(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 4.43%6.59B | -8.85%5.75B | -8.85%5.75B | -8.38%6.37B | -10.58%6.31B | -1.48%5.39B | 6.55%6.3B | 6.55%6.3B | 10.38%6.95B | 9.60%7.06B |
-Cash and cash equivalents | 4.43%6.59B | -5.87%5.75B | -5.87%5.75B | -5.66%6.37B | -7.97%6.31B | 2.26%5.39B | 6.77%6.1B | 6.77%6.1B | 10.72%6.75B | 9.91%6.86B |
-Short term investments | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%200M | 0.00%200M | -0.01%200M | -0.01%200M |
Receivables | -7.78%4.29B | 11.06%4.26B | 11.06%4.26B | 2.45%3.94B | 13.64%4.65B | -7.28%3.69B | 7.07%3.84B | 7.07%3.84B | 2.15%3.85B | -6.04%4.09B |
-Accounts receivable | -7.59%4.29B | 11.06%4.26B | 11.06%4.26B | 2.35%3.87B | 13.49%4.64B | -0.16%3.6B | 7.07%3.84B | 7.07%3.84B | 0.74%3.78B | -6.06%4.09B |
-Gross accounts receivable | -7.59%4.29B | 11.06%4.26B | 11.06%4.26B | 2.35%3.87B | 13.49%4.64B | -0.16%3.6B | 7.07%3.84B | 7.07%3.84B | 0.74%3.78B | -6.06%4.09B |
-Other receivables | -69.98%4.25M | ---- | ---- | 8.64%68.53M | 101.71%14.16M | -76.63%86.6M | ---- | ---- | 531.02%63.08M | 5.61%7.02M |
Inventory | 4.50%799.29M | 6.57%936.7M | 6.57%936.7M | 6.66%837.53M | 8.86%764.91M | 7.50%857.81M | 10.34%878.93M | 10.34%878.93M | -7.02%785.24M | -8.26%702.64M |
Prepaid assets | -4.20%269.87M | ---- | ---- | -1.31%252.94M | 2.70%281.71M | -2.08%276.96M | ---- | ---- | -26.09%256.3M | -24.09%274.3M |
Tax assets-Current | ---- | ---- | ---- | -66.77%27.43M | ---- | ---- | ---- | ---- | --82.54M | ---- |
Other current assets | -15.40%216.06M | 16.15%680.68M | 16.15%680.68M | 11.90%249.17M | 47.63%255.38M | 21.07%271.31M | -57.66%586.05M | -57.66%586.05M | -0.57%222.67M | -14.80%172.99M |
Total current assets | -0.81%12.16B | 0.16%11.62B | 0.16%11.62B | -3.85%11.68B | -0.29%12.26B | -2.50%10.49B | -0.64%11.6B | -0.64%11.6B | 5.80%12.15B | 1.44%12.3B |
Non current assets | ||||||||||
Net PPE | -3.45%4.77B | -2.36%4.86B | -2.36%4.86B | -2.57%4.91B | -2.30%4.95B | -4.32%4.9B | -2.76%4.97B | -2.76%4.97B | 0.69%5.04B | -0.51%5.06B |
-Gross PP&E | -3.45%4.77B | -0.38%7.52B | -0.38%7.52B | -2.57%4.91B | -2.30%4.95B | -4.32%4.9B | -1.08%7.54B | -1.08%7.54B | 0.69%5.04B | -0.51%5.06B |
-Accumulated depreciation | ---- | -3.43%-2.66B | -3.43%-2.66B | ---- | ---- | ---- | -2.32%-2.57B | -2.32%-2.57B | ---- | ---- |
Prepaid assets-non current | -2.09%2.17B | -5.42%2.11B | -5.42%2.11B | -3.73%2.15B | -0.89%2.21B | -7.51%2.22B | -15.86%2.23B | -15.86%2.23B | -17.49%2.23B | -18.01%2.23B |
Total investment | 2.98%1.21B | -2.48%1.18B | -2.48%1.18B | 0.33%1.19B | -3.44%1.17B | 0.31%1.21B | -1.37%1.21B | -1.37%1.21B | -26.09%1.18B | -23.62%1.21B |
-Long-term equity investment | ---- | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | 0.00%6.39M |
-Financial asset investment | 2.98%1.21B | -2.48%1.18B | -2.48%1.18B | 0.33%1.19B | -2.93%1.17B | 0.84%1.21B | -0.85%1.21B | -0.85%1.21B | -25.79%1.18B | -23.72%1.21B |
-Including:Available-for-sale securities | 2.98%1.21B | -2.48%1.18B | -2.48%1.18B | 0.33%1.19B | -2.93%1.17B | 0.84%1.21B | -0.85%1.21B | -0.85%1.21B | -25.79%1.18B | -23.72%1.21B |
