(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -13.65%1.03B | -13.65%1.03B | -2.55%1.07B | 39.61%1.2B | 23.34%1.08B | 49.57%1.19B | 49.57%1.19B | 55.94%1.1B | 22.02%857.55M | 0.15%874.33M |
-Cash and cash equivalents | -13.65%1.03B | -13.65%1.03B | -2.55%1.07B | 39.61%1.2B | 23.34%1.08B | 49.57%1.19B | 49.57%1.19B | 55.94%1.1B | 22.02%857.55M | 0.15%874.33M |
Receivables | 62.55%856.11M | 62.55%856.11M | 16.94%548.76M | -23.59%368.39M | 9.50%307.01M | -12.80%526.69M | -12.80%526.69M | 16.84%469.26M | -17.59%482.1M | -34.52%280.37M |
-Accounts receivable | 63.56%847M | 63.56%847M | 10.77%510.1M | -23.22%359.52M | 7.88%291.12M | -12.77%517.86M | -12.77%517.86M | 17.79%460.49M | -18.75%468.23M | -35.36%269.86M |
-Gross accounts receivable | 63.56%847M | 63.56%847M | 10.77%510.1M | -23.22%359.52M | 7.88%291.12M | -12.77%517.86M | -12.77%517.86M | 17.79%460.49M | -18.75%468.23M | -35.36%269.86M |
-Other receivables | 3.22%9.11M | 3.22%9.11M | 340.42%38.66M | -36.04%8.87M | 51.17%15.89M | -14.89%8.83M | -14.89%8.83M | -17.89%8.78M | 59.19%13.87M | -1.24%10.51M |
Inventory | -7.92%103.44M | -7.92%103.44M | -32.18%139.55M | -53.13%107.07M | 19.95%180.79M | 65.68%112.33M | 65.68%112.33M | 30.27%205.75M | 156.71%228.46M | 55.89%150.72M |
Prepaid assets | 75.07%237.16M | 75.07%237.16M | 4.08%205.38M | 11.37%92.7M | -3.99%110.73M | -7.20%135.47M | -7.20%135.47M | -8.77%197.33M | 169.48%83.24M | 45.05%115.33M |
Other current assets | -61.66%699K | -61.66%699K | -96.73%805K | -14.48%809K | 560.27%964K | 40.34%1.82M | 40.34%1.82M | 3,112.13%24.64M | 242.75%946K | -71.71%146K |
Total current assets | 13.16%2.22B | 13.16%2.22B | -1.53%1.97B | 6.89%1.77B | 18.09%1.68B | 21.77%1.97B | 21.77%1.97B | 34.77%2B | 17.35%1.65B | -3.85%1.42B |
Non current assets | ||||||||||
Net PPE | 80.98%108.77M | 80.98%108.77M | -6.87%56.13M | -6.85%58.09M | -6.89%59.83M | -9.42%60.1M | -9.42%60.1M | -13.03%60.27M | -12.15%62.36M | -12.91%64.25M |
-Gross PP&E | 80.98%108.77M | 80.98%108.77M | -6.87%56.13M | -6.85%58.09M | -6.88%59.83M | -9.42%60.1M | -9.42%60.1M | -13.03%60.27M | -12.15%62.36M | -12.92%64.25M |
Prepaid assets-non current | -12.12%76.18M | -12.12%76.18M | -12.23%76.41M | -1.89%85.83M | -1.88%86.26M | -1.96%86.68M | -1.96%86.68M | -2.00%87.06M | -1.99%87.49M | -1.88%87.91M |
Total investment | -23.52%10.92M | -23.52%10.92M | 15.76%16.06M | 4.98%14.31M | 3.06%14.23M | 4.69%14.28M | 4.69%14.28M | -41.53%13.88M | -43.80%13.63M | -41.80%13.8M |
-Long-term equity investment | -45.48%5.97M | -45.48%5.97M | 0.00%10.96M | 0.00%10.96M | 0.00%10.96M | 0.00%10.96M | 0.00%10.96M | -47.72%10.96M | -47.72%10.96M | -47.72%10.96M |
-Financial asset investment | 48.95%4.95M | 48.95%4.95M | 74.92%5.11M | 25.35%3.36M | 14.86%3.27M | 23.83%3.32M | 23.83%3.32M | 5.27%2.92M | -18.92%2.68M | 3.19%2.85M |
-Including:Available-for-sale securities | 48.95%4.95M | 48.95%4.95M | 74.92%5.11M | 25.35%3.36M | 14.86%3.27M | 23.83%3.32M | 23.83%3.32M | 5.27%2.92M | -18.92%2.68M | 3.19%2.85M |
Goodwill and other intangible assets | -27.99%1.9M | -27.99%1.9M | -68.45%1.1M | -65.77%1.48M | -62.30%1.95M | -56.06%2.64M | -56.06%2.64M | -51.30%3.48M | -48.15%4.32M | -45.86%5.16M |
-Other intangible assets | -27.99%1.9M | -27.99%1.9M | -68.45%1.1M | -65.77%1.48M | -62.30%1.95M | -56.06%2.64M | -56.06%2.64M | -51.30%3.48M | -48.15%4.32M | -45.86%5.16M |
Deferred tax assets-non current | 8.65%134.27M | 8.65%134.27M | 27.10%123.12M | 27.56%123.63M | 1.56%124.43M | 27.59%123.58M | 27.59%123.58M | 19.96%96.87M | 20.30%96.91M | 51.83%122.53M |
Other non current assets | 38.93%32.18M | 38.93%32.18M | 39.04%32.25M | 49.85%23.15M | 49.47%23.15M | 49.17%23.16M | 49.17%23.16M | 48.91%23.2M | -1.67%15.45M | -1.77%15.49M |
Total non current assets | 17.32%364.22M | 17.32%364.22M | 7.14%305.07M | 9.40%306.49M | 0.23%309.84M | 8.25%310.44M | 8.25%310.44M | -0.21%284.75M | -3.09%280.16M | 5.48%309.14M |
Total assets | 13.73%2.59B | 13.73%2.59B | -0.45%2.27B | 7.26%2.07B | 14.90%1.99B | 19.73%2.28B | 19.73%2.28B | 29.13%2.28B | 13.87%1.93B | -2.31%1.73B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --100M | --100M | ---- |
-Current debt and capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --100M | --100M | ---- |
-Including:Current debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --100M | --100M | ---- |
Payables | 13.63%379.61M | 13.63%379.61M | -1.08%193.05M | 17.20%231.45M | 27.17%182.99M | 52.84%334.08M | 52.84%334.08M | 98.95%195.17M | -40.60%197.49M | -34.49%143.9M |
-accounts payable | -3.16%119.13M | -3.16%119.13M | 10.73%89.89M | -32.47%59.67M | -14.59%67.64M | 77.37%123.01M | 77.37%123.01M | 66.74%81.18M | -52.43%88.37M | -27.61%79.19M |
-Total tax payable | -38.25%71.75M | -38.25%71.75M | -71.51%21.33M | 266.36%71.12M | 73.38%38.38M | 44.23%116.19M | 44.23%116.19M | 331.61%74.86M | -71.13%19.41M | -68.34%22.14M |
-Other payable | 98.91%188.74M | 98.91%188.74M | 109.16%81.83M | 12.21%100.66M | 80.82%76.97M | 38.17%94.89M | 38.17%94.89M | 22.02%39.12M | 12.91%89.71M | 5.58%42.57M |
Current provisions | ---- | ---- | ---- | ---- | --10.62M | --32M | --32M | ---- | ---- | ---- |
Pension and other retirement benefit plans | -21.03%21.43M | -21.03%21.43M | 9.96%61.42M | 23.25%11.72M | 9.45%61.21M | 175.96%27.14M | 175.96%27.14M | 7.02%55.86M | 20.44%9.51M | 8.74%55.92M |
Accrued and deferred income | 49.80%317.66M | 49.80%317.66M | -5.07%294.54M | 39.41%142.02M | -11.58%119.12M | 15.71%212.05M | 15.71%212.05M | 26.49%310.28M | 205.56%101.87M | 20.96%134.71M |
Other current liabilities | -35.92%14.23M | -35.92%14.23M | 12.05%10.12M | -79.09%13.65M | 17.63%17.46M | 7.34%22.2M | 7.34%22.2M | 34.67%9.03M | 741.42%65.28M | -8.17%14.84M |
Current liabilities | 16.81%732.92M | 16.81%732.92M | -16.59%559.13M | -15.88%398.84M | 12.03%391.4M | 45.13%627.47M | 45.13%627.47M | 66.62%670.33M | 24.30%474.15M | -12.35%349.37M |
Non current liabilities | ||||||||||
Long term accounts payable and other payables | ---- | ---- | ---- | ---- | ---- | -37.82%5.97M | -37.82%5.97M | -34.56%6.88M | -31.81%7.79M | -29.46%8.7M |
Long term pension and other post-retirement benefit plans | 17.05%371.8M | 17.05%371.8M | 14.81%351.15M | 14.36%335.4M | 13.87%325.32M | 14.11%317.63M | 14.11%317.63M | 16.93%305.86M | 18.51%293.3M | 21.18%285.7M |
Other non current liabilities | -50.00%2K | -50.00%2K | 50.00%3K | -33.33%2K | 50.00%3K | 300.00%4K | 300.00%4K | -33.33%2K | 50.00%3K | 0.00%2K |
Total non current liabilities | 14.89%371.8M | 14.89%371.8M | 12.28%351.15M | 11.40%335.4M | 10.51%325.33M | 12.38%323.61M | 12.38%323.61M | 14.94%312.74M | 16.29%301.09M | 18.67%294.4M |
Total liabilities | 16.16%1.1B | 16.16%1.1B | -7.40%910.28M | -5.29%734.24M | 11.33%716.72M | 32.04%951.08M | 32.04%951.08M | 45.77%983.07M | 21.06%775.23M | -0.45%643.77M |
Shareholders'equity | ||||||||||
Share capital | 0.00%255.25M | 0.00%255.25M | 0.00%255.25M | 0.00%255.25M | 0.00%255.25M | 0.00%255.25M | 0.00%255.25M | 0.00%255.25M | 0.00%255.25M | 0.00%255.25M |
-common stock | 0.00%255.25M | 0.00%255.25M | 0.00%255.25M | 0.00%255.25M | 0.00%255.25M | 0.00%255.25M | 0.00%255.25M | 0.00%255.25M | 0.00%255.25M | 0.00%255.25M |
Additional paid-in capital | 0.00%113.15M | 0.00%113.15M | 0.00%113.15M | 0.00%113.15M | 0.00%113.15M | 0.00%113.15M | 0.00%113.15M | 0.00%113.15M | 13.90%113.15M | 13.90%113.15M |
Retained earnings | 14.95%1.22B | 14.95%1.22B | 5.74%1.09B | 24.01%1.07B | 26.57%1B | 18.67%1.06B | 18.67%1.06B | 28.01%1.04B | 10.61%863.3M | 3.18%792.57M |
Less: Treasury stock | 0.02%132.17M | 0.02%132.17M | 0.98%132.14M | 33.31%132.14M | 37.73%132.14M | 37.73%132.14M | 37.73%132.14M | 36.40%130.86M | -4.42%99.12M | 396.14%95.94M |
Other reserves | 234.64%1.11M | 234.64%1.11M | 708.77%1.38M | 251.52%232K | -4.90%233K | 71.13%332K | 71.13%332K | -52.37%171K | -91.65%66K | -48.31%245K |
Other equity interest | 0.00%31.36M | 0.00%31.36M | 11.43%31.36M | 27.63%31.36M | 49.32%31.36M | 82.11%31.36M | 82.11%31.36M | 116.17%28.14M | 0.02%24.57M | 3.12%21M |
Total stockholders'equity | 11.99%1.48B | 11.99%1.48B | 4.81%1.36B | 15.66%1.34B | 17.01%1.27B | 12.23%1.33B | 12.23%1.33B | 18.87%1.3B | 9.51%1.16B | -3.38%1.09B |
Total equity | 11.99%1.48B | 11.99%1.48B | 4.81%1.36B | 15.66%1.34B | 17.01%1.27B | 12.23%1.33B | 12.23%1.33B | 18.87%1.3B | 9.51%1.16B | -3.38%1.09B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data