(Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -32.23%3.25B | 11.21%12.1B | 52.15%3.07B | -4.35%2.68B | 0.19%1.55B | 6.32%4.79B | -6.71%10.88B | -24.44%2.02B | 2.56%2.8B | 14.55%1.55B |
Net profit before non-cash adjustment | -29.75%1.31B | 54.71%9.81B | 33.41%3.39B | 157.16%2.21B | 76.50%2.36B | 15.54%1.86B | -36.90%6.34B | -14.69%2.54B | -58.38%859M | -52.62%1.34B |
Total adjustment of non-cash items | -22.55%316M | -58.47%1.34B | 36.66%-520M | -59.92%958M | -53.08%495M | -32.56%408M | 133.82%3.23B | -210.20%-821M | 209.59%2.39B | 1,034.41%1.06B |
-Depreciation and amortization | 23.67%350M | 22.54%1.31B | 37.45%356M | 44.02%337M | 18.77%329M | -4.07%283M | -21.58%1.07B | -13.38%259M | -40.00%234M | -12.62%277M |
-Reversal of impairment losses recognized in profit and loss | ---- | -72.66%199M | --199M | --0 | ---- | ---- | 1,593.02%728M | --0 | --9M | ---- |
-Disposal profit | ---- | -108.76%-133M | -200.67%-150M | --0 | ---- | ---- | 1,626.14%1.52B | 7,550.00%149M | 2,617.39%1.25B | ---- |
-Remuneration paid in stock | 55.56%14M | 44.44%52M | 40.00%14M | 55.56%14M | 66.67%15M | 12.50%9M | 0.00%36M | 11.11%10M | 0.00%9M | 0.00%9M |
-Other non-cash items | -141.38%-48M | 31.09%-82M | 24.21%-939M | -31.64%607M | 291.43%134M | -61.59%116M | 17.36%-119M | -412.88%-1.24B | 171.56%888M | 74.73%-70M |
Changes in working capital | -35.62%1.63B | -27.75%945M | -31.79%206M | -8.97%-486M | -54.64%-1.3B | 10.12%2.52B | 468.70%1.31B | 128.82%302M | -333.01%-446M | 46.12%-840M |
-Change in receivables | 3.96%2.29B | -48.92%-1.25B | -19.47%-2.55B | 23.22%260M | -64.02%-1.16B | 22.85%2.2B | -146.73%-836M | -61.56%-2.13B | -77.88%211M | 25.29%-706M |
-Change in inventory | 47.90%-87M | 600.00%21M | -3.95%170M | 17.80%-97M | 310.71%115M | -98.81%-167M | -95.95%3M | -22.37%177M | -3.51%-118M | 64.71%28M |
-Change in prepaid assets | -68.51%302M | ---- | ---- | ---- | ---- | -20.22%959M | ---- | ---- | ---- | ---- |
-Change in payables | -130.18%-83M | -18.86%1.2B | 10.22%895M | -367.74%-145M | -66.60%171M | 51.93%275M | 281.53%1.47B | 7,481.82%812M | 92.86%-31M | 587.62%512M |
-Provision for loans, leases and other losses | -6.87%-793M | 365.00%106M | 11.26%820M | 0.79%-504M | 0.76%532M | 6.90%-742M | 51.81%-40M | -6.94%737M | 0.20%-508M | 1.54%528M |
-Changes in other current assets | ---- | -47.52%53M | ---- | ---- | ---- | ---- | 139.00%101M | ---- | ---- | ---- |
-Changes in other current liabilities | ---- | 34.32%814M | ---- | ---- | ---- | ---- | 226.51%606M | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 0 | -200.00%-3M | -1M | -1M | 0.00%-1M | 0 | -1M | 0 | 0 | -1M |
Interest received (cash flow from operating activities) | 0.00%41M | -32.74%76M | 0 | 0.00%34M | -97.67%1M | 13.89%41M | -23.65%113M | 0 | -8.11%34M | 168.75%43M |
Tax refund paid | 4.65%-1.89B | -4.87%-2.99B | -466.67%-55M | -10.79%-1.15B | -12.79%191M | 3.47%-1.98B | 38.79%-2.85B | 168.18%15M | 29.15%-1.04B | 5,575.00%219M |
