(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 28.92%12.46B | -24.15%9.66B | 156.41%12.74B | -1,724.07%-22.58B | -111.51%-1.24B | 67.69%10.76B | 0.80%6.42B | 115.54%6.37B | 374.24%2.95B | -2.62%-1.08B |
Net profit before non-cash adjustment | -28.40%895M | 194.91%1.25B | 78.64%-1.32B | -1,561.14%-6.17B | -68.69%422M | 14.04%1.35B | -19.54%1.18B | 1.59%1.47B | 12.11%1.45B | 77.72%1.29B |
Total adjustment of non-cash items | 147.76%3.15B | -78.58%1.27B | 1,276.57%5.93B | -76.75%431M | 109.49%1.85B | 12,742.86%885M | -100.85%-7M | 100.49%820M | -26.45%409M | -51.06%556.08M |
-Depreciation and amortization | 6.07%2.5B | -9.70%2.35B | 31.01%2.61B | 46.22%1.99B | 2.87%1.36B | 63.13%1.32B | 26.72%811M | 20.75%640M | 7.44%530M | -5.44%493.28M |
-Reversal of impairment losses recognized in profit and loss | --172M | --0 | 4,610.00%471M | --10M | ---- | ---- | ---- | -40.00%18M | --30M | ---- |
-Share of associates | 178.85%145M | -59.06%52M | 69.33%127M | 933.33%75M | 71.88%-9M | -1,500.00%-32M | -101.49%-2M | 127.12%134M | 597.23%59M | 68.00%8.46M |
-Disposal profit | 77.50%-146M | ---649M | --0 | -83.84%16M | --99M | --0 | 65.22%-8M | -475.00%-23M | 88.47%-4M | -630.13%-34.68M |
-Net exchange gains and losses | ---- | ---- | ---- | ---- | --33M | ---- | ---- | ---- | ---- | ---- |
-Other non-cash items | 198.97%481M | -117.82%-486M | 264.34%2.73B | -548.65%-1.66B | 191.13%370M | 49.75%-406M | -1,684.31%-808M | 124.76%51M | -331.42%-206M | -84.39%89.02M |
Changes in working capital | 17.79%8.41B | -12.07%7.14B | 148.20%8.12B | -378.72%-16.85B | -141.28%-3.52B | 62.61%8.52B | 28.64%5.24B | 271.13%4.08B | 137.57%1.1B | -0.39%-2.92B |
-Change in receivables | -22.29%-7.2B | -11.87%-5.89B | -518.93%-5.27B | -86.11%1.26B | 99.96%9.05B | 154.72%4.53B | -508.31%-8.27B | 30.54%-1.36B | -363.89%-1.96B | 178.06%741.97M |
-Change in inventory | -750.00%-13M | -96.00%2M | 233.33%50M | -53.13%15M | 218.52%32M | -1,000.00%-27M | -85.71%3M | 161.76%21M | -40.54%-34M | 24.59%-24.19M |
-Change in prepaid assets | -10,366.67%-628M | -101.89%-6M | 227.20%318M | 92.82%-250M | -195.50%-3.48B | 271.46%3.64B | 331.37%981M | -244.72%-424M | -138.83%-123M | 177.21%316.79M |
-Change in payables | 25.50%15.03B | -9.85%11.98B | 176.14%13.29B | -140.56%-17.45B | -237.04%-7.25B | -113.84%-2.15B | 464.86%15.55B | 9.08%2.75B | 173.81%2.52B | -55.22%-3.42B |
-Provision for loans, leases and other losses | 3,140.00%162M | -88.64%5M | 112.54%44M | -996.88%-351M | -108.70%-32M | 302.20%368M | -339.47%-182M | -8.43%76M | 1,212.67%83M | -96.65%6.32M |
-Changes in other current assets | 0.85%1.06B | 438.59%1.05B | -350.72%-311M | 96.25%-69M | -184.94%-1.84B | 176.41%2.16B | -194.09%-2.83B | 395.88%3.01B | 211.27%607M | -210.20%-545.5M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 21.79%-183M | 36.59%-234M | -197.58%-369M | -416.67%-124M | -380.00%-24M | -66.67%-5M | 57.14%-3M | 22.22%-7M | 40.27%-9M | 47.67%-15.07M |
Interest received (cash flow from operating activities) | 10.00%11M | 25.00%10M | -27.27%8M | 10.00%11M | 11.11%10M | 12.50%9M | 14.29%8M | -30.00%7M | 24.66%10M | -51.68%8.02M |
Tax refund paid | 88.99%-25M | -2,622.22%-227M | -96.02%9M | 120.58%226M | -390.18%-1.1B | 60.28%-224M | -113.64%-564M | -49.15%-264M | -56.21%-177M | 8.53%-113.31M |
Other operating cash inflow (outflow) | -19.44%116M | -78.54%144M | 9.82%671M | 61,200.00%611M | 50.00%-1M | 60.00%-2M | -5M | 0 | -143.61%-4M | 98.27%-1.64M |
Operating cash flow | 32.28%12.38B | -28.36%9.36B | 159.74%13.06B | -829.73%-21.86B | -122.31%-2.35B | 80.06%10.54B | -4.08%5.85B | 120.01%6.1B | 331.32%2.77B | 6.36%-1.2B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 71.27%-368M | -765.54%-1.28B | 93.02%-148M | 65.46%-2.12B | -105.11%-6.14B | -210.37%-2.99B | -149.10%-964M | -98.46%-387M | -212.63%-195M | -91.03%-62.37M |
Net intangibles purchase and sale | 34.80%-1.46B | 8.93%-2.23B | -80.29%-2.45B | 22.46%-1.36B | 9.26%-1.75B | -27.09%-1.93B | -23.26%-1.52B | -135.50%-1.23B | -0.02%-524M | 3.83%-523.9M |
Net business purchase and sale | --0 | --361M | --0 | -2,311.76%-410M | 43.33%-17M | ---30M | ---- | ---- | 66.45%-100M | ---298.09M |
Net investment product transactions | 140.48%136M | ---336M | --0 | ---- | 59.18%-20M | ---49M | ---- | 228.57%23M | 105.59%7M | -584.70%-125.26M |
Advance cash and loans provided to other parties | --0 | 97.78%-1M | 74.58%-45M | ---177M | ---- | ---- | ---- | ---- | ---- | ---- |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | --2M | ---- | ---- | ---- | ---- | ---- | ---- |
Net changes in other investments | -613.51%-528M | -32.14%-74M | 42.86%-56M | -180.00%-98M | 53.95%-35M | 95.08%-76M | -7,630.00%-1.55B | -5.26%-20M | 66.91%-19M | -30.72%-57.42M |
Investing cash flow | 37.82%-2.22B | -31.95%-3.56B | 35.12%-2.7B | 47.72%-4.16B | -56.75%-7.96B | -26.02%-5.08B | -149.13%-4.03B | -94.71%-1.62B | 22.12%-831M | -79.18%-1.07B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 32.11%-2.59B | -24.47%-3.82B | -119.77%-3.07B | 59.04%15.51B | 242.11%9.75B | 2,135.71%2.85B | -75.00%-140M | 50.62%-80M | 78.19%-162M | -2.30%-742.64M |
Net common stock issuance | --0 | -99.00%20M | -10.08%2B | 575.00%2.22B | 66.95%-468M | 16.16%-1.42B | -318.07%-1.69B | -190.99%-404M | --444M | ---- |
Cash dividends paid | ---- | ---- | ---- | 75.18%-68M | -51.38%-274M | 21.98%-181M | -1.75%-232M | -8.57%-228M | -49.78%-210M | -100.44%-140.2M |
Net other fund-raising expenses | -200.00%-6M | 96.97%-2M | 82.45%-66M | -1,196.55%-376M | 66.67%-29M | -210.71%-87M | 3.45%-28M | -16.00%-29M | -6.62%-25M | -25.38%-23.45M |
Financing cash flow | 31.63%-2.6B | -235.42%-3.8B | -106.55%-1.13B | 92.50%17.29B | 670.07%8.98B | 155.82%1.17B | -181.92%-2.09B | -1,676.60%-741M | 105.19%47M | -11.25%-906.29M |
Net cash flow | ||||||||||
Beginning cash position | 8.19%26.36B | 60.96%24.36B | -36.59%15.14B | -5.30%23.87B | 35.65%25.21B | -1.43%18.58B | 24.76%18.85B | 15.17%15.11B | -19.47%13.12B | -14.17%16.29B |
Current changes in cash | 279.29%7.56B | -78.38%1.99B | 205.60%9.23B | -554.38%-8.74B | -120.16%-1.34B | 2,571.27%6.62B | -107.16%-268M | 88.13%3.74B | 162.70%1.99B | -17.91%-3.17B |
Effect of exchange rate changes | --0 | 0.00%1M | -50.00%1M | 300.00%2M | ---1M | --0 | --0 | --0 | --0 | -40.11%109K |
Cash adjustments other than cash changes | ---- | ---- | ---- | ---- | -200.00%-1M | 200.00%1M | 0.00%-1M | -200.00%-1M | --1M | ---- |
End cash Position | 28.70%33.92B | 8.19%26.36B | 60.96%24.36B | -36.59%15.14B | -5.30%23.87B | 35.65%25.21B | -1.43%18.58B | 24.76%18.85B | 15.16%15.11B | -19.47%13.12B |
Free cash flow | 80.64%10.55B | -44.15%5.84B | 141.27%10.46B | -147.39%-25.34B | -282.50%-10.24B | 67.12%5.61B | -25.04%3.36B | 118.11%4.48B | 215.07%2.05B | 3.91%-1.79B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data