment of non-cash items | 69.30%813.6M | -30.60%480.58M | 43.76%692.48M | 48.25%481.68M | 83.58%324.91M | -46.71%176.98M | -4.37%332.1M | 193.53%347.27M | 154.97%118.31M | -79.86%46.4M |
-Depreciation and amortization | 13.34%484.71M | 26.53%427.66M | 45.11%337.98M | 21.28%232.92M | 4.31%192.05M | 14.88%184.12M | 28.06%160.28M | 22.34%125.16M | 8.20%102.3M | 12.52%94.55M |
-Reversal of impairment losses recognized in profit and loss | --0 | 116.48%114.06M | --52.69M | --0 | --60.11M | ---- | ---- | ---- | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -525.21%-70.38M | -71.32%16.55M |
-Disposal profit | 100.54%926K | -479.36%-171.17M | 3,106.06%45.12M | 97.02%-1.5M | -2,083.97%-50.37M | -90.06%2.54M | 451.47%25.55M | -223.66%-7.27M | 95.02%5.88M | -91.51%3.01M |
-Other non-cash items | 198.07%327.96M | -57.14%110.03M | 2.57%256.69M | 103.28%250.26M | 1,371.82%123.11M | -106.62%-9.68M | -36.23%146.28M | 184.92%229.38M | 218.89%80.51M | -227.31%-67.72M |
Changes in working capital | -954.67%-1.3B | -64.84%152.59M | 201.86%433.99M | -29.48%143.77M | 843.49%203.87M | 92.57%-27.42M | -324.88%-368.96M | 154.26%164.07M | -309.22%-302.35M | 191.24%144.52M |
-Change in receivables | 60.61%-227.78M | -96.03%-578.22M | -269.52%-294.97M | 18.13%174M | 448.38%147.29M | 68.90%-42.28M | 12.41%-135.95M | -115.01%-155.21M | 80.55%-72.19M | -129.67%-371.18M |
-Change in prepaid assets | -286.35%-102.34M | -8.57%-26.49M | 17.75%-24.4M | -124.30%-29.66M | 88.55%-13.23M | -33.92%-115.46M | -81.78%-86.22M | ---47.43M | ---- | ---- |
-Change in payables | -135.21%-109.32M | 31.52%310.53M | 1,408.19%236.1M | -440.53%-18.05M | 112.68%5.3M | -13.06%-41.8M | -125.89%-36.97M | 2,898.36%142.81M | -98.43%4.76M | 1,517.03%303.35M |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -180.73%-175.27M | 1,310.54%217.11M |
-Provision for loans, leases and other losses | -293.55%-864.73M | -13.62%446.78M | 2,859.11%517.25M | -72.90%17.48M | -62.53%64.5M | 256.73%172.12M | -149.05%-109.82M | --223.9M | ---- | ---- |
-Changes in other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -1,151.17%-59.66M | 84.59%-4.77M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -10.95%-1.64M | 29.97%-1.48M | 54.70%-2.11M | -110.66%-4.66M | -11.94%-2.21M | 13.89%-1.98M | 15.46%-2.3M | 10.04%-2.72M | 16.28%-3.02M | 21.11%-3.61M |
Interest received (cash flow from operating activities) | 8.67%11.47M | 9.02%10.55M | -10.49%9.68M | -19.45%10.81M | 7.13%13.42M | -13.56%12.53M | 57.78%14.49M | 2.57%9.19M | 27.25%8.96M | 9.40%7.04M |
Tax refund paid | 5.79%-1.57B | -172.94%-1.67B | 32.38%-612.31M | 16.97%-905.5M | -75.41%-1.09B | 23.98%-621.68M | -38.81%-817.77M | 1.55%-589.12M | -38.65%-598.42M | -45.36%-431.62M |
Other operating cash inflow (outflow) | 0 | 0 | -1K | 0 | 0 | 0.00%-1K | -1K | 0 | 0 | 0 |
Operating cash flow | -16.14%2.97B | -7.76%3.55B | 108.58%3.84B | -25.19%1.84B | 4.65%2.46B | 64.34%2.35B | -28.39%1.43B | 109.54%2B | -23.19%954.72M | 51.66%1.24B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 16.27%-234.02M | -1,351.81%-279.49M | 66.73%-19.25M | 77.84%-57.86M | -28.86%-261.14M | -2.11%-202.65M | -861.68%-198.45M | 82.17%-20.64M | -537.88%-115.76M | 33.87%-18.15M |
