Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Sep 30, 2025 | (Q4)Sep 30, 2025 | (Q3)Jun 30, 2025 | (Q2)Mar 31, 2025 | (FY)Sep 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 23.68%4.73B | --4.73B | --5.38B | 13.95%3.85B | 21.94%3.83B | 4.91%3.38B | -17.22%1.99B | -20.73%3.14B | -20.73%3.14B | -5.56%3.69B |
| -Cash and cash equivalents | 23.68%4.73B | --4.73B | --5.38B | 13.95%3.85B | 21.94%3.83B | 4.91%3.38B | -17.22%1.99B | -20.73%3.14B | -20.73%3.14B | -5.56%3.69B |
| Receivables | 11.51%3.56B | --3.56B | --2.47B | -2.21%4.58B | -5.60%3.19B | 30.27%4.68B | 18.60%3.42B | 38.51%3.38B | 38.51%3.38B | -14.66%1.69B |
| -Accounts receivable | 11.51%3.56B | --3.56B | --2.46B | -2.18%4.58B | -5.52%3.19B | 30.32%4.68B | 18.64%3.41B | 38.51%3.38B | 38.51%3.38B | -5.21%1.69B |
| -Gross accounts receivable | 11.51%3.56B | --3.56B | --2.46B | -2.18%4.58B | -5.52%3.19B | 30.32%4.68B | 18.64%3.41B | 38.51%3.38B | 38.51%3.38B | -5.21%1.69B |
| -Other receivables | ---- | ---- | --5.34M | -35.15%2.28M | 91.66%5.33M | -13.83%3.52M | -5.75%4.76M | 39.38%2.78M | 39.38%2.78M | -97.91%4.22M |
| Inventory | 25.12%334.69M | --334.69M | --462.2M | 5.69%302.48M | 13.42%267.49M | 15.42%286.18M | -1.93%361.71M | -32.66%235.83M | -32.66%235.83M | 33.64%289.9M |
| Prepaid assets | 200.21%448.41M | --448.41M | ---- | ---- | --149.37M | ---- | ---- | ---- | ---- | ---- |
| Other current assets | -100.59%-182K | ---182K | --246.9M | -15.19%223.73M | -89.63%31.04M | -18.48%263.79M | -21.53%376.36M | -14.47%299.28M | -14.47%299.28M | -35.36%340.76M |
| Total current assets | 21.54%9.08B | --9.08B | --8.55B | 4.00%8.96B | 5.84%7.47B | 16.58%8.61B | 0.20%6.14B | -0.63%7.06B | -0.63%7.06B | -9.37%6.01B |
| Non current assets | ||||||||||
| Net PPE | -1.56%1.7B | --1.7B | --1.72B | -7.84%1.72B | -8.87%1.72B | 9.03%1.87B | 8.13%1.87B | 8.71%1.89B | 8.71%1.89B | 2.40%1.76B |
| -Gross PP&E | -7.96%2.44B | --2.44B | ---- | ---- | 0.27%2.65B | ---- | ---- | 10.77%2.65B | 10.77%2.65B | ---- |
| -Accumulated depreciation | 19.82%-746.22M | ---746.22M | ---- | ---- | -23.14%-930.67M | ---- | ---- | -16.29%-755.77M | -16.29%-755.77M | ---- |
| Prepaid assets-non current | -44.82%112.21M | --112.21M | ---- | ---- | 20.12%203.36M | ---- | ---- | -1.87%169.31M | -1.87%169.31M | ---- |
| Total investment | -6.88%408.21M | --408.21M | --391.38M | -5.77%419.27M | -0.33%438.35M | 1.15%444.92M | 3.27%442.01M | 0.93%439.81M | 0.93%439.81M | -0.30%448.88M |
| -Financial asset investment | -6.88%408.21M | --408.21M | --391.38M | -5.77%419.27M | -0.33%438.35M | 1.15%444.92M | 3.27%442.01M | 0.93%439.81M | 0.93%439.81M | -0.30%448.88M |
| -Including:Available-for-sale securities | -6.88%408.21M | --408.21M | --391.38M | -5.77%419.27M | -0.33%438.35M | 1.15%444.92M | 3.27%442.01M | 0.93%439.81M | 0.93%439.81M | -0.30%448.88M |
| Goodwill and other intangible assets | 0.34%1.02B | --1.02B | --1.04B | -24.51%1.01B | -15.04%1.02B | 30.83%1.34B | 28.29%1.28B | 21.23%1.2B | 21.23%1.2B | 12.83%1.13B |
| -Goodwill | -44.44%8.62M | --8.62M | --10.34M | -95.74%12.07M | -94.91%15.52M | -18.22%283.33M | -17.83%294.23M | -17.46%305.12M | -17.46%305.12M | -12.16%334.87M |
| -Other intangible assets | 1.03%1.01B | --1.01B | --1.02B | -5.45%1B | 12.27%1B | 55.82%1.06B | 54.15%984.44M | 44.35%892.4M | 44.35%892.4M | 28.28%791.38M |
| Defined pension benefit | 8.92%165.8M | --165.8M | ---- | ---- | 10.86%152.22M | ---- | ---- | 5.94%137.31M | 5.94%137.31M | ---- |
| Deferred tax assets-non current | 15.70%203.86M | --203.86M | ---- | ---- | -37.12%176.2M | ---- | ---- | -5.23%280.22M | -5.23%280.22M | ---- |
| Other non current assets | -14.41%62.25M | --62.25M | --588.76M | -8.61%571.28M | 0.02%72.74M | -2.42%625.09M | -4.24%543.59M | 67.74%72.72M | 67.74%72.72M | 9.93%651.28M |
| Total non current assets | -3.01%3.67B | --3.67B | --3.73B | -12.97%3.72B | -9.65%3.78B | 12.06%4.28B | 11.08%4.14B | 10.08%4.19B | 10.08%4.19B | 6.03%3.99B |
| Total assets | 13.29%12.75B | --12.75B | --12.29B | -1.63%12.68B | 0.07%11.25B | 15.04%12.89B | 4.31%10.28B | 3.10%11.24B | 3.10%11.24B | -3.79%9.99B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | -17.42%689.14M | --689.14M | --571.12M | -28.12%625.91M | 10.04%834.53M | -15.58%870.82M | 64.09%972.15M | 7.64%758.42M | 7.64%758.42M | -13.04%529.76M |
| -Current debt and capital lease obligation | -17.42%689.14M | --689.14M | --571.12M | -28.12%625.91M | 10.04%834.53M | -15.58%870.82M | 64.09%972.15M | 7.64%758.42M | 7.64%758.42M | -13.04%529.76M |
| -Including:Current debt | -17.42%689.14M | --689.14M | --571.12M | -28.12%625.91M | 10.22%834.53M | -15.58%870.82M | 64.09%972.15M | 7.70%757.15M | 7.70%757.15M | -13.04%529.76M |
| -Including:Current capital Lease obligation | ---- | ---- | ---- | ---- | 59.59%2.02M | ---- | ---- | -16.86%1.27M | -16.86%1.27M | ---- |
| Payables | 25.64%1.74B | --1.74B | --1.59B | 8.53%2.33B | -27.81%1.39B | 53.11%2.14B | 40.03%1.13B | 12.14%1.92B | 12.14%1.92B | -23.69%728.02M |
| -accounts payable | 16.06%1.17B | --1.17B | --1.13B | 2.97%1.71B | -25.55%1.01B | 49.89%1.66B | 15.64%900.21M | 14.98%1.36B | 14.98%1.36B | -19.92%590.08M |
| -Total tax payable | 111.88%426.36M | --426.36M | --259.63M | 53.27%447.23M | -23.21%201.22M | 0.26%291.8M | -37.21%18.91M | -14.11%262.04M | -14.11%262.04M | -36.49%137.94M |
| -Other payable | -18.42%142.33M | --142.33M | --204.02M | -11.62%167.45M | -42.04%174.46M | --189.48M | --213.18M | 32.67%300.98M | 32.67%300.98M | ---- |
| Pension and other retirement benefit plans | -2.05%234.06M | --234.06M | --289.53M | -7.84%232.96M | -24.53%238.96M | 9.92%252.79M | 2.79%127.06M | 39.09%316.62M | 39.09%316.62M | 7.73%268.34M |
| Accrued and deferred income | -63.72%75.95M | --75.95M | --357.82M | -28.87%209.46M | -27.63%209.36M | -26.25%294.46M | 11.28%332.1M | -6.14%289.31M | -6.14%289.31M | --424.58M |
| Other current liabilities | -31.77%115.69M | --115.69M | --339.65M | -5.38%335.58M | -49.72%169.56M | -24.66%354.65M | -39.49%409.35M | 8.44%337.21M | 8.44%337.21M | -51.34%492.78M |
| Current liabilities | 0.62%2.86B | --2.86B | --3.15B | -4.75%3.73B | -21.62%2.84B | 10.88%3.92B | 18.94%2.97B | 10.97%3.62B | 10.97%3.62B | -13.51%2.44B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | -37.69%894.2M | --894.2M | --1.03B | -33.75%1.17B | 116.67%1.44B | 86.70%1.77B | -49.16%549.96M | -44.29%662.29M | -44.29%662.29M | -39.67%805.79M |
