Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
YANCHANG PETRO
00346
| (FY)Jun 30, 2025 | (Q4)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 109.12%13.21M | 184.68%1.8M | 164.20%3.5M | -76.52%769K | 5.34%1.15M | 46.15%6.32M | -47.68%633K | -20.77%1.32M | 225.55%3.28M | 148.74%1.09M |
| Net profit before non-cash adjustment | -890.46%-30.4M | 470.69%6.43M | 21.10%1.28M | 109.37%1.7M | -52.00%409K | -19.31%3.85M | -50.51%1.13M | 38.35%1.06M | 20.51%811K | -19.17%852K |
| Total adjustment of non-cash items | 966.12%39.49M | -985.30%-5.18M | -27.82%781K | -71.88%288K | 54.79%1.57M | 84.91%3.7M | 221.39%585K | 34.91%1.08M | 29.62%1.02M | 13.44%1.01M |
| -Depreciation and amortization | 26.43%775K | -1.89%156K | -1.27%155K | -0.64%155K | 7.80%152K | -8.68%613K | -24.02%159K | 1.29%157K | 92.59%156K | -37.61%141K |
| -Reversal of impairment losses recognized in profit and loss | -275.49%-3.82M | -440.81%-6.05M | --0 | -515.63%-532K | 367.53%720K | -13.65%2.18M | --1.77M | --123K | --128K | --154K |
| -Disposal profit | 1,736.29%39.09M | --0 | --0 | --0 | --0 | 44.44%-2.39M | ---2.39M | --0 | --0 | --0 |
| -Net exchange gains and losses | -135.41%-108K | -93.44%20K | -256.36%-86K | -136.00%-59K | -26.67%-38K | 329.88%305K | --305K | --55K | ---25K | ---30K |
| -Other non-cash items | 18.66%3.56M | -6.11%691K | -4.69%712K | -5.36%724K | -1.87%734K | -7.55%3M | -39.56%736K | 15.46%747K | 7.90%765K | 12.14%748K |
| Changes in working capital | 435.17%4.13M | 151.48%555K | 276.32%1.44M | -184.51%-1.22M | -6.94%-832K | 49.67%-1.23M | -84.70%-1.08M | -876.19%-815K | 415.10%1.44M | 48.48%-778K |
| -Change in receivables | ---- | ---- | ---- | ---- | ---- | -129.14%-2.74M | ---- | ---- | ---- | ---- |
| -Change in inventory | ---- | ---- | ---- | ---- | ---- | 79.56%-288.6K | ---- | ---- | ---- | ---- |
| -Change in payables | ---- | ---- | ---- | ---- | ---- | 876.52%1.58M | ---- | ---- | ---- | ---- |
| -Changes in other current assets | 347.41%6.49M | 16.26%-1.1M | 260.51%2.37M | -320.17%-1.52M | 288.37%972K | ---2.62M | ---1.32M | -158.12%-1.48M | 124.78%689K | -10.26%-516K |
| -Changes in other current liabilities | -269.73%-2.36M | 596.22%1.66M | -241.11%-937K | -60.05%300K | -588.55%-1.8M | --1.39M | --238K | -2.06%664K | -67.67%751K | 74.86%-262K |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -18.68%-3.57M | 6.11%-692K | 5.07%-712K | 5.34%-727K | 1.74%-736K | -4.75%-3M | -1.82%-737K | -3.45%-750K | -2.40%-768K | -11.96%-749K |
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | 83.94%-66K | 94.14%-15K | 62.92%-33K | 36.36%-49K | -500.00%-44K | -7.80%-411K | -441.49%-256K | 16.04%-89K | 60.31%-77K | 132.35%11K |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 229.99%9.58M | 404.17%1.1M | 467.63%2.75M | -100.29%-7K | 4.58%365K | 170.23%2.9M | -182.07%-360K | -42.26%485K | 3,819.35%2.43M | 231.20%349K |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | ---107K | ---23K | -680.00%-29K | -140.00%-12K | ---12K | --0 | --0 | --5K | ---5K | --0 |
| Interest received (cash flow from investment activities) | 25.00%10K | 0.00%1K | --0 | 0.00%3K | 100.00%2K | -21.41%8K | 100.90%1K | -96.15%3K | -92.68%3K | -50.00%1K |
| Investing cash flow | -1,312.50%-97K | -2,300.00%-22K | -462.50%-29K | -350.00%-9K | -1,100.00%-10K | 5,131.45%8K | 100.83%1K | -89.74%8K | -104.88%-2K | -50.00%1K |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -37.80%-2.15M | -10.57%-450K | -8.79%-433K | -10.90%-417K | -7.11%-407K | -2.68%-1.56M | -6.77%-407K | -2.84%-398K | -10.91%-376K | 7.99%-380K |
| Increase or decrease of lease financing | -126.67%-68K | -380.00%-14K | -75.00%-14K | -95.24%1K | 43.75%-27K | 36.45%-30K | 31.89%5K | 72.41%-8K | 290.91%21K | -336.36%-48K |
| Financing cash flow | -39.47%-2.22M | -15.42%-464K | -10.10%-447K | -17.18%-416K | -1.40%-434K | -1.51%-1.59M | -6.52%-402K | 2.40%-406K | -1.43%-355K | -0.94%-428K |
| Net cash flow | ||||||||||
| Beginning cash position | 59.09%5.39M | 17.25%6.88M | -16.12%4.51M | 43.26%5.25M | 59.09%5.39M | -1.21%3.39M | 76.68%5.87M | 99.26%5.38M | 33.65%3.67M | -1.19%3.39M |
| Current changes in cash | 450.11%7.27M | 180.03%609K | 2,517.24%2.28M | -120.84%-432K | -1.28%-79K | 367.99%1.32M | -1,169.71%-761K | -82.67%87K | 939.27%2.07M | 88.66%-78K |
| Effect of exchange rate changes | -112.02%-82K | -105.65%-16K | -76.35%96K | 14.40%-309K | -117.51%-62K | 50.96%682K | 123.24%283K | 232.79%406K | ---361K | --354K |
| End cash Position | 133.23%12.58M | 38.64%7.48M | 17.25%6.88M | -16.12%4.51M | 43.26%5.25M | 59.07%5.39M | 59.07%5.39M | 76.68%5.87M | 99.26%5.38M | 33.65%3.67M |
| Free cash flow | 226.31%9.48M | 397.78%1.07M | 455.92%2.72M | -100.78%-19K | 1.15%353K | 172.86%2.9M | -184.05%-360K | -41.67%490K | 3,811.29%2.43M | 231.20%349K |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.