JP Stock MarketDetailed Quotes

AEON Fantasy (4343)

Watchlist
  • 2504
  • 00.00%
20min DelayMarket to Open Apr 24 15:30 JST
49.54BMarket Cap17.76P/E (Static)

AEON Fantasy (4343) Income Statement

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Feb 28, 2026
(Q1)May 31, 2025
(FY)Feb 28, 2025
(Q2)Aug 31, 2024
(Q1)May 31, 2024
(FY)Feb 29, 2024
(Q4)Feb 29, 2024
(Q3)Nov 30, 2023
(Q2)Aug 31, 2023
(Q1)May 31, 2023
Total revenue
6.93%93.29B
7.40%21.9B
6.70%87.24B
6.78%23.53B
8.43%20.39B
12.48%81.76B
11.85%22.27B
5.35%18.65B
16.48%22.04B
16.36%18.8B
Cost of revenue
6.02%80.12B
4.19%18.91B
5.69%75.57B
5.74%19.36B
5.26%18.15B
8.68%71.5B
7.10%18.61B
4.54%17.34B
8.81%18.31B
14.93%17.25B
Gross profit
12.89%13.17B
33.48%2.99B
13.78%11.67B
11.92%4.17B
43.46%2.24B
48.70%10.25B
44.37%3.67B
17.41%1.31B
78.32%3.72B
34.86%1.56B
Operating expense
-3.64%7.06B
0.68%1.76B
9.81%7.32B
9.03%1.78B
7.87%1.75B
10.29%6.67B
11.66%1.74B
8.44%1.67B
11.55%1.63B
9.54%1.62B
Operating profit
40.74%6.11B
151.67%1.22B
21.18%4.34B
14.19%2.38B
859.29%485.96M
322.22%3.59B
96.12%1.93B
14.72%-367.63M
235.51%2.09B
80.35%-64M
Net non-operating interest income (expenses)
-7.92%-941.57M
30.74%-218.23M
-67.51%-872.45M
-32.19%-157.64M
-188.57%-315.12M
1.68%-520.83M
-21.37%-166.71M
-6.84%-125.67M
7.13%-119.25M
25.39%-109.2M
Non-operating interest income
-12.55%77.81M
-9.69%19.91M
17.70%88.98M
13.67%19.6M
28.58%22.04M
3.04%75.6M
-6.40%18.16M
5.70%23.06M
4.67%17.24M
9.28%17.14M
Non-operating interest expense
31.54%1.01B
47.95%237.14M
28.62%767.15M
21.87%166.35M
26.86%160.28M
-1.11%596.43M
17.93%184.87M
6.66%148.72M
-5.79%136.49M
-22.04%126.34M
Total other finance cost
-94.70%10.3M
-99.43%1M
--194.28M
--10.89M
--176.88M
----
----
----
----
----
Net investment income
498.61%1.82B
-192.77%-539.1M
-138.94%-457.04M
-422.10%-1.12B
154.41%581.12M
25.67%1.17B
108.18%259.02M
175.20%337.92M
-39.79%348.41M
-66.42%228.42M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
-5.32M
Income from associates and other participating interests
Special income (charges)
29.57%-1.89B
287.51%75.76M
-149.62%-2.69B
2.24%-166.73M
0.20%-40.4M
67.40%-1.08B
68.91%-505.56M
60.51%-359.8M
19.45%-170.55M
92.68%-40.48M
Less:Restructuring and mergern&acquisition
-47.62%302.45M
-68.69%11.9M
91.93%577.42M
31,524.56%212.43M
-26.45%38.03M
34.68%300.84M
19.72%204.9M
45.24%44.92M
-108.27%-676K
294.01%51.7M
Less:Other special charges
9.16%-426.49M
-240.61%-97.24M
-132.08%-469.5M
-1,128.64%-183.56M
21.22%-28.55M
-119.32%-202.3M
-310.73%-38.95M
-131.15%-112.17M
-108.81%-14.94M
-107.26%-36.24M
Less:Write off
-21.81%2.02B
-69.02%9.58M
163.74%2.58B
-25.95%137.86M
23.59%30.93M
-51.87%977.84M
-76.35%339.61M
-17.89%427.04M
446.41%186.17M
-38.99%25.02M
Other non-operating income (expenses)
45.89%8.74M
110.09%6.03M
-95.32%5.99M
1,096.82%39.87M
-529.48%-59.81M
11,144.39%127.89M
394.29%89.9M
62.35%20.74M
113.86%3.33M
-65.74%13.93M
Income before tax
1,426.45%5.11B
-16.00%547.46M
-89.83%334.52M
-54.53%977.62M
2,174.25%651.75M
260.51%3.29B
334.14%1.61B
73.93%-494.43M
156.92%2.15B
109.41%28.66M
Income tax
12.00%2.4B
-30.41%412.96M
10.16%2.14B
-12.15%654.3M
147.54%593.38M
49.67%1.94B
29.26%613.09M
807.62%344.4M
50.37%744.82M
-17.34%239.71M
Net income
250.16%2.71B
130.41%134.49M
-233.89%-1.8B
-76.99%323.32M
127.66%58.37M
140.27%1.35B
185.57%992.64M
56.63%-838.83M
311.43%1.41B
64.49%-211.05M
Net income continuous operations
250.16%2.71B
130.41%134.5M
-233.89%-1.8B
-76.99%323.32M
127.66%58.37M
140.27%1.35B
185.57%992.63M
56.63%-838.83M
311.43%1.41B
64.49%-211.05M
Noncontrolling interests
-776.29%-80.57M
-428.55%-11.21M
-64.24%11.91M
-52.54%4.29M
-15.46%3.41M
13.64%33.32M
223.98%19.95M
101.56%281K
-77.08%9.04M
-83.12%4.04M
Net income attributable to the company
253.61%2.79B
165.11%145.7M
-238.19%-1.82B
-77.15%319.02M
125.55%54.96M
138.93%1.31B
185.03%972.68M
56.21%-839.11M
362.18%1.4B
65.21%-215.09M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
253.61%2.79B
165.11%145.7M
-238.19%-1.82B
-77.15%319.02M
125.55%54.96M
138.93%1.31B
185.03%972.68M
56.21%-839.11M
362.18%1.4B
65.21%-215.09M
Gross dividend payment
Basic earnings per share
253.58%141.09
165.11%7.37
-238.15%-91.87
-77.16%16.13
125.55%2.78
138.93%66.5
185.02%49.2
56.21%-42.45
362.24%70.63
65.22%-10.88
Diluted earnings per share
253.46%140.98
164.98%7.34
-238.23%-91.87
-77.22%16.09
125.46%2.77
138.91%66.46
184.96%49.17
56.21%-42.45
362.21%70.6253
65.22%-10.88
Dividend per share
200.00%15
0
-50.00%5
0.00%5
0
0.00%10
0.00%5
0
0.00%5
0
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Feb 28, 2026(Q1)May 31, 2025(FY)Feb 28, 2025(Q2)Aug 31, 2024(Q1)May 31, 2024(FY)Feb 29, 2024(Q4)Feb 29, 2024(Q3)Nov 30, 2023(Q2)Aug 31, 2023(Q1)May 31, 2023
Total revenue 6.93%93.29B7.40%21.9B6.70%87.24B6.78%23.53B8.43%20.39B12.48%81.76B11.85%22.27B5.35%18.65B16.48%22.04B16.36%18.8B
Cost of revenue 6.02%80.12B4.19%18.91B5.69%75.57B5.74%19.36B5.26%18.15B8.68%71.5B7.10%18.61B4.54%17.34B8.81%18.31B14.93%17.25B
Gross profit 12.89%13.17B33.48%2.99B13.78%11.67B11.92%4.17B43.46%2.24B48.70%10.25B44.37%3.67B17.41%1.31B78.32%3.72B34.86%1.56B
Operating expense -3.64%7.06B0.68%1.76B9.81%7.32B9.03%1.78B7.87%1.75B10.29%6.67B11.66%1.74B8.44%1.67B11.55%1.63B9.54%1.62B
Operating profit 40.74%6.11B151.67%1.22B21.18%4.34B14.19%2.38B859.29%485.96M322.22%3.59B96.12%1.93B14.72%-367.63M235.51%2.09B80.35%-64M
Net non-operating interest income (expenses) -7.92%-941.57M30.74%-218.23M-67.51%-872.45M-32.19%-157.64M-188.57%-315.12M1.68%-520.83M-21.37%-166.71M-6.84%-125.67M7.13%-119.25M25.39%-109.2M
Non-operating interest income -12.55%77.81M-9.69%19.91M17.70%88.98M13.67%19.6M28.58%22.04M3.04%75.6M-6.40%18.16M5.70%23.06M4.67%17.24M9.28%17.14M
Non-operating interest expense 31.54%1.01B47.95%237.14M28.62%767.15M21.87%166.35M26.86%160.28M-1.11%596.43M17.93%184.87M6.66%148.72M-5.79%136.49M-22.04%126.34M
Total other finance cost -94.70%10.3M-99.43%1M--194.28M--10.89M--176.88M--------------------
Net investment income 498.61%1.82B-192.77%-539.1M-138.94%-457.04M-422.10%-1.12B154.41%581.12M25.67%1.17B108.18%259.02M175.20%337.92M-39.79%348.41M-66.42%228.42M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets -5.32M
Income from associates and other participating interests
Special income (charges) 29.57%-1.89B287.51%75.76M-149.62%-2.69B2.24%-166.73M0.20%-40.4M67.40%-1.08B68.91%-505.56M60.51%-359.8M19.45%-170.55M92.68%-40.48M
Less:Restructuring and mergern&acquisition -47.62%302.45M-68.69%11.9M91.93%577.42M31,524.56%212.43M-26.45%38.03M34.68%300.84M19.72%204.9M45.24%44.92M-108.27%-676K294.01%51.7M
Less:Other special charges 9.16%-426.49M-240.61%-97.24M-132.08%-469.5M-1,128.64%-183.56M21.22%-28.55M-119.32%-202.3M-310.73%-38.95M-131.15%-112.17M-108.81%-14.94M-107.26%-36.24M
Less:Write off -21.81%2.02B-69.02%9.58M163.74%2.58B-25.95%137.86M23.59%30.93M-51.87%977.84M-76.35%339.61M-17.89%427.04M446.41%186.17M-38.99%25.02M
Other non-operating income (expenses) 45.89%8.74M110.09%6.03M-95.32%5.99M1,096.82%39.87M-529.48%-59.81M11,144.39%127.89M394.29%89.9M62.35%20.74M113.86%3.33M-65.74%13.93M
Income before tax 1,426.45%5.11B-16.00%547.46M-89.83%334.52M-54.53%977.62M2,174.25%651.75M260.51%3.29B334.14%1.61B73.93%-494.43M156.92%2.15B109.41%28.66M
Income tax 12.00%2.4B-30.41%412.96M10.16%2.14B-12.15%654.3M147.54%593.38M49.67%1.94B29.26%613.09M807.62%344.4M50.37%744.82M-17.34%239.71M
Net income 250.16%2.71B130.41%134.49M-233.89%-1.8B-76.99%323.32M127.66%58.37M140.27%1.35B185.57%992.64M56.63%-838.83M311.43%1.41B64.49%-211.05M
Net income continuous operations 250.16%2.71B130.41%134.5M-233.89%-1.8B-76.99%323.32M127.66%58.37M140.27%1.35B185.57%992.63M56.63%-838.83M311.43%1.41B64.49%-211.05M
Noncontrolling interests -776.29%-80.57M-428.55%-11.21M-64.24%11.91M-52.54%4.29M-15.46%3.41M13.64%33.32M223.98%19.95M101.56%281K-77.08%9.04M-83.12%4.04M
Net income attributable to the company 253.61%2.79B165.11%145.7M-238.19%-1.82B-77.15%319.02M125.55%54.96M138.93%1.31B185.03%972.68M56.21%-839.11M362.18%1.4B65.21%-215.09M
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders 253.61%2.79B165.11%145.7M-238.19%-1.82B-77.15%319.02M125.55%54.96M138.93%1.31B185.03%972.68M56.21%-839.11M362.18%1.4B65.21%-215.09M
Gross dividend payment
Basic earnings per share 253.58%141.09165.11%7.37-238.15%-91.87-77.16%16.13125.55%2.78138.93%66.5185.02%49.256.21%-42.45362.24%70.6365.22%-10.88
Diluted earnings per share 253.46%140.98164.98%7.34-238.23%-91.87-77.22%16.09125.46%2.77138.91%66.46184.96%49.1756.21%-42.45362.21%70.625365.22%-10.88
Dividend per share 200.00%150-50.00%50.00%500.00%100.00%500.00%50
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Market Insights
Middle East conflict spreads to the stock market! How should investors respond?
Signs of restarting the second round of US-Iran talks have emerged. According to reports, Iran's foreign minister arrived in Pakistan on Fri Show More