(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -5.12%632.42M | -6.68%708.12M | -6.68%708.12M | -16.61%810.95M | 45.04%926.14M | 1.08%666.57M | -43.79%758.79M | -43.79%758.79M | -36.74%972.47M | -46.89%638.55M |
-Cash and cash equivalents | -5.12%632.42M | -6.68%708.12M | -6.68%708.12M | -16.61%810.95M | 45.04%926.14M | 1.08%666.57M | -43.79%758.79M | -43.79%758.79M | -36.74%972.47M | -46.89%638.55M |
Receivables | 80.66%5.31B | 93.30%4.9B | 93.30%4.9B | -10.43%3.18B | -19.59%3.12B | -29.20%2.94B | -41.85%2.53B | -41.85%2.53B | -2.64%3.56B | 1.25%3.88B |
-Accounts receivable | -11.35%129.05M | -4.52%121.87M | -4.52%121.87M | -10.61%118.56M | 5.94%136.33M | -2.64%145.57M | -20.37%127.64M | -20.37%127.64M | 9.52%132.63M | -0.93%128.68M |
-Gross accounts receivable | -11.35%129.05M | -4.52%121.87M | -4.52%121.87M | -10.61%118.56M | 5.94%136.33M | -2.64%145.57M | -20.37%127.64M | -20.37%127.64M | 9.52%132.63M | -0.93%128.68M |
-Other receivables | 85.45%5.19B | 98.49%4.78B | 98.49%4.78B | -10.42%3.07B | -20.46%2.98B | -30.19%2.8B | -42.67%2.41B | -42.67%2.41B | -3.05%3.42B | 1.33%3.75B |
Inventory | -15.57%1.6B | -18.10%1.53B | -18.10%1.53B | 56.61%1.66B | 81.81%1.78B | 91.92%1.9B | 860.92%1.86B | 860.92%1.86B | 558.82%1.06B | 456.11%976.44M |
Tax assets-Current | ---- | --0 | --0 | --0 | ---- | -98.36%1.07M | -98.36%1.07M | -98.36%1.07M | ---- | ---- |
Other current assets | -6.17%-733.06M | -5.18%-686.26M | -5.18%-686.26M | -9.06%-722.64M | -9.91%-695.25M | -9.28%-690.45M | -9.33%-652.48M | -9.33%-652.48M | 17.06%-662.59M | 18.00%-632.58M |
Total current assets | 41.47%6.82B | 43.08%6.45B | 43.08%6.45B | 0.18%4.94B | 5.43%5.13B | -7.99%4.82B | -16.09%4.51B | -16.09%4.51B | 7.07%4.93B | 9.56%4.86B |
Non current assets | ||||||||||
Net PPE | 18.28%275.58M | 90.16%120.6M | 90.16%120.6M | 29.62%293.78M | 26.50%295.64M | 9.28%232.99M | 0.83%63.42M | 0.83%63.42M | 0.04%226.64M | -0.24%233.71M |
-Gross PP&E | 18.28%275.58M | 15.12%351.2M | 15.12%351.2M | 29.62%293.78M | 26.50%295.64M | 9.28%232.99M | -2.52%305.08M | -2.52%305.08M | 0.04%226.64M | -0.24%233.71M |
-Accumulated depreciation | ---- | 4.57%-230.6M | 4.57%-230.6M | ---- | ---- | ---- | 3.37%-241.66M | 3.37%-241.66M | ---- | ---- |
Prepaid assets-non current | ---- | 4.76%163.87M | 4.76%163.87M | ---- | ---- | ---- | -0.06%156.42M | -0.06%156.42M | ---- | ---- |
Total investment | -2.43%329.12M | -21.13%287.77M | -21.13%287.77M | -11.43%303.97M | -17.00%319.32M | -19.05%337.31M | -21.06%364.87M | -21.06%364.87M | -53.74%343.2M | -46.88%384.74M |
-Financial asset investment | -2.43%329.12M | -21.13%287.77M | -21.13%287.77M | -11.43%303.97M | -17.00%319.32M | -19.05%337.31M | -21.06%364.87M | -21.06%364.87M | -53.74%343.2M | -46.88%384.74M |
-Including:Available-for-sale securities | -2.43%329.12M | -21.13%287.77M | -21.13%287.77M | -11.43%303.97M | -17.00%319.32M | -19.05%337.31M | -21.06%364.87M | -21.06%364.87M | -53.74%343.2M | -46.88%384.74M |
