MY Stock MarketDetailed Quotes

HENGYUAN (4324)

Watchlist
  • 1.240
  • +0.040+3.33%
15min DelayMarket Closed May 15 17:00 CST
744.06MMarket Cap-1.82P/E (TTM)

4324 HENGYUAN

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q4)Dec 31, 2025
(Q3)Sep 30, 2025
(Q2)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
Operating cash flow (Indirect Method)
Cash from operating activities
167.62%331.63M
-74.28%150.61M
3,273.42%314.07M
684.95%220.3M
14.67%-353.36M
440.14%123.92M
-19.66%585.59M
98.01%-9.9M
-105.81%-37.66M
54.78%-414.12M
Net profit before non-cash adjustment
51.42%-173.71M
914.78%59.65M
112.74%21.04M
57.96%-83.96M
-12,632.72%-170.45M
28.48%-357.56M
102.41%5.88M
-937.28%-165.1M
-109.09%-199.7M
100.75%1.36M
Total adjustment of non-cash items
3.59%233.82M
-111.81%-11.35M
559.05%149.94M
-127.82%-15.61M
4.34%110.83M
-36.06%225.71M
-21.47%96.04M
-159.43%-32.66M
-48.23%56.11M
57.67%106.22M
-Depreciation and amortization
12.17%170.51M
10.99%42.56M
12.56%42.55M
13.46%42.79M
11.69%42.61M
5.63%152.01M
-1.22%38.34M
9.21%37.8M
5.00%37.72M
10.39%38.15M
-Reversal of impairment losses recognized in profit and loss
109.56%6.29M
97.26%-3.65M
-110.85%-9.92M
-1,046.29%-29.22M
329.13%49.07M
-236.86%-65.79M
-638.23%-133.22M
163.16%91.4M
88.34%-2.55M
62.53%-21.42M
-Assets reserve and write-off
----
----
----
----
----
--0
----
----
----
----
-Disposal profit
-356.53%-16.14M
-6,713.89%-95.7M
667.34%81.99M
-9.29%-13.63M
-64.72%11.21M
-88.46%6.29M
-98.09%1.45M
74.15%-14.45M
-664.67%-12.47M
-2.11%31.76M
-Net exchange gains and losses
-2,812.26%-73.67M
-97.87%3.32M
99.49%-925K
-37,663.70%-50.98M
-191.46%-25.08M
-96.42%2.72M
415.28%155.82M
-1,004.28%-180.39M
-100.20%-135K
-27.55%27.42M
-Other non-cash items
12.52%146.82M
25.18%42.13M
9.92%36.24M
5.61%35.43M
8.95%33.03M
32.60%130.48M
3.26%33.66M
52.80%32.97M
36.57%33.54M
54.08%30.31M
Changes in working capital
6.16%271.52M
-78.85%102.31M
-23.83%143.09M
201.96%319.86M
43.70%-293.74M
131.43%255.77M
-43.10%483.67M
132.83%187.87M
-83.32%105.93M
34.99%-521.7M
-Change in receivables
-109.61%-36.08M
-51.24%227.66M
-133.57%-144.23M
89.90%-47.61M
-45.63%-71.9M
-17.88%375.59M
-16.78%466.89M
141.58%429.66M
-172.64%-471.59M
-117.61%-49.38M
-Change in inventory
-141.10%-434.45M
-92.23%68.27M
-85.68%60.8M
238.38%473.45M
-1,183.22%-1.04B
710.85%1.06B
28.89%879M
124.60%424.56M
-127.24%-342.13M
217.50%95.73M
-Change in payables
163.05%742.05M
77.54%-193.62M
133.99%226.52M
-111.52%-105.99M
243.50%815.13M
-146.64%-1.18B
-119.44%-862.21M
-130.46%-666.35M
172.40%919.64M
43.28%-568.05M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
-34.77%6.64M
-13.72%1.81M
-46.51%1.75M
-28.54%1.46M
-41.42%1.63M
-34.10%10.19M
-12.21%2.1M
20.09%3.27M
-34.26%2.04M
-61.61%2.78M
Tax refund paid
4.4M
99.41M
-97.92M
0
0
0
0
0
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
155.53%342.67M
-57.15%251.83M
3,388.09%217.9M
730.63%224.66M
14.49%-351.73M
634.02%134.1M
-19.63%587.69M
98.66%-6.63M
-105.49%-35.63M
54.81%-411.34M
Investing cash flow
Net PPE purchase and sale
54.31%-44.92M
10.82%-12.14M
52.64%-7.97M
109.59%3.21M
18.65%-28.02M
59.81%-98.31M
64.03%-13.61M
82.66%-16.82M
55.54%-33.43M
0.30%-34.44M
Net intangibles purchase and sale
--0
----
----
----
----
---207K
--0
----
----
----
Investing cash flow
54.40%-44.92M
12.15%-12.14M
52.64%-7.97M
109.59%3.21M
18.65%-28.02M
59.73%-98.51M
63.48%-13.82M
82.66%-16.82M
55.54%-33.43M
0.30%-34.44M
Financing cash flow
Net issuance payments of debt