Other operating cash inflow (outflow) | -66.67%1M | 600.00%5M | 175.00%3M | 1M | -300.00%-2M | 50.00%3M | -1M | -500.00%-4M | 0 | 125.00%1M |
Operating cash flow | -50.89%1.4B | 12.87%9.18B | 48.72%3.02B | -13.01%1.57B | -3.86%1.74B | 14.51%2.86B | 13.84%8.14B | -24.98%2.03B | 37.64%1.8B | 33.11%1.81B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -146.43%-69M | -172.02%-457M | -141.03%-94M | -109.52%-132M | -463.89%-203M | 6.67%-28M | 77.14%-168M | -18.18%-39M | 89.76%-63M | -300.00%-36M |
Net intangibles purchase and sale | -55.48%-227M | -7.45%-1.13B | 3.98%-241M | -3.56%-291M | -69.32%-447M | 41.83%-146M | -5.86%-1.05B | 19.03%-251M | -2.55%-281M | -6.88%-264M |
Net business purchase and sale | --0 | ---1.16B | --174M | --0 | --0 | ---1.33B | --0 | --0 | --0 | --0 |
Net investment product transactions | --0 | -74.05%-1.14B | -447.69%-356M | -227.47%-298M | 104.81%24M | ---510M | -97.89%-655M | -165.66%-65M | -264.00%-91M | -106.20%-499M |
Net changes in other investments | ---- | -114.24%-91M | 375.00%38M | 39.06%-39M | 95.45%-1M | -112.41%-89M | 341.13%639M | 103.01%8M | -3,300.00%-64M | ---22M |
Investing cash flow | 85.93%-296M | -222.50%-3.97B | -38.04%-479M | -52.30%-760M | 23.63%-627M | -582.57%-2.1B | 61.83%-1.23B | 63.93%-347M | 63.44%-499M | -64.53%-821M |
Financing cash flow | ||||||||||
Increase or decrease of lease financing | 50.00%-3M | 30.43%-16M | 20.00%-4M | 20.00%-4M | 66.67%-2M | 14.29%-6M | 50.00%-23M | 54.55%-5M | 58.33%-5M | 50.00%-6M |
Cash dividends paid | 15.52%-1.48B | 9.03%-2.74B | --0 | -0.10%-988M | --0 | 13.47%-1.75B | -37.58%-3.01B | --0 | -38.62%-987M | --0 |
Cash dividends for minorities | ---88M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net other fund-raising expenses | -337.50%-35M | -357.50%-183M | -277.78%-34M | -1,250.00%-135M | 40.00%-6M | 27.27%-8M | -310.53%-40M | -28.57%-9M | -900.00%-10M | -132.26%-10M |
Financing cash flow | 9.05%-1.61B | 4.42%-2.94B | -171.43%-38M | -12.48%-1.13B | 50.00%-8M | 13.55%-1.77B | -38.75%-3.08B | 22.22%-14M | -38.21%-1B | -184.21%-16M |
Net cash flow | ||||||||||
Beginning cash position | 6.50%37.89B | 12.22%35.58B | 4.45%35.4B | 6.22%35.73B | 6.00%34.58B | 12.22%35.58B | 5.82%31.7B | 13.17%33.89B | 9.46%33.64B | 9.30%32.62B |
Current changes in cash | 50.69%-500M | -40.63%2.27B | 49.91%2.5B | -208.05%-322M | 13.52%1.11B | -214.32%-1.01B | 124.50%3.83B | -3.30%1.67B | 138.06%298M | 10.66%976M |
Effect of exchange rate changes | 76.19%37M | -11.36%39M | -155.56%-10M | 71.43%-14M | 2.44%42M | -38.24%21M | 15.79%44M | -35.71%18M | -1,533.33%-49M | 1,266.67%41M |
Cash adjustments other than cash changes | ---- | ---- | ---- | ---- | ---- | -150.00%-1M | --1M | --0 | ---1M | --0 |
End cash Position | 8.22%37.43B | 6.50%37.89B | 6.50%37.89B | 4.45%35.4B | 6.22%35.73B | 6.00%34.58B | 12.22%35.58B | 12.22%35.58B | 13.17%33.89B | 9.46%33.64B |
Free cash flow | -58.74%1.11B | 9.82%7.6B | 54.25%2.68B | -21.51%1.14B | -27.76%1.09B | 21.18%2.68B | 27.62%6.92B | -26.36%1.74B | 248.09%1.46B | 36.80%1.51B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data