(FY)Sep 30, 2023 | (FY)Sep 30, 2022 | (FY)Sep 30, 2021 | (FY)Sep 30, 2020 | (FY)Sep 30, 2019 | (FY)Sep 30, 2018 | (FY)Sep 30, 2017 | (FY)Sep 30, 2016 | (FY)Sep 30, 2015 | (FY)Sep 30, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -32.23%1.36B | 87.92%2.01B | -21.82%1.07B | 137.96%1.37B | -57.04%573.8M | 481.42%1.34B | -361.67%-350.2M | -47.25%133.84M | -72.83%253.73M | -12.60%933.9M |
Net profit before non-cash adjustment | 18.36%1.26B | 6.53%1.07B | 177.52%1B | -63.35%360.74M | 83.23%984.39M | 174.00%537.25M | -10.79%196.08M | 2.60%219.81M | -71.79%214.23M | 11.00%759.53M |
Total adjustment of non-cash items | 30.01%563.81M | 46.67%433.66M | -31.53%295.66M | 86.39%431.78M | 7.02%231.66M | 91.53%216.46M | 324.09%113.02M | -831.96%-50.43M | -90.96%6.89M | -36.33%76.19M |
-Depreciation and amortization | 18.82%439.36M | 6.47%369.77M | -21.07%347.31M | 111.27%440.04M | 25.40%208.28M | 59.48%166.09M | 6.14%104.15M | -24.39%98.12M | -15.65%129.76M | 2.40%153.83M |
-Reversal of impairment losses recognized in profit and loss | --18.72M | --0 | ---- | ---- | ---- | ---- | --25.76M | ---- | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 39.06%1.63M | 115.11%1.17M | -111.81%-7.74M |
-Share of associates | ---- | ---- | -88.08%12.42M | 693.24%104.19M | 41.65%-17.56M | 43.23%-30.1M | -31.02%-53.02M | -61.71%-40.47M | 15.85%-25.03M | 32.56%-29.74M |
-Disposal profit | ---- | ---- | -1,173.77%-114.56M | --10.67M | --0 | --0 | --0 | --0 | --0 | --0 |
-Other non-cash items | 65.50%105.73M | 26.54%63.89M | 141.01%50.49M | -400.72%-123.11M | -49.12%40.94M | 122.70%80.47M | 132.93%36.13M | -10.80%-109.71M | -146.53%-99.01M | 22.78%-40.16M |
Changes in working capital | -192.23%-466.67M | 320.72%505.99M | -140.02%-229.24M | 189.20%572.88M | -210.34%-642.25M | 188.28%582.04M | -1,755.13%-659.3M | -208.98%-35.54M | -66.79%32.61M | -62.89%98.18M |
-Change in receivables | -513.91%-893.49M | 176.87%215.87M | -122.73%-280.84M | 197.84%1.24B | -332.02%-1.26B | 159.24%544.38M | -930.28%-918.88M | 70.68%-89.19M | -251.90%-304.17M | -67.12%200.24M |
-Change in inventory | -63.36%114.38M | 220.93%312.2M | -110.96%-258.17M | -151.56%-122.38M | 250.91%237.35M | 17.47%-157.27M | -269.63%-190.57M | -77.08%112.34M | 89.36%490.06M | 168.93%258.8M |
-Change in payables | 2,632.07%265.89M | -103.90%-10.5M | 148.39%269.56M | -257.62%-557.01M | 186.56%353.39M | -71.85%123.32M | 846.26%438.01M | 61.71%-58.69M | 57.52%-153.28M | -1,267.22%-360.86M |
-Provision for loans, leases and other losses | 501.94%46.54M | -128.80%-11.58M | 143.23%40.21M | -45.01%16.53M | -58.02%30.06M | 489.84%71.61M | --12.14M | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 12.53%-6.95M | 11.07%-7.95M | 21.89%-8.94M | -352.61%-11.44M | 26.25%-2.53M | 0.70%-3.43M | 8.39%-3.45M | 26.71%-3.77M | 22.21%-5.14M | 22.64%-6.61M |
Interest received (cash flow from operating activities) | 3.42%3.26M | -88.45%3.16M | -27.69%27.32M | -0.06%37.78M | -0.12%37.8M | 1.36%37.85M | 0.41%37.34M | -2.48%37.19M | -1.47%38.13M | 0.92%38.7M |
Tax refund paid | -24.25%-559.96M | -450.76%-450.66M | 82.92%-81.83M | -68.12%-479.16M | -212.24%-285.01M | -37.53%-91.28M | -1,413.56%-66.37M | 101.61%5.05M | 8.98%-313.74M | -91.97%-344.68M |
Other operating cash inflow (outflow) | 0 | -1K | 0 | -1K | 0 | 1K | 0 | 1K | 0 | -22.85%3.36M |
Operating cash flow | -48.68%795.82M | 54.44%1.55B | 10.03%1B | 181.61%912.58M | -74.66%324.06M | 434.19%1.28B | -322.09%-382.69M | 737.76%172.31M | -104.33%-27.02M | -32.33%624.67M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 75.88%-276M | -567.84%-1.14B | -11.84%-171.32M | -16.39%-153.18M | -683.02%-131.6M | -51.06%-16.81M | 41.30%-11.13M | 31.62%-18.96M | 78.07%-27.72M | -452.08%-126.41M |
Net intangibles purchase and sale | -56.88%-566.17M | -64.90%-360.89M | -14.02%-218.86M | 42.95%-191.94M | -26.16%-336.43M | -122.54%-266.68M | -113.44%-119.83M | 15.17%-56.15M | -40.13%-66.19M | 0.19%-47.23M |
Net business purchase and sale | -99.66%1.87M | 102.01%543.7M | 26.06%269.14M | 2,631.67%213.51M | -56.46%7.82M | 125.12%17.95M | ---71.45M | ---- | ---- | ---- |
Net investment product transactions | -95.28%8.89M | 1,612.04%188.39M | 46.52%11M | 129.91%7.51M | -1,525.89%-25.11M | 106.49%1.76M | 11.71%-27.13M | -136.94%-30.73M | 127.88%83.19M | -140,169.48%-298.35M |
Net changes in other investments | -432.25%-30.31M | 1,316.61%9.12M | -98.85%644K | 826.93%55.86M | -41.69%-7.68M | -185.21%-5.42M | 258.11%6.36M | -178.83%-4.03M | 240.20%5.11M | -132.14%-3.64M |
Investing cash flow | -12.82%-861.72M | -598.29%-763.83M | -60.30%-109.39M | 86.16%-68.24M | -83.14%-493.01M | -20.62%-269.2M | -103.16%-223.18M | -1,855.74%-109.85M | 98.82%-5.62M | -710.62%-475.63M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -210.61%-472M | 158.31%426.73M | -191.37%-731.88M | 395.03%801M | -6.86%-271.5M | -136.44%-254.07M | 540.21%697.22M | -55.38%-158.38M | 55.67%-101.93M | 20.23%-229.96M |
Net common stock issuance | -234.70%-60.91M | 114.79%45.22M | 124.77%21.05M | -1,339.37%-85M | -93.23%6.86M | 279.57%101.31M | 419.69%26.69M | -123.41%-8.35M | --35.66M | ---- |
Increase or decrease of lease financing | -16.10%-1.7M | -15.23%-1.46M | -66.27%-1.27M | -39.82%-762K | 64.45%-545K | 33.81%-1.53M | 7.40%-2.32M | -129.24%-2.5M | 63.13%-1.09M | -31.05%-2.96M |
Cash dividends paid | -50.90%-180.7M | -17.56%-119.75M | 0.39%-101.86M | -8.83%-102.25M | -5.15%-93.96M | -26.42%-89.35M | -15.85%-70.68M | 14.24%-61.01M | -33.56%-71.13M | -86.50%-53.26M |
Cash dividends for minorities | 11.11%-39.2M | -80.00%-44.1M | 37.50%-24.5M | -100.00%-39.2M | -33.33%-19.6M | 0.00%-14.7M | ---14.7M | ---- | ---- | ---- |
Net other fund-raising expenses | ---- | ---1K | ---- | -100.00%-2K | 0.00%-1K | 50.00%-1K | -100.00%-2K | ---1K | ---- | ---- |
Financing cash flow | -346.05%-754.51M | 136.57%306.64M | -246.12%-838.45M | 251.50%573.79M | -46.60%-378.74M | -140.61%-258.35M | 376.33%636.21M | -66.25%-230.24M | 51.61%-138.49M | -7.20%-286.18M |
Net cash flow | ||||||||||
Beginning cash position | 38.17%3.96B | 2.00%2.87B | 101.98%2.81B | -28.26%1.39B | 63.30%1.94B | 2.62%1.19B | -12.67%1.16B | -10.23%1.32B | -8.50%1.48B | 58.86%1.61B |
Current changes in cash | -175.03%-820.41M | 1,843.99%1.09B | -96.03%56.25M | 358.93%1.42B | -172.89%-547.69M | 2,375.76%751.35M | 118.09%30.35M | 1.95%-167.79M | -24.78%-171.13M | -122.95%-137.14M |
Cash adjustments other than cash changes | 0.00%-1K | ---1K | ---- | --2K | ---- | ---2K | ---- | -100.00%-1K | --20.11M | ---- |
End cash Position | -20.73%3.14B | 38.17%3.96B | 2.00%2.87B | 101.98%2.81B | -28.26%1.39B | 63.30%1.94B | 2.62%1.19B | -12.67%1.16B | -10.23%1.32B | -8.50%1.48B |
Free cash flow | -201.56%-46.35M | -92.57%45.64M | 8.19%613.91M | 494.14%567.46M | -114.46%-143.97M | 293.79%995.4M | -628.40%-513.65M | 180.39%97.21M | -126.81%-120.93M | -47.12%451.03M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data