(FY)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | (FY)Jun 30, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -90.71%53.15M | 601.48%571.9M | -112.78%-114.04M | 4,383.35%892.01M | 122.63%19.9M | -5,020.62%-87.92M | -100.88%-1.72M | -58.57%194.82M | 326.58%470.19M | -321.74%-207.52M |
Net profit before non-cash adjustment | 1.03%303.58M | 20.21%300.48M | -8.45%249.97M | 463.88%273.03M | -60.48%48.42M | 72.37%122.54M | -38.49%71.09M | 148.30%115.57M | 172.17%46.55M | -470.75%-64.5M |
Total adjustment of non-cash items | 23.42%36.74M | 3.74%29.77M | 14.95%28.7M | -57.02%24.97M | 17.18%58.09M | -3.78%49.57M | 34.76%51.52M | -58.68%38.23M | 163.60%92.52M | -34.33%35.1M |
-Depreciation and amortization | -12.14%10.45M | -26.41%11.9M | -20.68%16.17M | -54.42%20.39M | -4.91%44.73M | 9.58%47.03M | 91.57%42.92M | 34.33%22.41M | -32.51%16.68M | -23.29%24.72M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --56.95M | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -67.80%4.24M | -0.52%13.18M | 0.08%13.24M |
-Disposal profit | --23M | --0 | ---- | ---- | ---- | ---- | ---- | --313K | ---- | ---4.29M |
-Remuneration paid in stock | ---- | ---- | ---- | ---- | ---- | ---- | -25.01%6.72M | 203.69%8.97M | --2.95M | ---- |
-Other non-cash items | -81.59%3.29M | 42.66%17.87M | 173.54%12.53M | -65.73%4.58M | 426.56%13.36M | 35.65%2.54M | -18.72%1.87M | -16.50%2.3M | 93.47%2.76M | -82.19%1.43M |
Changes in working capital | -218.84%-287.17M | 161.53%241.65M | -166.11%-392.71M | 785.78%594.01M | 66.69%-86.62M | -109.15%-260.03M | -403.11%-124.33M | -87.61%41.02M | 285.90%331.12M | -48.37%-178.12M |
-Change in receivables | -534.32%-329.14M | 118.73%75.78M | -166.30%-404.69M | 346.29%610.41M | -19.43%-247.84M | -21.90%-207.52M | -773.94%-170.24M | -87.21%25.26M | 209.18%197.5M | -881.28%-180.89M |
-Change in inventory | 119.97%8.89M | -205.38%-44.53M | 174.26%42.26M | -163.36%-56.9M | 394.36%89.8M | 56.85%-30.51M | -418.06%-70.71M | -85.83%22.23M | 466.39%156.89M | 76.93%-42.82M |
-Change in prepaid assets | -1,075.63%-101.83M | 176.97%10.44M | -408.32%-13.56M | 255.30%4.4M | 89.45%-2.83M | -261.92%-26.84M | ---7.42M | ---- | ---- | ---- |
-Change in payables | -111.04%-5.79M | 269.78%52.43M | 117.14%14.18M | -240.00%-82.71M | 201.65%59.08M | -144.44%-58.12M | 322.95%130.79M | 142.28%30.92M | -1,045.79%-73.14M | -74.61%7.73M |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -286.70%-42.99M | 12.69%23.03M | 327.07%20.43M |
-Provision for loans, leases and other losses | -77.15%18.55M | 49.04%81.2M | 53.82%54.48M | 25.96%35.42M | -9.09%28.12M | 10.86%30.93M | --27.9M | ---- | ---- | ---- |
-Changes in other current assets | 254.58%106.26M | 154.90%29.97M | -220.80%-54.59M | 154.17%45.19M | -44.16%17.78M | 653.36%31.84M | -202.86%-5.75M | -79.17%5.59M | 54.11%26.85M | -16.81%17.42M |
-Changes in other current liabilities | -56.34%15.88M | 218.13%36.37M | -180.57%-30.78M | 224.38%38.21M | -16,098.96%-30.72M | 100.66%192K | ---28.9M | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 93.43%-18K | -28.04%-274K | 67.18%-214K | -9.76%-652K | -725.00%-594K | 29.41%-72K | 15.00%-102K | 78.14%-120K | 14.75%-549K | -67.71%-644K |
Interest received (cash flow from operating activities) | 60.00%168K | 32.91%105K | 46.30%79K | 22.73%54K | -13.73%44K | -15.00%51K | -9.09%60K | 112.90%66K | -78.47%31K | -32.71%144K |
Tax refund paid | -64.25%-129.67M | 45.06%-78.95M | -677.79%-143.69M | 62.83%-18.47M | -48.05%-49.71M | -106.22%-33.58M | -35.53%-16.28M | -261.23%-12.01M | 148.56%7.45M | 64.89%-15.34M |
Other operating cash inflow (outflow) | 100.00%2K | 200.00%1K | -1K | 0 | 200.00%1K | 0.00%-1K | -1K | 0 | 0 | 200.00%1K |
Operating cash flow | -115.50%-76.37M | 291.10%492.78M | -129.54%-257.87M | 2,975.19%872.94M | 75.02%-30.36M | -573.57%-121.52M | -109.87%-18.04M | -61.70%182.75M | 313.61%477.12M | -139.97%-223.36M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -9.16%-2.49M | -88.91%-2.28M | ---1.21M | ---- | 64.80%-14.32M | -382.58%-40.67M | 8.19%-8.43M | -8,151.75%-9.18M | 101.14%114K | 49.19%-10.04M |
Net intangibles purchase and sale | ---1.06M | --0 | ---- | ---- | 71.50%-3.73M | ---13.09M | ---- | -291.78%-35.46M | -47,531.58%-9.05M | 99.79%-19K |
Net business purchase and sale | ---- | ---- | --10M | ---- | -11.33%-11.13M | ---10M | ---- | ---- | ---- | ---- |
Net investment product transactions | -15.85%-9.11M | ---7.86M | --0 | ---- | ---- | ---- | 93.55%-800K | -416.67%-12.4M | 0.00%-2.4M | ---2.4M |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M |
Net changes in other investments | 168.29%280K | 19.13%-410K | -196.49%-507K | 90.46%-171K | 94.28%-1.79M | -719.40%-31.32M | 121.67%5.06M | -3,869.79%-23.34M | 116.22%619K | 92.78%-3.82M |
Investing cash flow | -17.30%-12.38M | -227.35%-10.55M | 4,945.03%8.29M | 99.43%-171K | 68.14%-29.97M | -2,867.70%-94.08M | 96.01%-3.17M | -716.82%-79.37M | 36.37%-9.72M | 81.10%-15.27M |
Financing cash flow | ||||||||||
Net issuance payments of debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -200.00%-90.09M | --90.09M |
Net common stock issuance | 99.91%-31K | 47.36%-36.2M | -2,162.69%-68.77M | --3.33M | ---- | ---- | ---- | ---- | ---- | ---- |
Increase or decrease of lease financing | ---- | ---- | ---- | ---- | 84.44%-140K | -2.86%-900K | -21.70%-875K | 80.22%-719K | -46.99%-3.64M | -4.39%-2.47M |
Cash dividends paid | -46.76%-68.38M | 2.27%-46.59M | -298.75%-47.67M | 49.71%-11.96M | -99.60%-23.78M | 0.50%-11.91M | -1.57%-11.97M | -98.70%-11.79M | -1.33%-5.93M | 1.01%-5.85M |
Net other fund-raising expenses | -1.28%-5.21M | -1.26%-5.15M | -1.11%-5.08M | -14.33%-5.03M | -389.42%-4.4M | 0.33%-898K | -1.46%-901K | 12.34%-888K | -50,550.00%-1.01M | -100.00%-2K |
Financing cash flow | 16.28%-73.62M | 27.64%-87.93M | -790.49%-121.53M | 51.80%-13.65M | -106.50%-28.31M | 0.28%-13.71M | -2.64%-13.75M | 86.69%-13.39M | -223.13%-100.67M | 1,086.95%81.76M |
Net cash flow | ||||||||||
Beginning cash position | 49.57%1.19B | -31.81%795.4M | 279.49%1.17B | -22.38%307.39M | -36.67%396.03M | -2.27%625.33M | 16.36%639.89M | 200.22%549.9M | -46.13%183.17M | -34.89%340.04M |
Current changes in cash | -141.18%-162.36M | 206.25%394.3M | -143.20%-371.11M | 1,069.20%859.12M | 61.34%-88.64M | -555.92%-229.3M | -138.85%-34.96M | -75.46%89.99M | 333.78%366.73M | 13.89%-156.87M |
Cash adjustments other than cash changes | -100.00%-2K | ---1K | ---- | ---- | 0.00%-1K | -100.00%-1K | --20.41M | ---- | ---1K | ---- |
End cash Position | -13.65%1.03B | 49.57%1.19B | -31.81%795.4M | 279.49%1.17B | -22.38%307.39M | -36.67%396.03M | -2.27%625.33M | 16.36%639.89M | 200.22%549.9M | -46.13%183.17M |
Free cash flow | -116.29%-79.92M | 289.33%490.5M | -129.68%-259.07M | 1,903.40%872.94M | 72.38%-48.41M | -562.20%-175.27M | -119.16%-26.47M | -70.39%138.12M | 290.33%466.48M | -100.80%-245.09M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data