| -Long term debt and capital lease obligation | -37.69%894.2M | --894.2M | --1.03B | -33.75%1.17B | 116.67%1.44B | 86.70%1.77B | -49.16%549.96M | -44.29%662.29M | -44.29%662.29M | -39.67%805.79M |
| -Including:Long term debt | -38.18%884.26M | --884.26M | --1.03B | -33.75%1.17B | 116.49%1.43B | 86.70%1.77B | -49.16%549.96M | -44.33%660.71M | -44.33%660.71M | -39.67%805.79M |
| -Including:Long term capital lease obligation | 113.71%9.95M | --9.95M | ---- | ---- | 195.12%4.65M | ---- | ---- | -22.16%1.58M | -22.16%1.58M | ---- |
| Long term pension and other post-retirement benefit plans | -75.15%54.14M | --54.14M | --214.59M | -0.41%218.26M | 5.56%217.83M | 7.35%219.16M | 9.01%215.88M | 6.30%206.36M | 6.30%206.36M | 10.13%208.66M |
| Non current deferred liabilities | ---- | ---- | ---- | ---- | --0 | ---- | ---- | --2.29M | --2.29M | ---- |
| Other non current liabilities | -37.68%100.38M | --100.38M | --115.6M | -1.15%163.93M | -4.89%161.07M | -5.66%165.84M | -5.59%168.28M | -4.66%169.35M | -4.66%169.35M | -21.76%173.36M |
| Total non current liabilities | -42.18%1.05B | --1.05B | --1.36B | -27.84%1.55B | 74.37%1.81B | 62.23%2.15B | -35.93%934.12M | -33.34%1.04B | -33.34%1.04B | -31.99%1.19B |
| Total liabilities | -16.07%3.9B | --3.9B | --4.51B | -12.94%5.28B | -0.20%4.65B | 24.90%6.07B | -1.28%3.91B | -3.37%4.66B | -3.37%4.66B | -20.57%3.63B |
| Shareholders'equity | ||||||||||
| Share capital | 35.88%1.73B | --1.73B | --1.67B | 14.57%1.45B | 4.25%1.27B | 4.25%1.27B | 2.13%1.22B | 1.63%1.22B | 1.63%1.22B | 1.63%1.22B |
| -common stock | 35.88%1.73B | --1.73B | --1.67B | 14.57%1.45B | 4.25%1.27B | 4.25%1.27B | 2.13%1.22B | 1.63%1.22B | 1.63%1.22B | 1.63%1.22B |
| Additional paid-in capital | 34.94%1.75B | --1.75B | --1.69B | 14.05%1.48B | 4.16%1.3B | 4.16%1.3B | 2.09%1.25B | 1.59%1.24B | 1.59%1.24B | 1.59%1.24B |
| Retained earnings | 34.61%5B | --5B | --4.1B | 4.71%4.15B | -2.26%3.71B | 9.85%3.96B | 13.25%3.63B | 15.40%3.8B | 15.40%3.8B | 18.45%3.63B |
| Less: Treasury stock | 0.00%200.4M | --200.4M | --200.4M | 0.00%200.4M | 0.02%200.4M | 0.02%200.4M | 24.90%200.4M | 99.55%200.37M | 99.55%200.37M | 99.55%200.37M |
| Other reserves | 90.62%33.4M | --33.4M | --20.03M | -46.67%14.57M | -8.32%17.52M | 26.15%27.32M | 116.97%23.84M | 82.40%19.11M | 82.40%19.11M | 32.23%23.12M |
| Other equity interest | ---- | ---- | --1.7M | -23.43%2.75M | --3.59M | --3.59M | --3.72M | ---- | ---- | ---- |
| Total stockholders'equity | 36.17%8.3B | --8.3B | --7.27B | 8.50%6.9B | 0.32%6.1B | 7.94%6.36B | 8.26%5.94B | 8.08%6.08B | 8.08%6.08B | 9.44%5.92B |
| Noncontrolling interests | 7.33%537.43M | --537.43M | --504.75M | 7.36%500.72M | -0.55%500.72M | 1.68%466.37M | 5.46%434.71M | 10.15%503.51M | 10.15%503.51M | 8.80%445.76M |
| Total equity | 33.98%8.84B | --8.84B | --7.78B | 8.42%7.4B | 0.26%6.6B | 7.49%6.82B | 8.06%6.37B | 8.24%6.58B | 8.24%6.58B | 9.39%6.36B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |