Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
YANCHANG PETRO
00346
| (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 127.58%2.93B | 106.91%1.29B | -55.82%622M | -46.22%1.41B | 158.70%2.62B | 6.30%1.01B | 155.91%952M | -71.82%372M | 116.04%1.32B | -50.45%611M |
| Net profit before non-cash adjustment | 225.81%853M | -152.52%-678M | -26.27%1.29B | 42.24%1.75B | 93.25%1.23B | -19.26%637M | -43.80%789M | -11.75%1.4B | 240.80%1.59B | -375.61%-1.13B |
| Total adjustment of non-cash items | -51.62%1.4B | 273.20%2.9B | 28.90%776M | -30.08%602M | -0.81%861M | 69.20%868M | 1.99%513M | 873.85%503M | -103.49%-65M | 194.31%1.86B |
| -Depreciation and amortization | -0.27%1.48B | 85.59%1.48B | 33.67%798M | -0.83%597M | -8.51%602M | 21.18%658M | 33.09%543M | 14.93%408M | 0.28%355M | -17.48%354M |
| -Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | ---- | 130.56%83M | -70.25%36M | --121M | ---- | ---- |
| -Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 200.00%18M |
| -Share of associates | -99.07%14M | 7,271.43%1.51B | -200.00%-21M | -92.25%21M | 30.29%271M | 1,323.53%208M | -240.00%-17M | 16.67%-5M | 87.23%-6M | 9.62%-47M |
| -Disposal profit | 118.37%9M | -388.24%-49M | -46.88%17M | 300.00%32M | --8M | --0 | 193.75%15M | 36.00%-16M | 75.49%-25M | -363.64%-102M |
| -Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 600.00%40M |
| -Other non-cash items | -135.71%-99M | -133.33%-42M | 62.50%-18M | -140.00%-48M | 75.31%-20M | -26.56%-81M | -1,180.00%-64M | 98.71%-5M | -124.31%-389M | 471.43%1.6B |
| Changes in working capital | 172.44%673M | 35.58%-929M | -52.43%-1.44B | -281.23%-946M | 206.31%522M | -40.69%-491M | 77.28%-349M | -638.46%-1.54B | -70.49%-208M | -164.21%-122M |
| -Change in receivables | 84.06%-92M | -389.95%-577M | 134.19%199M | -3.37%-582M | -92.15%-563M | -480.52%-293M | 109.11%77M | -1,124.64%-845M | 24.18%-69M | -130.43%-91M |
| -Change in inventory | 121.66%47M | 87.48%-217M | -150.80%-1.73B | -215.17%-691M | 617.24%600M | 65.88%-116M | 46.12%-340M | -29.57%-631M | -874.00%-487M | 67.95%-50M |
| -Change in payables | 428.65%631M | -508.51%-192M | -79.91%47M | -35.36%234M | 333.55%362M | -89.02%-155M | -128.28%-82M | 57.61%290M | 868.42%184M | -59.57%19M |
| -Provision for loans, leases and other losses | 52.63%87M | 280.00%57M | -78.57%15M | -13.58%70M | 224.00%81M | 140.98%25M | -390.48%-61M | -79.21%21M | --101M | ---- |
| -Changes in other current assets | ---- | --0 | 30.43%30M | -45.24%23M | -12.50%42M | -15.79%48M | 115.36%57M | -688.89%-371M | --63M | ---- |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -14.29%-48M | -61.54%-42M | -23.81%-26M | -10.53%-21M | 13.64%-19M | -10.00%-22M | 9.09%-20M | 15.38%-22M | 25.71%-26M | 14.63%-35M |
| Interest received (cash flow from operating activities) | 5.36%59M | 21.74%56M | 24.32%46M | 5.71%37M | -2.78%35M | -2.70%36M | 37.04%37M | 8.00%27M | 4.17%25M | 9.09%24M |
| Tax refund paid | 19.23%-231M | -12.16%-286M | 9.25%-255M | -105.11%-281M | -107.58%-137M | 56.00%-66M | 53.42%-150M | -875.76%-322M | -17.86%-33M | 12.50%-28M |
| Other operating cash inflow (outflow) | 12.12%37M | 94.12%33M | 142.86%17M | -75.86%7M | -84.66%29M | 189M | 0 | -100.11%-1M | 152.54%922M | -175,400.00%-1.76B |