Net intangibles purchase and sale | -61.40%-516.53M | 18.65%-320.04M | 5.93%-393.43M | -46.77%-418.22M | -129.92%-284.95M | -38.01%-123.94M | 13.53%-89.8M | -7.84%-103.85M | -114.78%-96.3M | -16.04%-44.84M |
Net business purchase and sale | --0 | 345.90%122.95M | -540.06%-50M | -85.03%11.36M | --75.9M | ---- | ---142.5M | ---- | ---- | ---- |
Net investment product transactions | 325.16%13.02M | -0.68%-5.78M | -1.99%-5.74M | -105.28%-5.63M | 2,004.90%106.58M | 91.35%-5.6M | 19.60%-64.7M | -776.95%-80.47M | -84.59%-9.18M | 51.08%-4.97M |
Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---50M | ---- | -3,900.00%-20M |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 6,741.18%23.26M |
Net changes in other investments | 16.83%-12.96M | -90.35%-15.58M | -598.80%-8.18M | 95.95%-1.17M | -2,888,300.00%-28.88M | -100.02%-1K | 700.25%4.8M | ---800K | ---- | ---- |
Investing cash flow | -50.72%-750.48M | -4.47%-497.93M | -1.08%-476.61M | -20.13%-471.52M | -18.16%-392.5M | 32.30%-332.18M | -91.84%-490.65M | -15.60%-255.76M | -241.97%-221.24M | -56.00%-64.7M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 104.79%980K | 88.54%-20.48M | -287.76%-178.74M | 168.47%95.2M | -8,779.46%-139.05M | 200.00%1.6M | -6.80%-1.6M | 87.91%-1.5M | 82.23%-12.4M | -4.00%-69.79M |
Net common stock issuance | 99.96%-133K | -200,142.42%-330.4M | ---165K | --0 | ---- | 58.33%-85K | -374.42%-204K | ---43K | ---- | ---- |
Increase or decrease of lease financing | 44.41%-1.47M | -3.68%-2.65M | 18.07%-2.55M | 18.24%-3.12M | 62.54%-3.81M | 28.03%-10.17M | 3.77%-14.13M | 5.17%-14.69M | 30.94%-15.49M | -54.82%-22.43M |
Cash dividends paid | -46.87%-1.49B | -17.24%-1.02B | -12.66%-867.23M | 9.16%-769.74M | -21.84%-847.4M | -12.50%-695.53M | -26.69%-618.27M | -18.27%-488.01M | -10.33%-412.64M | -121.33%-373.99M |
Net other fund-raising expenses | 0.00%-1K | 0.00%-1K | ---1K | ---- | ---- | ---42.06M | ---- | 99.99%-1K | ---11.74M | ---- |
Financing cash flow | -9.02%-1.49B | -30.66%-1.37B | -54.75%-1.05B | 31.57%-677.66M | -32.70%-990.25M | -17.67%-746.25M | -25.77%-634.21M | -11.49%-504.24M | 2.99%-452.27M | -107.15%-466.21M |
Net cash flow | ||||||||||
Beginning cash position | 16.89%12.21B | 29.04%10.45B | 9.20%8.1B | 17.06%7.42B | 26.31%6.33B | 8.09%5.01B | 36.42%4.64B | 8.95%3.4B | 29.98%3.12B | 31.07%2.4B |
Current changes in cash | -56.53%729.3M | -27.65%1.68B | 234.18%2.32B | -35.80%693.94M | -15.28%1.08B | 314.65%1.28B | -75.20%307.71M | 341.14%1.24B | -60.51%281.22M | 28.75%712.04M |
Effect of exchange rate changes | 42.29%54.44M | 18.90%38.26M | 379.14%32.18M | -6,199.45%-11.53M | 97.52%-183K | -406.86%-7.39M | 226.88%2.41M | -5.21%-1.9M | -122.81%-1.8M | -51.30%7.9M |
Cash adjustments other than cash changes | ---- | 4,870,000.00%48.7M | 150.00%1K | -100.00%-2K | -100.00%-1K | -21.76%51.12M | 6,534,200.00%65.34M | 0.00%-1K | ---1K | ---- |
End cash Position | 6.42%13B | 16.89%12.21B | 29.04%10.45B | 9.20%8.1B | 17.06%7.42B | 26.31%6.33B | 8.09%5.01B | 36.42%4.64B | 8.95%3.4B | 29.98%3.12B |
Free cash flow | -24.53%2.22B | -11.97%2.94B | 145.00%3.34B | -28.80%1.37B | -5.43%1.92B | 77.20%2.03B | -38.99%1.14B | 152.57%1.88B | -35.46%742.66M | 55.14%1.15B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |