(FY)Jan 31, 2024 | (FY)Jan 31, 2023 | (FY)Jan 31, 2022 | (FY)Jan 31, 2021 | (FY)Jan 31, 2020 | (FY)Jan 31, 2019 | (FY)Jan 31, 2018 | (FY)Jan 31, 2017 | (FY)Jan 31, 2016 | (FY)Jan 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -75.40%189.37M | 340.52%769.7M | 164.60%174.73M | -19.25%-270.46M | -141.90%-226.79M | 570.85%541.27M | -171.69%-114.95M | -85.30%160.36M | 59.07%1.09B | 2.12%685.97M |
Net profit before non-cash adjustment | -225.57%-1.37B | 12.43%1.09B | 331.83%969.01M | -21.89%-417.99M | -197.42%-342.92M | 1,311.28%352M | -123.92%-29.06M | -90.67%121.47M | 129.03%1.3B | -16.81%568.46M |
Total adjustment of non-cash items | 1,018.12%1.75B | 44.47%-190.56M | -309.71%-343.18M | 2,465.84%163.65M | 31.11%-6.92M | -105.80%-10.04M | 201.87%173.05M | 39.21%-169.88M | -182.65%-279.45M | 13,174.59%338.11M |
-Depreciation and amortization | 566.48%48.91M | -16.09%7.34M | -38.58%8.75M | -28.27%14.24M | -32.88%19.85M | -6.77%29.57M | -7.92%31.72M | -15.94%34.45M | -22.51%40.98M | 61.43%52.89M |
-Reversal of impairment losses recognized in profit and loss | --1.66B | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -88.23%1.42M | -24.56%12.09M |
-Disposal profit | --0 | --2.91M | --0 | ---744K | --0 | --0 | --0 | --0 | 3,950.00%162K | -99.78%4K |
-Net exchange gains and losses | 63.79%-38.92M | 58.73%-107.47M | -247.33%-260.43M | 5,094.56%176.77M | -88.73%3.4M | -82.93%30.21M | 883.92%176.92M | 221.32%17.98M | 7.42%-14.82M | -175.59%-16.01M |
-Remuneration paid in stock | 141.44%84.17M | 65.97%34.86M | 71.43%21M | --12.25M | ---- | ---- | ---- | ---- | ---- | ---- |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 7.14%6.02M | --5.62M |
-Other non-cash items | 100.10%127K | -13.95%-128.2M | -189.41%-112.5M | -28.85%-38.87M | 56.79%-30.17M | -96.19%-69.82M | 83.99%-35.59M | 29.02%-222.31M | -210.47%-313.22M | 698.81%283.53M |
Changes in working capital | -48.81%-192.23M | 71.36%-129.18M | -2,699.09%-451.1M | -113.10%-16.12M | -38.26%123.04M | 176.97%199.31M | -224.04%-258.95M | 203.91%208.77M | 131.14%68.69M | -2,358.46%-220.6M |
-Change in receivables | -28.89%-230.14M | 51.18%-178.56M | -151.92%-365.73M | -139.14%-145.17M | 303.66%370.89M | -499.79%-182.11M | -110.35%-30.36M | 256.27%293.29M | 16.57%-187.68M | -179.24%-224.97M |
-Change in inventory | 227.40%52.18M | -59.32%15.94M | -28.69%39.18M | -94.10%54.95M | 347.90%931.05M | 28.78%-375.57M | -221.04%-527.32M | -151.67%-164.25M | 117.11%317.87M | 144.35%146.41M |
-Change in payables | -158.63%-15.03M | 124.68%25.64M | -229.81%-103.89M | 163.50%80.03M | -608.30%-126.03M | 118.00%24.8M | 134.08%11.37M | -333.96%-33.38M | -115.89%-7.69M | -49.44%48.41M |
-Provision for loans, leases and other losses | -108.91%-2.03M | 724.60%22.8M | -102.99%-3.65M | 664.48%122.26M | -196.48%-21.66M | 38.19%22.45M | 352.76%16.25M | --3.59M | ---- | ---- |
-Changes in other current assets | 118.67%2.8M | 11.86%-15M | 86.72%-17.02M | 87.57%-128.18M | -245.29%-1.03B | 161.79%709.75M | 147.55%271.11M | 303.54%109.52M | 71.75%-53.81M | -162.25%-190.46M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -94.74%-444K | 78.91%-228K | 75.97%-1.08M | -8.00%-4.5M | -6.06%-4.17M | -120.12%-3.93M | -5.56%-1.78M | 10.34%-1.69M | 29.40%-1.89M | -143.84%-2.67M |
Interest received (cash flow from operating activities) | -15.53%10.43M | 21.04%12.35M | -77.76%10.2M | -73.35%45.87M | 39.82%172.09M | 113.53%123.08M | 51.72%57.64M | 165.40%37.99M | 14.54%14.32M | 13.44%12.5M |
Tax refund paid | -60.31%-226.09M | -1,465.27%-141.03M | -129.16%-9.01M | 123.11%30.9M | -228.74%-133.73M | 26.53%-40.68M | 87.92%-55.37M | -68.77%-458.24M | -61.80%-271.52M | -2,174.20%-167.81M |
Other operating cash inflow (outflow) | 55.01%-2.68M | -0.49%-5.96M | 92.86%-5.94M | -4,158,600.00%-83.17M | -100.00%-2K | -1K | 0 | 2K | 0 | -1K |
Operating cash flow | -104.63%-29.41M | 275.85%634.82M | 160.03%168.9M | -46.09%-281.36M | -131.08%-192.6M | 641.40%619.74M | 56.24%-114.47M | -131.44%-261.58M | 57.60%832.11M | -21.70%527.98M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 1.92%-10.89M | -903.62%-11.1M | 83.98%-1.11M | 11.86%-6.9M | 39.73%-7.83M | 24.27%-12.99M | -19.73%-17.16M | -133.77%-14.33M | 89.41%-6.13M | -69.66%-57.87M |
Net intangibles purchase and sale | -22.80%-606.35M | -21.52%-493.77M | ---406.32M | --0 | -357.91%-9.58M | -20.70%-2.09M | 87.15%-1.73M | -61.30%-13.49M | 6.14%-8.37M | 12.79%-8.91M |
Net investment product transactions | -4,181.63%-40M | 103.27%980K | -91.39%-30M | ---15.68M | ---- | ---- | --100M | ---- | ---980K | ---- |
Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---- | ---- | 91.60%-280K | ---3.34M | ---- | ---- |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | 111.74%1.68M | -2.34%792K | 19.26%811K | -9.69%680K | 3.01%753K | -4.82%731K |
Net changes in other investments | 99.67%-25K | -199.28%-7.54M | -86.39%7.59M | 1,375.05%55.76M | -2.01%-4.37M | 40.43%-4.29M | -719,700.00%-7.2M | 100.98%1K | 95.03%-102K | 84.92%-2.05M |
Investing cash flow | -28.52%-657.26M | -18.98%-511.43M | -1,395.47%-429.84M | 264.98%33.18M | -8.23%-20.11M | -124.96%-18.58M | 344.26%74.44M | -105.59%-30.48M | 78.23%-14.82M | -43.63%-68.11M |
Financing cash flow | ||||||||||
Net issuance payments of debt | --300M | --0 | -207.41%-4.15B | -258.82%-1.35B | -55.26%850M | 216.67%1.9B | -72.09%600M | --2.15B | ---- | ---- |
Net common stock issuance | 53.08%-107.88M | -1,277,211.11%-229.92M | -12.50%-18K | ---16K | ---- | --0 | ---- | ---- | ---- | ---- |
Cash dividends paid | -193.27%-251.63M | 1.19%-85.8M | -2.61%-86.83M | 0.93%-84.62M | 0.50%-85.42M | -0.58%-85.85M | 0.26%-85.35M | 0.53%-85.57M | -0.30%-86.03M | -4.50%-85.78M |
Net other fund-raising expenses | 402.90%3.03M | ---999K | ---- | ---- | 50.00%-1K | -100.00%-2K | 0.00%-1K | ---1K | ---- | ---- |
Financing cash flow | 82.17%-56.48M | 92.52%-316.71M | -195.33%-4.24B | -287.64%-1.43B | -57.85%764.58M | 252.50%1.81B | -75.07%514.65M | 2,499.63%2.06B | -0.30%-86.03M | -210.80%-85.78M |
Net cash flow | ||||||||||
Beginning cash position | -4.24%1.89B | -68.24%1.97B | -23.07%6.21B | 7.29%8.07B | 46.43%7.52B | 6.09%5.14B | 56.69%4.84B | 31.87%3.09B | 20.20%2.34B | 57.53%1.95B |
Current changes in cash | -284.42%-743.15M | 95.70%-193.32M | -167.28%-4.5B | -404.93%-1.68B | -77.15%551.87M | 408.89%2.42B | -73.22%474.62M | 142.37%1.77B | 95.47%731.25M | -46.88%374.1M |
Effect of exchange rate changes | -64.52%38.92M | -58.05%109.7M | 245.80%261.5M | -5,292.36%-179.35M | 89.03%-3.33M | 83.14%-30.31M | -773.76%-179.78M | -233.08%-20.58M | -21.68%15.46M | 158.21%19.74M |
Cash adjustments other than cash changes | -200.00%-1K | --1K | ---- | ---2K | ---- | --1K | ---- | ---2K | ---- | -200.00%-1K |
End cash Position | -37.30%1.18B | -4.24%1.89B | -68.24%1.97B | -23.07%6.21B | 7.29%8.07B | 46.43%7.52B | 6.09%5.14B | 56.69%4.84B | 31.87%3.09B | 20.20%2.34B |
Free cash flow | -597.61%-646.65M | 154.48%129.95M | 17.47%-238.52M | -37.61%-289.01M | -134.73%-210.02M | 553.39%604.65M | 53.92%-133.36M | -135.40%-289.4M | 81.11%817.61M | -28.34%451.45M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data