Goodwill and other intangible assets | 28.17%300.2M | 31.30%303.49M | 31.30%303.49M | 4.04%218.48M | 19.71%234.22M | 14.18%231.04M | 14.38%231.14M | 14.38%231.14M | 0.87%210M | -1.91%195.66M |
-Other intangible assets | ---- | 31.30%303.49M | 31.30%303.49M | ---- | ---- | ---- | 14.38%231.14M | 14.38%231.14M | ---- | ---- |
Deferred tax assets-non current | 20.88%521.48M | 46.05%620.28M | 46.05%620.28M | 94.39%613.92M | 25.48%431.42M | 51.07%430.86M | 13.93%424.71M | 13.93%424.71M | 8.92%315.82M | -1.56%343.82M |
Other non current assets | -16.54%91.58M | -18.39%100.55M | -18.39%100.55M | -19.16%103.05M | -17.88%109.74M | -16.57%116.45M | -11.84%123.2M | -11.84%123.2M | -12.57%127.48M | -11.70%133.63M |
Total non current assets | -0.48%9.06B | -0.25%9.17B | -0.25%9.17B | 0.80%9.19B | -0.82%9.11B | -2.64%9.11B | -5.30%9.19B | -5.30%9.19B | -8.51%9.11B | -9.10%9.18B |
Total assets | -0.67%21.23B | -0.02%20.79B | -0.02%20.79B | -1.86%20.87B | -0.52%21.37B | -2.57%19.59B | -2.76%20.8B | -2.76%20.8B | -0.84%21.26B | -3.35%21.48B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 77.73%4.37B | 75.79%3.92B | 75.79%3.92B | 0.41%2.49B | 8.80%2.46B | 6.25%2.18B | 6.39%2.23B | 6.39%2.23B | 15.88%2.47B | 6.28%2.26B |
-Current debt and capital lease obligation | 77.73%4.37B | 75.79%3.92B | 75.79%3.92B | 0.41%2.49B | 8.80%2.46B | 6.25%2.18B | 6.39%2.23B | 6.39%2.23B | 15.88%2.47B | 6.28%2.26B |
-Including:Current debt | 77.73%4.37B | 75.79%3.92B | 75.79%3.92B | 0.41%2.49B | 8.80%2.46B | 6.25%2.18B | 6.39%2.23B | 6.39%2.23B | 15.88%2.47B | 6.28%2.26B |
Payables | 7.73%1.04B | 15.28%617.87M | 15.28%617.87M | -8.86%949.12M | -17.95%969.58M | -11.88%962.21M | -30.52%535.98M | -30.52%535.98M | -8.61%1.04B | -27.19%1.18B |
-accounts payable | -9.10%393.93M | 17.25%580.43M | 17.25%580.43M | -3.04%546.56M | -1.60%433.37M | -1.64%469.34M | -3.90%495.02M | -3.90%495.02M | 1.13%563.69M | 6.26%440.4M |
-Total tax payable | 109.60%217.14M | -8.60%37.44M | -8.60%37.44M | 20.60%35.77M | -68.00%103.6M | -51.66%53.66M | -84.02%40.96M | -84.02%40.96M | -78.96%29.66M | -22.69%323.7M |
-Other payable | 0.20%433.46M | ---- | ---- | -18.13%366.79M | 3.58%432.61M | -12.81%439.22M | ---- | ---- | 1.56%447.99M | -47.13%417.65M |
Current provisions | -15.40%343.12M | 8.14%434.05M | 8.14%434.05M | 13.62%314.22M | 45.58%405.59M | 1.71%342.61M | 0.02%401.38M | 0.02%401.38M | -40.91%276.56M | -44.79%278.61M |
Pension and other retirement benefit plans | -7.10%186.86M | -9.11%183.83M | -9.11%183.83M | -4.68%68M | 4.19%201.13M | 2.46%71.88M | 2.58%202.24M | 2.58%202.24M | 2.66%71.34M | 1.60%193.04M |
Accrued and deferred income | 0.73%5.98B | -0.38%5.46B | -0.38%5.46B | -2.16%6.17B | -4.42%5.94B | -6.68%5.28B | -7.74%5.48B | -7.74%5.48B | -6.13%6.31B | -6.51%6.21B |
Other current liabilities | -16.44%671.74M | -3.03%1.84B | -3.03%1.84B | -0.32%825.75M | 26.25%803.94M | 2.50%859.45M | -7.77%1.89B | -7.77%1.89B | -1.19%828.43M | -8.95%636.79M |
Current liabilities | 16.90%12.6B | 15.88%12.45B | 15.88%12.45B | -1.69%10.81B | 0.13%10.78B | -3.49%9.7B | -6.25%10.75B | -6.25%10.75B | -3.26%11B | -8.70%10.76B |
