(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -1.93%1.64B | 18.81%1.68B | 17.42%1.41B | 37.31%1.2B | -32.57%875.11M | 52.66%1.3B | -22.48%850.13M | -28.93%1.1B | 6.47%1.54B | 197.22%1.45B |
Net profit before non-cash adjustment | 4.02%1.58B | 13.82%1.52B | 23.18%1.34B | 17.60%1.09B | -11.07%923.19M | 15.02%1.04B | -23.74%902.62M | -11.03%1.18B | 14.53%1.33B | 31.60%1.16B |
Total adjustment of non-cash items | -107.86%-5.68M | -50.77%72.28M | 57.84%146.84M | 39.06%93.03M | 4,926.22%66.9M | -93.46%1.33M | 125.21%20.34M | -138.58%-80.7M | 7.69%209.17M | -2.91%194.23M |
-Depreciation and amortization | 6.50%40.44M | -20.27%37.97M | 22.85%47.62M | 12.46%38.76M | 175.56%34.47M | -21.96%12.51M | -31.46%16.03M | 1.48%23.38M | -4.61%23.04M | -69.04%24.16M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.22M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -23.38%99.81M | 13.09%130.26M |
-Disposal profit | 444.44%245K | 350.00%45K | -98.89%10K | --900K | --0 | -747.76%-434K | 102.21%67K | -3,219.59%-3.03M | -35.76%97K | -20.94%151K |
-Remuneration paid in stock | -19.93%29.19M | 12.86%36.46M | 70.75%32.31M | 48.93%18.92M | --12.7M | ---- | ---- | ---- | ---- | ---- |
-Other non-cash items | -3,346.94%-75.56M | -103.28%-2.19M | 94.22%66.91M | 74.62%34.45M | 283.64%19.73M | -352.84%-10.74M | 104.20%4.25M | -217.22%-101.06M | 124.30%86.22M | 477.75%38.44M |
Changes in working capital | -19.11%66.31M | 212.04%81.98M | -419.61%-73.17M | 119.91%22.89M | -144.50%-114.98M | 454.76%258.36M | -1,044.70%-72.83M | -284.89%-6.36M | -96.32%3.44M | 115.70%93.41M |
-Change in receivables | -64.67%-26.62M | 92.90%-16.17M | 37.42%-227.56M | -261.49%-363.62M | 153.64%225.16M | 145.85%88.77M | -303.50%-193.64M | -121.89%-47.99M | 207.12%219.19M | 43.57%-204.62M |
-Change in inventory | -1,364.56%-3.6M | -44.01%285K | -98.69%509K | 206.80%38.98M | -263.59%-36.5M | 223.57%22.31M | -260.41%-18.05M | 200.29%11.26M | -2,075.88%-11.22M | 118.91%568K |
-Change in payables | 7.78%76.93M | 36.10%71.38M | -76.48%52.45M | 264.61%222.94M | -214.03%-135.44M | 596.99%118.77M | -43.82%-23.9M | 70.43%-16.62M | -146.30%-56.19M | 174.81%121.36M |
-Change in accrued expense | 867.50%27.78M | -80.70%2.87M | 15.42%14.88M | 132.36%12.89M | -737.72%-39.83M | -80.62%6.25M | 247.44%32.23M | 85.26%-21.86M | -184.23%-148.34M | 361.72%176.11M |
-Provision for loans, leases and other losses | -134.59%-8.17M | -72.72%23.61M | -22.51%86.56M | 187.02%111.7M | -676.68%-128.37M | -82.95%22.26M | 89.59%130.53M | --68.85M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 64.15%-19K | 39.77%-53K | 27.87%-88K | 28.24%-122K | ||||||
Interest received (cash flow from operating activities) | 9.29%5.65M | 13.31%5.17M | 11.71%4.56M | 13.29%4.08M | -4.38%3.6M | 5.22%3.77M | 15.29%3.58M | 0.91%3.11M | 27.66%3.08M | 8.26%2.41M |
Tax refund paid | 19.24%-397.44M | -4.06%-492.13M | -113.77%-472.92M | 35.85%-221.22M | 10.84%-344.87M | -45.31%-386.79M | 48.16%-266.19M | 3.27%-513.44M | -12.69%-530.81M | -40.75%-471.04M |
Other operating cash inflow (outflow) | 0 | 1K | 0 | 0 | 0 | 0 | 0 | -1K | 0 | -1K |
Operating cash flow | 5.28%1.25B | 26.19%1.19B | -4.25%942.62M | 84.41%984.46M | -41.65%533.84M | 55.71%914.83M | 0.22%587.51M | -42.26%586.22M | 3.54%1.02B | 532.62%980.48M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 79.38%-8.97M | -770.98%-43.49M | -116.43%-4.99M | 98.11%-2.31M | -1,791.49%-121.85M | -21.30%-6.44M | 35.72%-5.31M | 24.44%-8.26M | -146.95%-10.94M | -248.94%-4.43M |
Net intangibles purchase and sale | -166.67%-8.22M | 91.19%-3.08M | 2.95%-34.96M | -1,120.33%-36.02M | ---2.95M | ---- | -29.87%-5.7M | -1,654.00%-4.39M | 95.72%-250K | 62.69%-5.84M |
Net investment product transactions | ---- | ---- | ---- | -49.98%9.78M | 64.94%19.56M | --11.86M | ---- | ---- | ---- | ---- |
Net changes in other investments | 98.66%-292K | -217,710.00%-21.78M | 98.89%-10K | 98.47%-902K | -51,994.69%-58.87M | 21.53%-113K | -87.01%-144K | -100.08%-77K | 200.72%99.94M | -70,778.57%-99.23M |
Investing cash flow | 74.43%-17.48M | -71.02%-68.35M | -35.71%-39.97M | 82.05%-29.45M | -3,195.28%-164.11M | 147.55%5.3M | 12.37%-11.15M | -114.34%-12.72M | 181.06%88.76M | -541.84%-109.5M |
Financing cash flow | ||||||||||
Net common stock issuance | ---8.39M | --0 | ---- | -119.50%-60.78M | -922,900.00%-27.69M | ---3K | ---- | ---- | ---- | 99.96%-197K |
Increase or decrease of lease financing | ---- | ---- | ---- | ---- | ---- | ---- | -1.09%-3.24M | -1.07%-3.2M | -1.08%-3.17M | -1.56%-3.13M |
Cash dividends paid | -43.21%-607.51M | 11.99%-424.21M | -58.91%-482.01M | 28.13%-303.33M | -74.90%-422.04M | -0.14%-241.31M | 0.41%-240.96M | -33.32%-241.96M | -19.99%-181.49M | -11.72%-151.25M |
Net other fund-raising expenses | ---- | ---- | ---- | ---1K | ---- | ---- | 0.00%-1K | ---1K | ---- | ---- |
Financing cash flow | -45.19%-615.9M | 11.99%-424.21M | -32.38%-482.01M | 19.04%-364.11M | -86.37%-449.73M | 1.18%-241.31M | 0.39%-244.2M | -32.77%-245.17M | -19.45%-184.66M | 74.77%-154.59M |
Net cash flow | ||||||||||
Beginning cash position | 8.28%9.12B | 5.26%8.42B | 7.97%8B | -1.07%7.41B | 9.97%7.49B | 5.13%6.81B | 5.34%6.48B | 17.57%6.15B | 15.87%5.23B | -9.52%4.51B |
Current changes in cash | -11.20%618.87M | 65.67%696.89M | -28.81%420.64M | 838.59%590.9M | -111.79%-80M | 104.37%678.82M | 1.17%332.16M | -64.28%328.33M | 28.32%919.3M | 250.89%716.4M |
Cash adjustments other than cash changes | ---- | ---1K | ---- | ---- | -200.00%-1K | --1K | ---- | ---1K | ---- | ---- |
End cash Position | 6.79%9.74B | 8.28%9.12B | 5.26%8.42B | 7.97%8B | -1.07%7.41B | 9.97%7.49B | 5.13%6.81B | 5.34%6.48B | 17.57%6.15B | 15.87%5.23B |
Free cash flow | 8.07%1.24B | 26.61%1.14B | -4.59%902.66M | 131.31%946.13M | -54.97%409.04M | 57.57%908.39M | 0.51%576.5M | -42.87%573.57M | 3.48%1B | 602.71%970.21M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data