(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 10.42%3.86B | -3.54%3.49B | 17.92%3.62B | 22.07%3.07B | 12.43%2.52B | -4.69%2.24B | 21.45%2.35B | 23.44%1.93B | 2.75%1.57B | 49.61%1.52B |
Net profit before non-cash adjustment | 4.66%2.79B | 4.15%2.66B | 19.34%2.56B | 17.19%2.14B | 17.19%1.83B | 4.56%1.56B | 27.70%1.49B | 13.66%1.17B | 8.47%1.03B | 19.67%947.02M |
Total adjustment of non-cash items | 28.24%1.04B | -23.35%811M | 6.01%1.06B | -1.58%998M | 29.17%1.01B | -3.92%785M | -2.86%817M | 47.40%841.02M | -18.00%570.57M | 85.41%695.83M |
-Depreciation and amortization | 2.43%968M | 4.42%945M | 8.25%905M | 2.33%836M | 0.37%817M | 3.56%814M | 11.68%786M | 11.55%703.8M | 14.50%630.92M | 19.53%551.01M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -931.36%-6.73M | 116.94%810K | 57.68%-4.78M |
-Share of associates | -24.87%148M | 166.22%197M | 12.12%74M | 288.24%66M | --17M | ---- | ---- | ---- | ---- | ---- |
-Disposal profit | 94.26%-7M | -430.43%-122M | -64.29%-23M | -55.56%-14M | -200.00%-9M | 90.00%-3M | ---30M | ---- | -11,918.69%-66.22M | 94.14%-551K |
-Other non-cash items | 66.99%-69M | -304.90%-209M | -7.27%102M | -41.80%110M | 826.92%189M | -142.62%-26M | -57.63%61M | 2,740.51%143.96M | -96.62%5.07M | 331.10%150.16M |
Changes in working capital | 55.00%31M | 233.33%20M | 108.57%6M | 78.53%-70M | -207.55%-326M | -371.79%-106M | 151.23%39M | -134.96%-76.13M | 72.83%-32.4M | 19.59%-119.27M |
-Change in receivables | -383.33%-85M | 125.42%30M | -96.67%-118M | 32.58%-60M | -125.57%-89M | 181.50%348M | -201.89%-427M | 3.74%-141.44M | 27.36%-146.94M | -157.45%-202.28M |
-Change in inventory | -100.00%-106M | -136.05%-53M | 559.38%147M | -109.52%-32M | 186.38%336M | -144.65%-389M | -513.46%-159M | 54.61%38.46M | 123.69%24.87M | -14.92%-104.99M |
-Change in payables | 362.50%222M | 245.45%48M | -237.50%-33M | 104.20%24M | -753.73%-572M | -110.75%-67M | 2,219.26%623M | -70.04%26.86M | -52.31%89.67M | 769.84%188M |
-Provision for loans, leases and other losses | --0 | -150.00%-5M | 600.00%10M | -100.00%-2M | -150.00%-1M | 0.00%2M | --2M | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 12.50%-42M | 0.00%-48M | -11.63%-48M | -16.22%-43M | 9.76%-37M | 18.00%-41M | 13.39%-50M | -0.40%-57.73M | -23.28%-57.5M | -19.72%-46.64M |
Interest received (cash flow from operating activities) | 0.94%107M | 404.76%106M | 2,000.00%21M | 0.00%1M | -50.00%1M | 0.00%2M | -10.39%2M | -16.72%2.23M | 43.93%2.68M | 95.38%1.86M |
Tax refund paid | -0.21%-938M | -36.05%-936M | 1.43%-688M | -38.22%-698M | -6.77%-505M | -8.49%-473M | -35.05%-436M | 12.29%-322.84M | -10.90%-368.07M | -32.95%-331.9M |
Other operating cash inflow (outflow) | -1M | 0 | 0 | -100.00%-2M | 0.00%-1M | 0.00%-1M | -102.11%-1M | 4,730,000.00%47.3M | -1K | 0 |
Operating cash flow | 14.08%2.98B | -10.02%2.61B | 24.79%2.91B | 17.99%2.33B | 14.44%1.97B | -7.41%1.72B | 16.27%1.86B | 40.16%1.6B | -0.38%1.14B | 56.96%1.15B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -138.89%-129M | 6.90%-54M | 84.53%-58M | -569.64%-375M | 74.07%-56M | -6.93%-216M | -15.29%-202M | -109.71%-175.2M | -70.54%-83.55M | 60.08%-48.99M |
Net intangibles purchase and sale | -770.00%-87M | 91.94%-10M | -439.13%-124M | 20.69%-23M | -866.67%-29M | 75.00%-3M | 55.04%-12M | -18.55%-26.69M | 55.55%-22.51M | -533.24%-50.65M |
Net business purchase and sale | -4,142.86%-297M | ---7M | --0 | ---- | ---348M | ---- | ---- | ---220M | ---- | ---- |
Net investment product transactions | -111.53%-34M | 114.18%295M | -12,335.29%-2.08B | -32.00%17M | --25M | ---- | ---5M | ---- | 136.13%118.22M | 9,008.54%50.07M |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -57.60%173K | 3.03%408K |
Net changes in other investments | -200.00%-6M | ---2M | ---- | 133.33%4M | -140.00%-12M | -150.00%-5M | 3.01%-2M | -108.23%-2.06M | 1,642.46%25.07M | 19.47%-1.63M |
Investing cash flow | -349.10%-553M | 109.81%222M | -500.00%-2.26B | 10.24%-377M | -87.50%-420M | -1.36%-224M | 47.87%-221M | -1,233.60%-423.96M | 173.63%37.4M | 61.78%-50.79M |
Financing cash flow | ||||||||||
Net issuance payments of debt | ---- | ---- | ---- | ---- | ---1B | ---- | ---- | ---- | --1B | ---- |
Net common stock issuance | ---- | ---- | ---261M | ---- | ---- | -117.42%-460M | 1,078.69%2.64B | 13.02%-269.85M | ---310.23M | ---- |
Increase or decrease of lease financing | -1.58%-838M | -5.10%-825M | -4.53%-785M | -0.40%-751M | 0.80%-748M | -3.43%-754M | -13.74%-729M | -11.46%-640.92M | -18.05%-575.01M | -24.40%-487.09M |
Cash dividends paid | -0.11%-911M | -42.19%-910M | -23.08%-640M | -1.76%-520M | -18.29%-511M | -44.97%-432M | -39.42%-298M | 9.39%-213.74M | -29.27%-235.9M | -23.47%-182.49M |
Net other fund-raising expenses | ---- | ---1M | ---- | ---- | ---- | 50.00%-1M | -199,900.00%-2M | 50.00%-1K | -100.00%-2K | ---1K |
Financing cash flow | -0.75%-1.75B | -2.97%-1.74B | -32.65%-1.69B | 43.74%-1.27B | -37.16%-2.26B | -202.17%-1.65B | 243.35%1.61B | -828.21%-1.12B | 81.91%-121.15M | -24.15%-669.59M |
Net cash flow | ||||||||||
Beginning cash position | 21.27%6.27B | -16.80%5.17B | 12.28%6.22B | -11.32%5.54B | -2.30%6.24B | 103.63%6.39B | 9.34%3.14B | 58.46%2.87B | 30.81%1.81B | 4.41%1.38B |
Current changes in cash | -38.18%680M | 205.47%1.1B | -253.38%-1.04B | 196.32%680M | -380.27%-706M | -104.52%-147M | 6,046.09%3.25B | -95.00%52.93M | 148.24%1.06B | 629.86%426.52M |
Cash adjustments other than cash changes | ---- | ---- | ---1M | ---- | ---1M | ---- | -99,900.00%-1M | -200.00%-1K | --1K | ---- |
End cash Position | 10.84%6.95B | 21.27%6.27B | -16.80%5.17B | 12.28%6.22B | -11.32%5.54B | -2.30%6.24B | 118.63%6.39B | 1.84%2.92B | 58.46%2.87B | 30.81%1.81B |
Free cash flow | 8.24%2.76B | -6.25%2.55B | 40.88%2.72B | 2.22%1.93B | 28.44%1.89B | -9.65%1.47B | 15.83%1.63B | 27.42%1.4B | 3.71%1.1B | 78.23%1.06B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data