Goodwill and other intangible assets | -21.05%4.5M | -24.05%4.8M | -24.05%4.8M | -28.18%5.1M | -31.49%5.4M | -34.20%5.7M | -33.07%6.32M | -33.07%6.32M | -35.71%7.1M | -33.35%7.88M |
-Other intangible assets | ---- | -24.05%4.8M | -24.05%4.8M | ---- | ---- | ---- | -33.07%6.32M | -33.07%6.32M | ---- | ---- |
Deferred tax assets-non current | --0 | --860K | --860K | ---- | ---- | ---- | --0 | --0 | 129.44%413K | 241.75%352K |
Other non current assets | 0.02%23.68M | -69.68%23.73M | -69.68%23.73M | -69.64%23.77M | -69.36%23.82M | -69.55%23.68M | 0.48%78.26M | 0.48%78.26M | 0.18%78.31M | -0.92%77.72M |
Total non current assets | 5.54%632.88M | -10.11%601.62M | -10.11%601.62M | -4.43%626.62M | -8.55%644.18M | -16.28%599.67M | -12.96%669.29M | -12.96%669.29M | -38.02%655.66M | -32.85%704.39M |
Total assets | 37.50%7.45B | 36.20%7.05B | 36.20%7.05B | -0.36%5.56B | 3.66%5.77B | -8.98%5.42B | -15.70%5.17B | -15.70%5.17B | -1.36%5.58B | 1.45%5.57B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 191.31%2.83B | 210.09%2.38B | 210.09%2.38B | -15.88%984.41M | 1.10%1.19B | -38.01%972.36M | -56.58%768.72M | -56.58%768.72M | -14.68%1.17B | -19.83%1.17B |
-Current debt and capital lease obligation | 191.31%2.83B | 210.09%2.38B | 210.09%2.38B | -15.88%984.41M | 1.10%1.19B | -38.01%972.36M | -56.58%768.72M | -56.58%768.72M | -14.68%1.17B | -19.83%1.17B |
-Including:Current debt | 194.74%2.8B | 213.33%2.35B | 213.33%2.35B | -17.39%950M | 0.00%1.15B | -38.71%950M | -57.14%750M | -57.14%750M | -14.81%1.15B | -20.14%1.15B |
-Including:Current capital Lease obligation | 45.80%32.59M | 80.24%33.75M | 80.24%33.75M | 70.16%34.41M | 57.81%35.07M | 20.69%22.36M | -8.80%18.72M | -8.80%18.72M | -6.50%20.22M | 0.06%22.22M |
Payables | 57.39%145.71M | 44.60%156.72M | 44.60%156.72M | 43.65%126.07M | 18.02%95.63M | -8.44%92.58M | -0.25%108.39M | -0.25%108.39M | 25.63%87.76M | 5.67%81.03M |
-accounts payable | 0.00%1K | -79.20%166K | -79.20%166K | -99.98%1K | --1K | -99.69%1K | 79,700.00%798K | 79,700.00%798K | 2,981.33%5.12M | --0 |
-Total tax payable | 122.20%23.69M | 294.77%70.17M | 294.77%70.17M | 229.95%51.64M | 114.76%32.83M | 9.28%10.66M | 3.19%17.78M | 3.19%17.78M | 44.36%15.65M | 12.39%15.29M |
-Other payable | 48.96%122.02M | -3.82%86.39M | -3.82%86.39M | 11.09%74.43M | -4.48%62.8M | -10.01%81.91M | -1.77%89.81M | -1.77%89.81M | 13.84%67M | 4.22%65.74M |
Pension and other retirement benefit plans | 0.97%43.07M | 1.16%17.4M | 1.16%17.4M | -1.69%44.81M | -1.65%17.9M | -0.71%42.66M | -0.58%17.2M | -0.58%17.2M | -0.52%45.58M | -0.55%18.2M |
Other current liabilities | 43.36%135.18M | 58.04%131.27M | 58.04%131.27M | 68.78%104.37M | 41.79%91.32M | 43.10%94.29M | 11.81%83.06M | 11.81%83.06M | 14.38%61.84M | 19.95%64.41M |
Current liabilities | 162.63%3.16B | 175.14%2.69B | 175.14%2.69B | -7.74%1.26B | 4.05%1.39B | -32.42%1.2B | -50.41%977.37M | -50.41%977.37M | -11.42%1.37B | -17.07%1.34B |
Non current liabilities | ||||||||||
Non current financial liabilities | -10.63%131.55M | 293.77%139.32M | 293.77%139.32M | 144.32%97.53M | 362.87%205.72M | 556.29%147.19M | 36.08%35.38M | 36.08%35.38M | 31.04%39.92M | 25.47%44.45M |
-Long term debt and capital lease obligation | -10.63%131.55M | 293.77%139.32M | 293.77%139.32M | 144.32%97.53M | 362.87%205.72M | 556.29%147.19M | 36.08%35.38M | 36.08%35.38M | 31.04%39.92M | 25.47%44.45M |
-Including:Long term debt | -50.00%50M | --50.01M | --50.01M | ---- | --100M | --100M | --0 | --0 | ---- | ---- |
-Including:Long term capital lease obligation | 72.82%81.55M | 152.43%89.31M | 152.43%89.31M | 144.32%97.53M | 137.87%105.72M | 110.40%47.19M | 36.08%35.38M | 36.08%35.38M | 31.04%39.92M | 25.47%44.45M |
Long term provisions | 1.76%11.54M | 1.76%11.49M | 1.76%11.49M | 1.76%11.44M | 1.76%11.39M | 1.76%11.34M | 1.76%11.29M | 1.76%11.29M | 1.76%11.24M | 1.76%11.19M |
Long term pension and other post-retirement benefit plans | -0.75%887.93M | -0.13%907.4M | -0.13%907.4M | 1.36%894.49M | 1.41%888.56M | 3.09%894.64M | 5.46%908.6M | 5.46%908.6M | 2.00%882.52M | 2.31%876.24M |
Non current deferred liabilities | -53.28%9.27M | -83.06%6.23M | -83.06%6.23M | 14.82%25.57M | -12.45%30.73M | -47.61%19.84M | -35.49%36.78M | -35.49%36.78M | -62.43%22.27M | -22.86%35.1M |
Other non current liabilities | -1.84%24.86M | 20.49%25.46M | 20.49%25.46M | 22.03%26.04M | 20.61%25.75M | 18.60%25.32M | -1.26%21.13M | -1.26%21.13M | -1.70%21.34M | -2.69%21.35M |
Total non current liabilities | -3.02%1.07B | 7.57%1.09B | 7.57%1.09B | 7.96%1.06B | 17.59%1.16B | 14.33%1.1B | 3.70%1.01B | 3.70%1.01B | -1.06%977.29M | 1.86%988.32M |
Total liabilities | 83.54%4.22B | 89.85%3.78B | 89.85%3.78B | -1.19%2.31B | 9.81%2.55B | -16.02%2.3B | -32.47%1.99B | -32.47%1.99B | -7.37%2.34B | -9.96%2.32B |
Shareholders'equity | ||||||||||
Share capital | 0.00%1.08B | 0.00%1.08B | 0.00%1.08B | 0.00%1.08B | 0.00%1.08B | 0.00%1.08B | 0.00%1.08B | 0.00%1.08B | 0.00%1.08B | 0.00%1.08B |
-common stock | 0.00%1.08B | 0.00%1.08B | 0.00%1.08B | 0.00%1.08B | 0.00%1.08B | 0.00%1.08B | 0.00%1.08B | 0.00%1.08B | 0.00%1.08B | 0.00%1.08B |
Additional paid-in capital | 0.00%806.84M | 0.00%806.84M | 0.00%806.84M | 0.00%806.84M | 0.00%806.84M | 0.00%806.84M | 0.00%806.84M | 0.00%806.84M | 0.00%806.84M | 0.00%806.84M |
Retained earnings | 6.58%1.19B | 6.59%1.26B | 6.59%1.26B | -1.86%1.23B | -3.32%1.21B | -6.99%1.12B | 2.97%1.18B | 2.97%1.18B | 13.53%1.25B | 37.40%1.25B |
Less: Treasury stock | 0.00%3.23M | 0.00%3.23M | 0.00%3.23M | 0.00%3.23M | 0.00%3.23M | 0.00%3.23M | 0.00%3.23M | 0.00%3.23M | 1.06%3.23M | 1.06%3.23M |
Other reserves | 32.42%151.42M | 6.09%122.19M | 6.09%122.19M | 31.27%130.2M | 16.63%121.53M | -9.56%114.35M | -26.03%115.18M | -26.03%115.18M | -28.63%99.19M | -3.35%104.21M |
Total stockholders'equity | 3.54%3.23B | 2.66%3.27B | 2.66%3.27B | 0.24%3.25B | -0.75%3.22B | -2.99%3.12B | -0.20%3.18B | -0.20%3.18B | 3.50%3.24B | 11.58%3.24B |
Total equity | 3.54%3.23B | 2.66%3.27B | 2.66%3.27B | 0.24%3.25B | -0.75%3.22B | -2.99%3.12B | -0.20%3.18B | -0.20%3.18B | 3.50%3.24B | 11.58%3.24B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data