| Operating cash flow | 162.02%2.75B | 159.41%1.05B | -64.87%404M | -54.47%1.15B | 119.84%2.53B | 40.29%1.15B | 1,416.67%819M | -97.55%54M | 286.64%2.21B | -200.17%-1.18B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 67.30%-884M | -41.96%-2.7B | -29.61%-1.9B | -278.61%-1.47B | 39.75%-388M | 30.83%-644M | -55.43%-931M | -218.62%-599M | -60.68%-188M | -148.94%-117M |
| Net intangibles purchase and sale | 86.79%-7M | 41.11%-53M | -291.30%-90M | ---23M | --0 | 83.33%-14M | 23.64%-84M | -7.84%-110M | -5,000.00%-102M | ---2M |
| Net investment product transactions | --0 | --102M | --0 | ---- | ---- | ---- | ---1.03B | ---- | 333.33%104M | 233.33%24M |
| Advance cash and loans provided to other parties | ---284M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2M |
| Net changes in other investments | 5.00%-19M | -566.67%-20M | 90.91%-3M | -375.00%-33M | 700.00%12M | -100.00%-2M | -200.00%-1M | 0.00%1M | 200.00%1M | 87.50%-1M |
| Investing cash flow | 55.35%-1.19B | -33.90%-2.67B | -30.95%-2B | -305.59%-1.53B | 43.03%-376M | 67.73%-660M | -188.84%-2.05B | -282.70%-708M | -96.81%-185M | -28.77%-94M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -156.13%-907M | 127.29%1.62B | 1.14%711M | 542.14%703M | 9.66%-159M | -151.01%-176M | -7.26%345M | 251.22%372M | -127.21%-246M | 316.27%904M |
| Net common stock issuance | --0 | --0 | --0 | --0 | --0 | --0 | ---- | 50.00%-1M | ---2M | --0 |
| Increase or decrease of lease financing | 0.00%-14M | -75.00%-14M | 0.00%-8M | 42.86%-8M | 33.33%-14M | -16.67%-21M | -5.88%-18M | -13.33%-17M | -114.29%-15M | ---7M |
| Cash dividends paid | 9.32%-107M | 15.11%-118M | 7.33%-139M | -40.19%-150M | -25.88%-107M | 33.59%-85M | -8.47%-128M | ---118M | ---- | -52.38%-32M |
| Net other fund-raising expenses | 0.00%-1M | 0.00%-1M | 50.00%-1M | -100.00%-2M | 50.00%-1M | -100.00%-2M | 50.00%-1M | -100.00%-2M | 50.00%-1M | -100.00%-2M |
| Financing cash flow | -169.39%-1.03B | 163.41%1.48B | 3.68%563M | 293.24%543M | 1.06%-281M | -243.43%-284M | -15.38%198M | 188.64%234M | -130.59%-264M | 295.69%863M |
| Net cash flow | ||||||||||
| Beginning cash position | -5.93%2.25B | -30.06%2.39B | 5.19%3.42B | 134.78%3.25B | 17.36%1.39B | -46.54%1.18B | -15.94%2.21B | 202.07%2.63B | -33.74%870M | 102.62%1.31B |
| Current changes in cash | 465.73%523M | 86.12%-143M | -713.10%-1.03B | -91.01%168M | 811.71%1.87B | 119.94%205M | -144.76%-1.03B | -123.88%-420M | 524.88%1.76B | -162.07%-414M |
| Effect of exchange rate changes | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | -2,700.00%-28M |
| Cash adjustments other than cash changes | ---- | 0.00%1M | 0.00%1M | 200.00%1M | ---1M | ---- | ---- | 200.00%1M | 0.00%-1M | 0.00%-1M |
| End cash Position | 23.22%2.78B | -5.93%2.25B | -30.06%2.39B | 5.19%3.42B | 134.78%3.25B | 17.36%1.39B | -46.54%1.18B | -15.94%2.21B | 202.07%2.63B | -33.74%870M |
| Free cash flow | 208.61%1.86B | -7.42%-1.71B | -364.91%-1.59B | -116.00%-342M | 348.22%2.14B | 343.37%477M | 74.14%-196M | -139.52%-758M | 247.31%1.92B | -217.09%-1.3B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |