(Q1)Feb 29, 2024 | (FY)Nov 30, 2023 | (Q4)Nov 30, 2023 | (Q3)Aug 31, 2023 | (Q2)May 31, 2023 | (Q1)Feb 28, 2023 | (FY)Nov 30, 2022 | (Q4)Nov 30, 2022 | (Q3)Aug 31, 2022 | (Q2)May 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 4.81%905.81M | 14.59%1.04B | 14.59%1.04B | -5.17%1.02B | 1.55%999.34M | -14.30%864.21M | -30.98%910.92M | -30.98%910.92M | -17.66%1.07B | -10.09%984.13M |
-Cash and cash equivalents | 4.81%905.81M | 14.59%1.04B | 14.59%1.04B | -5.17%1.02B | 1.55%999.34M | -14.30%864.21M | -30.98%910.92M | -30.98%910.92M | -17.66%1.07B | -10.09%984.13M |
Receivables | -2.66%2.74B | 7.95%3.08B | 7.95%3.08B | 0.75%2.69B | 5.95%2.66B | 10.40%2.82B | 11.35%2.85B | 11.35%2.85B | 13.87%2.67B | 2.66%2.51B |
-Accounts receivable | -2.66%2.74B | 7.95%3.08B | 7.95%3.08B | 0.75%2.69B | 5.95%2.66B | 10.40%2.82B | 11.35%2.85B | 11.35%2.85B | --2.67B | --2.51B |
-Gross accounts receivable | -2.66%2.74B | 7.95%3.08B | 7.95%3.08B | 0.75%2.69B | 5.95%2.66B | 10.40%2.82B | 11.35%2.85B | 11.35%2.85B | --2.67B | --2.51B |
Inventory | 4.13%2.16B | -8.89%1.88B | -8.89%1.88B | -0.75%2.08B | 3.58%1.91B | 20.07%2.07B | 40.07%2.06B | 40.07%2.06B | 37.55%2.1B | 26.27%1.84B |
Prepaid assets | ---- | 14.10%15.35M | 14.10%15.35M | ---- | ---- | ---- | -4.36%13.45M | -4.36%13.45M | ---- | ---- |
Other current assets | 7.50%30.67M | -97.72%1.13M | -97.72%1.13M | -64.49%19.51M | -44.74%15.48M | 50.49%28.53M | 40.01%49.37M | 40.01%49.37M | 184.21%54.94M | 141.20%28.01M |
Total current assets | 0.94%5.84B | 2.21%6.02B | 2.21%6.02B | -1.47%5.8B | 4.07%5.58B | 9.00%5.78B | 8.97%5.89B | 8.97%5.89B | 13.55%5.89B | 7.07%5.37B |
Non current assets | ||||||||||
Net PPE | -8.35%2.04B | -4.34%2.12B | -4.34%2.12B | -1.79%2.19B | -0.72%2.17B | 0.31%2.22B | -1.63%2.22B | -1.63%2.22B | -2.47%2.23B | -5.44%2.18B |
-Gross PP&E | -8.35%2.04B | 2.02%12.06B | 2.02%12.06B | -1.79%2.19B | -0.72%2.17B | 0.31%2.22B | 1.58%11.82B | 1.58%11.82B | -2.47%2.23B | -5.44%2.18B |
-Accumulated depreciation | ---- | -3.49%-9.94B | -3.49%-9.94B | ---- | ---- | ---- | -2.35%-9.6B | -2.35%-9.6B | ---- | ---- |
Prepaid assets-non current | ---- | -50.12%7.9M | -50.12%7.9M | ---- | ---- | ---- | -33.39%15.84M | -33.39%15.84M | ---- | ---- |
Total investment | ---- | 35.24%108.74M | 35.24%108.74M | ---- | ---- | ---- | -21.39%80.4M | -21.39%80.4M | ---- | ---- |
-Long-term equity investment | ---- | 0.00%3M | 0.00%3M | ---- | ---- | ---- | 0.00%3M | 0.00%3M | ---- | ---- |
-Financial asset investment | ---- | 36.60%105.74M | 36.60%105.74M | ---- | ---- | ---- | -22.04%77.4M | -22.04%77.4M | ---- | ---- |
-Including:Available-for-sale securities | ---- | 36.60%105.74M | 36.60%105.74M | ---- | ---- | ---- | -22.04%77.4M | -22.04%77.4M | ---- | ---- |
Goodwill and other intangible assets | -26.66%17.31M | 8.19%18.28M | 8.19%18.28M | 14.78%19.45M | 14.02%21.26M | 15.50%23.6M | 23.04%16.9M | 23.04%16.9M | 16.71%16.95M | 20.30%18.64M |
-Other intangible assets | -26.66%17.31M | 8.19%18.28M | 8.19%18.28M | 14.78%19.45M | 14.02%21.26M | 15.50%23.6M | 23.04%16.9M | 23.04%16.9M | 16.71%16.95M | 20.30%18.64M |
Deferred tax assets-non current | ---- | -40.15%55.22M | -40.15%55.22M | ---- | ---- | ---- | 6.82%92.26M | 6.82%92.26M | ---- | ---- |
Other non current assets | -11.55%182.81M | 0.75%14.8M | 0.75%14.8M | 1.33%205.73M | -7.53%197.6M | -5.25%206.69M | 1.39%14.69M | 1.39%14.69M | -15.45%203.02M | -10.17%213.7M |
Total non current assets | -8.80%2.24B | -4.57%2.32B | -4.57%2.32B | -1.41%2.42B | -1.21%2.39B | -0.06%2.45B | -2.29%2.44B | -2.29%2.44B | -3.58%2.45B | -5.72%2.42B |
Total assets | -1.96%8.07B | 0.23%8.34B | 0.23%8.34B | -1.45%8.22B | 2.43%7.97B | 6.13%8.24B | 5.41%8.32B | 5.41%8.32B | 7.91%8.35B | 2.74%7.78B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 12.38%2.75B | 23.64%2.68B | 23.64%2.68B | 24.60%2.69B | 3.20%2.61B | -6.96%2.45B | -16.24%2.17B | -16.24%2.17B | -17.91%2.16B | 24.47%2.53B |
-Current debt and capital lease obligation | 12.38%2.75B | 23.64%2.68B | 23.64%2.68B | 24.60%2.69B | 3.20%2.61B | -6.96%2.45B | -16.24%2.17B | -16.24%2.17B | -17.91%2.16B | 24.47%2.53B |
-Including:Current debt | 12.38%2.75B | 23.64%2.68B | 23.64%2.68B | 24.60%2.69B | 3.20%2.61B | -6.96%2.45B | -16.24%2.17B | -16.24%2.17B | -17.91%2.16B | 24.47%2.53B |
Payables | -8.77%1.65B | -7.92%1.85B | -7.92%1.85B | -12.20%1.8B | -0.58%1.62B | 10.20%1.81B | 18.42%2.01B | 18.42%2.01B | 32.64%2.05B | 4.66%1.63B |
-accounts payable | -3.61%1.41B | -11.63%1.45B | -11.63%1.45B | -14.18%1.42B | -2.20%1.3B | 4.58%1.46B | 26.18%1.64B | 26.18%1.64B | 38.89%1.65B | 12.58%1.33B |
-Total tax payable | 6.88%46.87M | 383.06%144.29M | 383.06%144.29M | 123.46%80.1M | 73.32%102.3M | -4.62%43.86M | -76.72%29.87M | -76.72%29.87M | -68.11%35.85M | -47.54%59.02M |
-Other payable | -35.66%196.44M | -24.49%255.39M | -24.49%255.39M | -16.57%302.03M | -9.59%222.42M | 52.83%305.31M | 26.40%338.24M | 26.40%338.24M | 48.62%362.02M | -8.23%246M |
Pension and other retirement benefit plans | 23.45%55.69M | -1.82%16.2M | -1.82%16.2M | -3.80%89.15M | -10.00%5.4M | -8.82%45.11M | -16.67%16.5M | -16.67%16.5M | 22.41%92.68M | 0.00%6M |
Accrued and deferred income | ---- | -9.85%176.03M | -9.85%176.03M | ---- | ---- | ---- | -2.34%195.27M | -2.34%195.27M | ---- | ---- |
Other current liabilities | -7.48%63.1M | 14.14%40.15M | 14.14%40.15M | 3.99%75.6M | 13.22%206.85M | -5.80%68.2M | 13.19%35.18M | 13.19%35.18M | -20.90%72.69M | 20.67%182.69M |
Current liabilities | 3.44%4.52B | 7.68%4.76B | 7.68%4.76B | 6.42%4.66B | 2.18%4.45B | -0.56%4.37B | -2.48%4.42B | -2.48%4.42B | 0.71%4.38B | 16.04%4.35B |
Non current liabilities | ||||||||||
Non current financial liabilities | -45.64%516.15M | -42.76%574.25M | -42.76%574.25M | -44.73%547.82M | 3.25%563.65M | 69.03%949.48M | 63.34%1B | 63.34%1B | 65.65%991.15M | -51.11%545.9M |
-Long term debt and capital lease obligation | -45.64%516.15M | -42.76%574.25M | -42.76%574.25M | -44.73%547.82M | 3.25%563.65M | 69.03%949.48M | 63.34%1B | 63.34%1B | 65.65%991.15M | -51.11%545.9M |
-Including:Long term debt | -45.64%516.15M | -44.60%534.76M | -44.60%534.76M | -44.73%547.82M | 3.25%563.65M | 69.03%949.48M | 66.43%965.32M | 66.43%965.32M | 65.65%991.15M | -51.11%545.9M |
-Including:Long term capital lease obligation | ---- | 4.33%39.49M | 4.33%39.49M | ---- | ---- | ---- | 10.86%37.85M | 10.86%37.85M | ---- | ---- |
Long term pension and other post-retirement benefit plans | -23.97%285.63M | -30.16%274.94M | -30.16%274.94M | -6.86%352.6M | -7.86%342.13M | -1.42%375.67M | -1.76%393.67M | -1.76%393.67M | -13.24%378.59M | -12.15%371.32M |
Other non current liabilities | -12.04%126.24M | 0.15%91.06M | 0.15%91.06M | 2.24%134.87M | 2.73%139.19M | 3.86%143.51M | -0.94%90.93M | -0.94%90.93M | 3.04%131.91M | 4.00%135.48M |
Total non current liabilities | -36.81%928.02M | -36.80%940.25M | -36.80%940.25M | -31.06%1.04B | -0.74%1.04B | 35.87%1.47B | 34.44%1.49B | 34.44%1.49B | 29.15%1.5B | -36.95%1.05B |
Total liabilities | -6.69%5.45B | -3.52%5.7B | -3.52%5.7B | -3.15%5.69B | 1.62%5.49B | 6.63%5.84B | 4.76%5.91B | 4.76%5.91B | 6.71%5.88B | -0.29%5.4B |
Shareholders'equity | ||||||||||
Share capital | 0.00%610M | 0.00%610M | 0.00%610M | 0.00%610M | 0.00%610M | 0.00%610M | 0.00%610M | 0.00%610M | 0.00%610M | 0.00%610M |
-common stock | 0.00%610M | 0.00%610M | 0.00%610M | 0.00%610M | 0.00%610M | 0.00%610M | 0.00%610M | 0.00%610M | 0.00%610M | 0.00%610M |
Additional paid-in capital | 0.00%58.44M | 0.00%58.44M | 0.00%58.44M | 0.00%58.44M | 0.00%58.44M | 0.00%58.44M | 0.00%58.44M | 0.00%58.44M | 0.00%58.44M | 0.00%58.44M |
Retained earnings | 12.19%1.87B | 11.54%1.88B | 11.54%1.88B | 2.92%1.78B | 6.05%1.75B | 6.64%1.67B | 10.34%1.69B | 10.34%1.69B | 15.03%1.73B | 14.16%1.65B |
Less: Treasury stock | 0.00%8.2M | 0.00%8.2M | 0.00%8.2M | 1.67%8.2M | 1.67%8.2M | 1.67%8.2M | 1.67%8.2M | 1.67%8.2M | 2.86%8.07M | 4.10%8.07M |
Other reserves | 36.92%96.16M | 50.14%97.09M | 50.14%97.09M | 18.82%86.64M | 3.12%73.86M | 15.11%70.23M | 1.46%64.67M | 1.46%64.67M | 27.69%72.92M | 37.24%71.63M |
Total stockholders'equity | 9.56%2.63B | 9.42%2.64B | 9.42%2.64B | 2.60%2.53B | 4.28%2.48B | 4.94%2.4B | 7.05%2.41B | 7.05%2.41B | 10.88%2.47B | 10.36%2.38B |
Total equity | 9.56%2.63B | 9.42%2.64B | 9.42%2.64B | 2.60%2.53B | 4.28%2.48B | 4.94%2.4B | 7.05%2.41B | 7.05%2.41B | 10.88%2.47B | 10.36%2.38B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data