51.43%-136M
4.52%-195M
100.05%28K
-134.17%-47.29M
166.23%106.26M
-511.24%-280.02M
-245.20%-204.22M
-106.70%-53.78M
117.20%138.41M
-223.96%-160.44M
Net common stock issuance
--232.45M
----
----
----
----
--0
----
----
----
----
Increase or decrease of lease financing
-249.43%-6.74M
-49.33%-1.68M
-2,268.49%-1.73M
-1,353.45%-1.69M
-167.05%-1.65M
73.61%-1.93M
3.85%-1.12M
96.38%-73K
94.36%-116K
70.16%-616K
Interest paid (cash flow from financing activities)
-8.81%-154.44M
-24.11%-45.53M
-4.69%-38.07M
-5.57%-37.24M
0.01%-33.61M
-29.82%-141.93M
-5.53%-36.68M
-55.27%-36.36M
-33.97%-35.27M
-35.42%-33.61M
Net other fund-raising expenses
747.13%563K
35.98%137.21M
-34.72%-68.32M
---68.5M
--178K
-100.09%-87K
25.02%100.91M
-24.86%-50.71M
----
----
Financing cash flow
84.87%-64.16M
190.32%127.46M
23.30%-108.09M
-393.32%-154.71M
136.57%71.18M
-1,064.84%-423.97M
-881.76%-141.12M
-119.13%-140.93M
106.77%52.75M
-292.83%-194.67M
Net cash flow
Beginning cash position
-34.27%670.27M
125.68%530.9M
15.11%428.45M
-6.74%358.84M
-34.27%670.27M
-17.33%1.02B
-31.09%235.24M
84.81%372.21M
-3.19%384.77M
-17.33%1.02B
Current changes in cash
160.14%233.59M
-15.16%367.15M
161.96%101.84M
548.54%73.15M
51.82%-308.56M
-72.01%-388.38M
-36.27%432.75M
-213.41%-164.38M
92.08%-16.31M
24.10%-640.44M
Effect of exchange rate changes
-116.36%-6.36M
-124.41%-554K
-97.80%602K
-194.47%-3.54M
-152.85%-2.87M
224.85%38.86M
459.75%2.27M
653.97%27.42M
-62.13%3.75M
-29.10%5.43M
End cash Position
33.90%897.5M
33.90%897.5M
125.68%530.9M
15.11%428.45M
-6.74%358.84M
-34.27%670.27M
-34.27%670.27M
-31.09%235.24M
84.81%372.21M
-3.19%384.77M
Free cash flow
736.61%297.75M
-58.23%239.69M
995.20%209.93M
429.98%227.87M
14.81%-379.74M
113.19%35.59M
-17.24%573.87M
96.04%-23.45M
-112.05%-69.06M
52.82%-445.78M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2025(Q4)Dec 31, 2025(Q3)Sep 30, 2025(Q2)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024
Operating cash flow (Indirect Method)
Cash from operating activities 167.62%331.63M-74.28%150.61M3,273.42%314.07M684.95%220.3M14.67%-353.36M440.14%123.92M-19.66%585.59M98.01%-9.9M-105.81%-37.66M54.78%-414.12M
Net profit before non-cash adjustment 51.42%-173.71M914.78%59.65M112.74%21.04M57.96%-83.96M-12,632.72%-170.45M28.48%-357.56M102.41%5.88M-937.28%-165.1M-109.09%-199.7M100.75%1.36M
Total adjustment of non-cash items 3.59%233.82M-111.81%-11.35M559.05%149.94M-127.82%-15.61M4.34%110.83M-36.06%225.71M-21.47%96.04M-159.43%-32.66M-48.23%56.11M57.67%106.22M
-Depreciation and amortization 12.17%170.51M10.99%42.56M12.56%42.55M13.46%42.79M11.69%42.61M5.63%152.01M-1.22%38.34M9.21%37.8M5.00%37.72M10.39%38.15M
-Reversal of impairment losses recognized in profit and loss 109.56%6.29M97.26%-3.65M-110.85%-9.92M-1,046.29%-29.22M329.13%49.07M-236.86%-65.79M-638.23%-133.22M163.16%91.4M88.34%-2.55M62.53%-21.42M
-Assets reserve and write-off ----------------------0----------------
-Disposal profit -356.53%-16.14M-6,713.89%-95.7M667.34%81.99M-9.29%-13.63M-64.72%11.21M-88.46%6.29M-98.09%1.45M74.15%-14.45M-664.67%-12.47M-2.11%31.76M
-Net exchange gains and losses -2,812.26%-73.67M-97.87%3.32M99.49%-925K-37,663.70%-50.98M-191.46%-25.08M-96.42%2.72M415.28%155.82M-1,004.28%-180.39M-100.20%-135K-27.55%27.42M
-Other non-cash items 12.52%146.82M25.18%42.13M9.92%36.24M5.61%35.43M8.95%33.03M32.60%130.48M3.26%33.66M52.80%32.97M36.57%33.54M54.08%30.31M
Changes in working capital 6.16%271.52M-78.85%102.31M-23.83%143.09M201.96%319.86M43.70%-293.74M131.43%255.77M-43.10%483.67M132.83%187.87M-83.32%105.93M34.99%-521.7M
-Change in receivables -109.61%-36.08M-51.24%227.66M-133.57%-144.23M89.90%-47.61M-45.63%-71.9M-17.88%375.59M-16.78%466.89M141.58%429.66M-172.64%-471.59M-117.61%-49.38M
-Change in inventory -141.10%-434.45M-92.23%68.27M-85.68%60.8M238.38%473.45M-1,183.22%-1.04B710.85%1.06B28.89%879M124.60%424.56M-127.24%-342.13M217.50%95.73M
-Change in payables 163.05%742.05M77.54%-193.62M133.99%226.52M-111.52%-105.99M243.50%815.13M-146.64%-1.18B-119.44%-862.21M-130.46%-666.35M172.40%919.64M43.28%-568.05M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities) -34.77%6.64M-13.72%1.81M-46.51%1.75M-28.54%1.46M-41.42%1.63M-34.10%10.19M-12.21%2.1M20.09%3.27M-34.26%2.04M-61.61%2.78M
Tax refund paid 4.4M99.41M-97.92M00000
Other operating cash inflow (outflow) 0000000000
Operating cash flow 155.53%342.67M-57.15%251.83M3,388.09%217.9M730.63%224.66M14.49%-351.73M634.02%134.1M-19.63%587.69M98.66%-6.63M-105.49%-35.63M54.81%-411.34M
Investing cash flow
Net PPE purchase and sale 54.31%-44.92M10.82%-12.14M52.64%-7.97M109.59%3.21M18.65%-28.02M59.81%-98.31M64.03%-13.61M82.66%-16.82M55.54%-33.43M0.30%-34.44M
Net intangibles purchase and sale --0-------------------207K--0------------
Investing cash flow 54.40%-44.92M12.15%-12.14M52.64%-7.97M109.59%3.21M18.65%-28.02M59.73%-98.51M63.48%-13.82M82.66%-16.82M55.54%-33.43M0.30%-34.44M
Financing cash flow
Net issuance payments of debt 51.43%-136M4.52%-195M100.05%28K-134.17%-47.29M166.23%106.26M-511.24%-280.02M-245.20%-204.22M-106.70%-53.78M117.20%138.41M-223.96%-160.44M
Net common stock issuance --232.45M------------------0----------------
Increase or decrease of lease financing -249.43%-6.74M-49.33%-1.68M-2,268.49%-1.73M-1,353.45%-1.69M-167.05%-1.65M73.61%-1.93M3.85%-1.12M96.38%-73K94.36%-116K70.16%-616K
Interest paid (cash flow from financing activities) -8.81%-154.44M-24.11%-45.53M-4.69%-38.07M-5.57%-37.24M0.01%-33.61M-29.82%-141.93M-5.53%-36.68M-55.27%-36.36M-33.97%-35.27M-35.42%-33.61M
Net other fund-raising expenses 747.13%563K35.98%137.21M-34.72%-68.32M---68.5M--178K-100.09%-87K25.02%100.91M-24.86%-50.71M--------
Financing cash flow 84.87%-64.16M190.32%127.46M23.30%-108.09M-393.32%-154.71M136.57%71.18M-1,064.84%-423.97M-881.76%-141.12M-119.13%-140.93M106.77%52.75M-292.83%-194.67M
Net cash flow
Beginning cash position -34.27%670.27M125.68%530.9M15.11%428.45M-6.74%358.84M-34.27%670.27M-17.33%1.02B-31.09%235.24M84.81%372.21M-3.19%384.77M-17.33%1.02B
Current changes in cash 160.14%233.59M-15.16%367.15M161.96%101.84M548.54%73.15M51.82%-308.56M-72.01%-388.38M-36.27%432.75M-213.41%-164.38M92.08%-16.31M24.10%-640.44M
Effect of exchange rate changes -116.36%-6.36M-124.41%-554K-97.80%602K-194.47%-3.54M-152.85%-2.87M224.85%38.86M459.75%2.27M653.97%27.42M-62.13%3.75M-29.10%5.43M
End cash Position 33.90%897.5M33.90%897.5M125.68%530.9M15.11%428.45M-6.74%358.84M-34.27%670.27M-34.27%670.27M-31.09%235.24M84.81%372.21M-3.19%384.77M
Free cash flow 736.61%297.75M-58.23%239.69M995.20%209.93M429.98%227.87M14.81%-379.74M113.19%35.59M-17.24%573.87M96.04%-23.45M-112.05%-69.06M52.82%-445.78M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
Middle East conflict spreads to the stock market! How should investors respond?
According to Axios, on Sunday local time, Trump rejected Iran's latest ceasefire proposal, prompting a sharp response from Iran: no one woul Show More