(FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 6.50%37.89B | 6.50%37.89B | 4.45%35.4B | 6.36%35.78B | 6.23%34.66B | 12.22%35.58B | 12.22%35.58B | 13.17%33.89B | 9.46%33.64B | 9.30%32.62B |
-Cash and cash equivalents | 6.50%37.89B | 6.50%37.89B | 4.45%35.4B | 6.36%35.78B | 6.23%34.66B | 12.22%35.58B | 12.22%35.58B | 13.17%33.89B | 9.46%33.64B | 9.30%32.62B |
Receivables | 13.58%13.35B | 13.58%13.35B | 13.33%10.91B | 13.99%11.21B | 10.21%10.06B | 7.72%11.76B | 7.72%11.76B | 1.21%9.62B | -5.76%9.84B | -3.85%9.13B |
-Accounts receivable | 11.81%12.72B | 11.81%12.72B | 13.33%10.91B | 13.99%11.21B | 10.21%10.06B | 5.75%11.38B | 5.75%11.38B | 1.21%9.62B | -5.76%9.84B | -3.85%9.13B |
-Gross accounts receivable | 11.81%12.72B | 11.81%12.72B | 13.33%10.91B | 13.99%11.21B | 10.21%10.06B | 5.75%11.38B | 5.75%11.38B | 1.21%9.62B | -5.76%9.84B | -3.85%9.13B |
-Other receivables | 66.49%631M | 66.49%631M | ---- | ---- | ---- | 144.52%379M | 144.52%379M | ---- | ---- | ---- |
Inventory | 33.73%111M | 33.73%111M | 8.85%283M | 30.07%186M | 77.06%301M | -3.49%83M | -3.49%83M | -15.03%260M | -25.52%143M | -18.66%170M |
Other current assets | -2.18%1.66B | -2.18%1.66B | -3.71%2.18B | -5.39%2.23B | -7.69%2.52B | -31.21%1.7B | -31.21%1.7B | 2.67%2.27B | 15.95%2.36B | 25.22%2.73B |
Total current assets | 7.94%53.01B | 7.94%53.01B | 5.93%48.77B | 7.47%49.41B | 6.46%47.54B | 8.73%49.11B | 8.73%49.11B | 9.70%46.04B | 5.95%45.97B | 7.00%44.65B |
Non current assets | ||||||||||
Net PPE | 26.58%1.44B | 26.58%1.44B | 28.98%1.47B | 24.01%1.41B | 1.08%1.22B | -9.45%1.14B | -9.45%1.14B | -15.16%1.14B | 50.20%1.14B | 33.59%1.21B |
-Gross PP&E | 26.11%3.02B | 26.11%3.02B | ---- | ---- | ---- | -8.65%2.4B | -8.65%2.4B | ---- | ---- | ---- |
-Accumulated depreciation | -25.52%-1.58B | -25.52%-1.58B | ---- | ---- | ---- | 7.91%-1.26B | 7.91%-1.26B | ---- | ---- | ---- |
Total investment | 17.10%5.68B | 17.10%5.68B | 14.30%8.34B | 0.80%8.06B | 10.88%8.13B | -16.28%4.85B | -16.28%4.85B | -20.05%7.3B | -20.99%8B | -25.56%7.33B |
-Long-term equity investment | 0.00%53M | 0.00%53M | ---- | ---- | ---- | 0.00%53M | 0.00%53M | ---- | ---- | ---- |
-Financial asset investment | 17.29%5.63B | 17.29%5.63B | ---- | ---- | ---- | -16.43%4.8B | -16.43%4.8B | ---- | ---- | ---- |
-Including:Available-for-sale securities | 17.29%5.63B | 17.29%5.63B | ---- | ---- | ---- | -16.43%4.8B | -16.43%4.8B | ---- | ---- | ---- |
Goodwill and other intangible assets | 57.13%4.16B | 57.13%4.16B | 66.96%4.37B | 72.98%4.35B | 35.66%4.27B | -14.43%2.65B | -14.43%2.65B | 4.77%2.62B | 46.53%2.51B | 94.68%3.15B |
-Goodwill | 90.45%798M | 90.45%798M | 136.64%1.03B | 134.52%1.05B | -7.27%1.05B | -64.16%419M | -64.16%419M | -39.30%434M | --449M | --1.13B |
-Other intangible assets | 50.87%3.37B | 50.87%3.37B | 53.09%3.34B | 59.59%3.29B | 59.66%3.22B | 15.72%2.23B | 15.72%2.23B | 22.46%2.18B | 20.35%2.06B | 24.88%2.02B |
Deferred tax assets-non current | 11.44%1.85B | 11.44%1.85B | ---- | ---- | ---- | 16.89%1.66B | 16.89%1.66B | ---- | ---- | ---- |
Other non current assets | 34.60%1.17B | 34.60%1.17B | 0.00%-1M | 0.00%-1M | 0.00%-1M | 10.41%870M | 10.41%870M | 99.53%-1M | 99.53%-1M | 99.53%-1M |
Total non current assets | 28.08%14.31B | 28.08%14.31B | 28.28%14.18B | 18.64%13.82B | 16.55%13.62B | -9.61%11.17B | -9.61%11.17B | -13.35%11.05B | -5.94%11.65B | -3.90%11.68B |
Total assets | 11.67%67.32B | 11.67%67.32B | 10.26%62.95B | 9.73%63.22B | 8.55%61.15B | 4.79%60.29B | 4.79%60.29B | 4.33%57.09B | 3.31%57.62B | 4.54%56.33B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -8.33%11M | -8.33%11M | ---- | ---- | ---- | -52.00%12M | -52.00%12M | ---- | ---- | ---- |
-Current debt and capital lease obligation | -8.33%11M | -8.33%11M | ---- | ---- | ---- | -52.00%12M | -52.00%12M | ---- | ---- | ---- |
-Including:Current capital Lease obligation | -8.33%11M | -8.33%11M | ---- | ---- | ---- | -52.00%12M | -52.00%12M | ---- | ---- | ---- |
Payables | 20.48%11.43B | 20.48%11.43B | 15.41%6.58B | 16.23%7.18B | 26.57%6.3B | 23.87%9.49B | 23.87%9.49B | 21.31%5.7B | 2.07%6.18B | -5.99%4.98B |
-accounts payable | 15.96%6.04B | 15.96%6.04B | 11.59%5.62B | 13.77%5.77B | 22.80%5.6B | 19.08%5.21B | 19.08%5.21B | 21.57%5.04B | 10.84%5.07B | -2.57%4.56B |
-Total tax payable | 31.50%3.01B | 31.50%3.01B | 44.55%954M | 27.51%1.41B | 67.70%701M | 15.40%2.29B | 15.40%2.29B | 19.35%660M | -25.14%1.11B | -32.03%418M |
-Other payable | 19.68%2.38B | 19.68%2.38B | ---- | ---- | ---- | 52.88%1.99B | 52.88%1.99B | ---- | ---- | ---- |
Current provisions | ---- | ---- | 25.93%34M | 25.00%25M | 20.00%24M | ---- | ---- | 17.39%27M | 33.33%20M | 66.67%20M |
Pension and other retirement benefit plans | 6.76%1.39B | 6.76%1.39B | 4.24%565M | 1.98%1.08B | 1.67%547M | -2.54%1.3B | -2.54%1.3B | 2.85%542M | 3.61%1.06B | 5.28%538M |
Accrued and deferred income | 12.35%3.53B | 12.35%3.53B | ---- | ---- | ---- | 15.30%3.14B | 15.30%3.14B | ---- | ---- | ---- |
Other current liabilities | 55.72%1.05B | 55.72%1.05B | 21.99%8.03B | 31.60%7.65B | 19.88%8.61B | -1.75%673M | -1.75%673M | 6.73%6.59B | 1.17%5.81B | 0.01%7.18B |
Current liabilities | 19.11%17.41B | 19.11%17.41B | 18.33%15.21B | 21.92%15.94B | 21.73%15.48B | 17.59%14.62B | 17.59%14.62B | 12.57%12.85B | 1.82%13.07B | -2.16%12.71B |
Non current liabilities | ||||||||||
Non current financial liabilities | 216.67%19M | 216.67%19M | ---- | ---- | ---- | -68.42%6M | -68.42%6M | ---- | ---- | ---- |
-Long term debt and capital lease obligation | 216.67%19M | 216.67%19M | ---- | ---- | ---- | -68.42%6M | -68.42%6M | ---- | ---- | ---- |
-Including:Long term capital lease obligation | 216.67%19M | 216.67%19M | ---- | ---- | ---- | -68.42%6M | -68.42%6M | ---- | ---- | ---- |
Long term provisions | ---- | ---- | 0.00%52M | 0.00%52M | 0.00%52M | ---- | ---- | 0.00%52M | --52M | --52M |
Long term pension and other post-retirement benefit plans | 26.87%85M | 26.87%85M | 26.15%82M | 24.59%76M | 38.60%79M | 39.58%67M | 39.58%67M | 47.73%65M | 165.22%61M | 171.43%57M |
Non current deferred liabilities | --236M | --236M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Other non current liabilities | 2.99%413M | 2.99%413M | 68.38%655M | 71.86%684M | 84.28%750M | -11.48%401M | -11.48%401M | -1.27%389M | 78.48%398M | 253.91%407M |
Total non current liabilities | 58.86%753M | 58.86%753M | 55.93%789M | 58.90%812M | 70.74%881M | -8.85%474M | -8.85%474M | 3.27%506M | 107.72%511M | 279.41%516M |
Total liabilities | 20.36%18.17B | 20.36%18.17B | 19.75%16B | 23.31%16.75B | 23.64%16.36B | 16.53%15.09B | 16.53%15.09B | 12.18%13.36B | 3.81%13.58B | 0.75%13.23B |
Shareholders'equity | ||||||||||
Share capital | 0.00%1.59B | 0.00%1.59B | 0.00%1.59B | 0.00%1.59B | 0.00%1.59B | 0.00%1.59B | 0.00%1.59B | 0.00%1.59B | 0.00%1.59B | 0.00%1.59B |
-common stock | 0.00%1.59B | 0.00%1.59B | 0.00%1.59B | 0.00%1.59B | 0.00%1.59B | 0.00%1.59B | 0.00%1.59B | 0.00%1.59B | 0.00%1.59B | 0.00%1.59B |
Additional paid-in capital | 8.96%1.62B | 8.96%1.62B | 8.36%1.61B | 10.65%1.64B | 0.34%1.49B | 0.34%1.49B | 0.34%1.49B | -4.87%1.48B | -4.81%1.48B | -4.76%1.48B |
Retained earnings | 9.22%45.83B | 9.22%45.83B | 8.03%43.49B | 4.74%43.03B | 2.46%41.44B | 1.35%41.96B | 1.35%41.96B | 2.25%40.26B | 6.31%41.08B | 10.16%40.45B |
Less: Treasury stock | -3.42%763M | -3.42%763M | -3.04%766M | -3.16%766M | -0.38%789M | -0.25%790M | -0.25%790M | -0.50%790M | -0.38%791M | -0.38%792M |
Other reserves | -14.41%487M | -14.41%487M | -22.99%623M | 121.63%625M | 8,950.00%708M | 12.67%569M | 12.67%569M | 3.45%809M | -79.42%282M | -100.58%-8M |
Other equity interest | -7.51%197M | -7.51%197M | -4.65%205M | -4.19%206M | -2.75%212M | -3.18%213M | -3.18%213M | -4.02%215M | -4.87%215M | -3.96%218M |
Total stockholders'equity | 8.73%48.96B | 8.73%48.96B | 7.31%46.75B | 5.62%46.33B | 3.99%44.65B | 1.40%45.03B | 1.40%45.03B | 1.94%43.57B | 2.97%43.86B | 5.57%42.94B |
Noncontrolling interests | 20.73%198M | 20.73%198M | 19.14%193M | -15.43%148M | -11.90%148M | -5.20%164M | -5.20%164M | 118.92%162M | 88.17%175M | 97.65%168M |
Total equity | 8.77%49.16B | 8.77%49.16B | 7.36%46.95B | 5.54%46.48B | 3.93%44.8B | 1.38%45.19B | 1.38%45.19B | 2.14%43.73B | 3.16%44.04B | 5.76%43.1B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data