Non current liabilities | ||||||||||
Non current financial liabilities | -56.24%1.53B | -43.57%1.73B | -43.57%1.73B | 4.75%3.41B | 8.72%3.49B | 2.27%2.88B | 2.29%3.07B | 2.29%3.07B | 2.32%3.26B | 0.03%3.21B |
-Long term debt and capital lease obligation | -56.24%1.53B | -43.57%1.73B | -43.57%1.73B | 4.75%3.41B | 8.72%3.49B | 2.27%2.88B | 2.29%3.07B | 2.29%3.07B | 2.32%3.26B | 0.03%3.21B |
-Including:Long term debt | -56.24%1.53B | -43.57%1.73B | -43.57%1.73B | 4.75%3.41B | 8.72%3.49B | 2.27%2.88B | 2.29%3.07B | 2.29%3.07B | 2.32%3.26B | 0.03%3.21B |
Long term provisions | -8.66%621.76M | -8.40%637.05M | -8.40%637.05M | -7.19%685.11M | -7.78%680.67M | -5.75%695.5M | -2.72%695.44M | -2.72%695.44M | 11.83%738.2M | 16.94%738.06M |
Long term pension and other post-retirement benefit plans | 0.00%25.08M | 0.00%25.08M | 0.00%25.08M | 0.00%25.08M | 0.00%25.08M | 0.00%25.08M | 0.00%25.08M | 0.00%25.08M | 0.00%25.08M | 0.00%25.08M |
Other non current liabilities | -23.37%65.8M | 29.25%71.33M | 29.25%71.33M | 29.13%78.22M | 733.58%85.87M | 577.51%50.37M | 754.55%55.19M | 754.55%55.19M | 552.48%60.57M | -27.67%10.3M |
Total non current liabilities | -47.68%2.24B | -35.88%2.47B | -35.88%2.47B | 2.92%4.2B | 7.48%4.28B | 1.80%3.65B | 2.62%3.85B | 2.62%3.85B | 5.24%4.08B | 2.68%3.98B |
Total liabilities | -1.46%14.84B | 2.24%14.92B | 2.24%14.92B | -0.44%15.02B | 2.12%15.06B | -2.10%13.35B | -4.06%14.59B | -4.06%14.59B | -1.10%15.08B | -5.89%14.75B |
Shareholders'equity | ||||||||||
Share capital | 0.00%940.2M | 0.00%940.2M | 0.00%940.2M | 0.00%940.2M | 0.00%940.2M | 0.00%940.2M | 0.00%940.2M | 0.00%940.2M | 0.00%940.2M | 0.00%940.2M |
-common stock | 0.00%940.2M | 0.00%940.2M | 0.00%940.2M | 0.00%940.2M | 0.00%940.2M | 0.00%940.2M | 0.00%940.2M | 0.00%940.2M | 0.00%940.2M | 0.00%940.2M |
Additional paid-in capital | 0.00%790.55M | 0.00%790.55M | 0.00%790.55M | 0.00%790.55M | 0.00%790.55M | 0.00%790.55M | 0.00%790.55M | 0.00%790.55M | 0.00%790.55M | 0.00%790.55M |
Retained earnings | 1.63%4.71B | -7.28%4.19B | -7.28%4.19B | -7.43%4.17B | -6.76%4.63B | -3.47%4.54B | 2.35%4.52B | 2.35%4.52B | 1.85%4.5B | 3.61%4.97B |
Less: Treasury stock | 0.00%75.16M | 0.00%75.16M | 0.00%75.16M | 0.00%75.16M | 300,520.00%75.16M | 300,520.00%75.16M | 300,520.00%75.16M | 300,520.00%75.16M | 300,520.00%75.16M | 0.00%25K |
Other reserves | 0.98%13.37M | -14.15%20.12M | -14.15%20.12M | 74.17%14.51M | -49.57%13.24M | 35.53%33.04M | -1.65%23.43M | -1.65%23.43M | -72.00%8.33M | 16.81%26.26M |
Total stockholders'equity | 1.20%6.38B | -5.36%5.86B | -5.36%5.86B | -5.33%5.84B | -6.30%6.3B | -3.55%6.23B | 0.46%6.19B | 0.46%6.19B | -0.24%6.17B | 2.70%6.73B |
Noncontrolling interests | 9.87%9.9M | 6.59%9.77M | 6.59%9.77M | 6.21%9.41M | 6.43%9.01M | 6.40%8.64M | 5.25%9.17M | 5.25%9.17M | 10.92%8.86M | 10.64%8.47M |
Total equity | 1.21%6.39B | -5.34%5.87B | -5.34%5.87B | -5.31%5.85B | -6.29%6.31B | -3.54%6.24B | 0.46%6.2B | 0.46%6.2B | -0.22%6.18B | 2.71%6.74B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data