Axel Mark
3624
Renascience
4889
Ecomott
3987
Festaria Holdings
2736
Tecnisco
2962
(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 20.30%661.42M | 52.75%562.87M | 52.75%562.87M | 5.64%633.56M | 15.35%549.82M | 6.07%633.28M | 32.68%368.49M | 32.68%368.49M | -12.37%599.72M | 22.31%476.67M |
-Cash and cash equivalents | 20.30%661.42M | 52.75%562.87M | 52.75%562.87M | 5.64%633.56M | 15.35%549.82M | 6.07%633.28M | 32.68%368.49M | 32.68%368.49M | -12.37%599.72M | 22.31%476.67M |
Receivables | 0.27%4.19B | 19.86%5.57B | 19.86%5.57B | 15.73%4.4B | -22.41%4.18B | 1.95%3.52B | -10.26%4.65B | -10.26%4.65B | -15.36%3.8B | 32.56%5.39B |
-Accounts receivable | 0.27%4.19B | 19.86%5.57B | 19.86%5.57B | 15.73%4.4B | -22.41%4.18B | 1.95%3.52B | -10.26%4.65B | -10.26%4.65B | -15.36%3.8B | 32.56%5.39B |
-Gross accounts receivable | 0.27%4.19B | 19.86%5.57B | 19.86%5.57B | 15.73%4.4B | -22.41%4.18B | 1.95%3.52B | -10.26%4.65B | -10.26%4.65B | -15.36%3.8B | 32.56%5.39B |
Inventory | -14.70%9.27B | -2.91%8.38B | -2.91%8.38B | 2.71%10.85B | 15.34%10.87B | 24.76%10.54B | 28.99%8.63B | 28.99%8.63B | 16.89%10.57B | 13.74%9.42B |
Prepaid assets | --300M | -42.31%40.01M | -42.31%40.01M | ---- | ---- | ---- | -79.07%69.34M | -79.07%69.34M | --0 | ---- |
Other current assets | 22.24%432.87M | -68.74%378.62M | -68.74%378.62M | -72.68%379.89M | -73.66%354.12M | 82.70%399.59M | 202.61%1.21B | 202.61%1.21B | 252.54%1.39B | 410.38%1.34B |
Total current assets | -6.87%14.86B | 0.03%14.94B | 0.03%14.94B | -0.56%16.27B | -4.08%15.95B | 12.49%15.09B | 15.90%14.93B | 15.90%14.93B | 11.97%16.36B | 25.97%16.63B |
Non current assets | ||||||||||
Net PPE | -3.09%22.43B | 1.78%23.75B | 1.78%23.75B | -3.74%22.64B | -3.69%23.15B | 11.09%23.04B | 12.28%23.34B | 12.28%23.34B | 15.99%23.52B | 17.61%24.03B |
-Gross PP&E | -3.09%22.43B | 1.78%23.75B | 1.78%23.75B | -3.74%22.64B | -3.69%23.15B | 11.09%23.04B | 12.28%23.34B | 12.28%23.34B | 15.99%23.52B | 17.61%24.03B |
Prepaid assets-non current | --417.5M | -13.39%459.62M | -13.39%459.62M | ---- | ---- | ---- | -10.89%530.69M | -10.89%530.69M | ---- | ---- |
Total investment | ---- | -81.82%27.66M | -81.82%27.66M | -16.79%641.34M | -13.17%677.52M | -19.89%710.68M | -47.03%152.13M | -47.03%152.13M | -36.30%770.75M | -43.95%780.31M |
-Long-term equity investment | ---- | --10M | --10M | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
-Financial asset investment | ---- | -88.39%17.66M | -88.39%17.66M | -16.79%641.34M | -13.17%677.52M | -19.89%710.68M | -47.03%152.13M | -47.03%152.13M | -36.30%770.75M | -43.95%780.31M |
-Including:Available-for-sale securities | ---- | -88.39%17.66M | -88.39%17.66M | -16.79%641.34M | -13.17%677.52M | -19.89%710.68M | -47.03%152.13M | -47.03%152.13M | -36.30%770.75M | -43.95%780.31M |
Goodwill and other intangible assets | -19.48%87.36M | -3.13%97.21M | -3.13%97.21M | -12.09%98.98M | -13.93%108.5M | -31.33%93.16M | -19.41%100.36M | -19.41%100.36M | -15.89%112.6M | -13.76%126.05M |
-Other intangible assets | ---- | -3.13%97.21M | -3.13%97.21M | ---- | ---- | ---- | -19.41%100.36M | -19.41%100.36M | ---- | ---- |
Other non current assets | 3,083.57%136.38M | -0.03%33.86M | -0.03%33.86M | 0.00%-4.57M | 0.00%-4.57M | 0.00%-4.57M | -0.01%33.87M | -0.01%33.87M | 0.00%-4.57M | 0.00%-4.57M |
Total non current assets | -3.58%23.07B | 0.90%24.37B | 0.90%24.37B | -4.19%23.37B | -4.04%23.93B | 9.57%23.84B | 10.67%24.15B | 10.67%24.15B | 12.87%24.39B | 13.50%24.93B |
Total assets | -4.90%37.93B | 0.57%39.3B | 0.57%39.3B | -2.74%39.64B | -4.06%39.88B | 10.68%38.93B | 12.61%39.08B | 12.61%39.08B | 12.51%40.75B | 18.18%41.57B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -11.57%3.32B | -3.52%4.49B | -3.52%4.49B | 17.60%4.12B | 145.10%3.75B | 270.59%3.15B | 446.12%4.65B | 446.12%4.65B | 204.35%3.5B | 80.00%1.53B |
-Current debt and capital lease obligation | -11.57%3.32B | -3.52%4.49B | -3.52%4.49B | 17.60%4.12B | 145.10%3.75B | 270.59%3.15B | 446.12%4.65B | 446.12%4.65B | 204.35%3.5B | 80.00%1.53B |
-Including:Current debt | -11.57%3.32B | -3.96%4.47B | -3.96%4.47B | 17.60%4.12B | 145.10%3.75B | 270.59%3.15B | 447.06%4.65B | 447.06%4.65B | 204.35%3.5B | 80.00%1.53B |
-Including:Current capital Lease obligation | ---- | 574.24%23.64M | 574.24%23.64M | ---- | ---- | ---- | 67.27%3.51M | 67.27%3.51M | ---- | ---- |
Payables | -6.72%3.48B | 25.70%4.77B | 25.70%4.77B | -17.18%3.26B | -26.56%3.73B | 12.05%3.39B | -22.86%3.8B | -22.86%3.8B | 5.47%3.93B | 63.96%5.08B |
-accounts payable | -7.99%3.32B | 25.25%3.66B | 25.25%3.66B | -12.58%3.26B | -23.09%3.61B | 10.78%3.29B | -25.19%2.92B | -25.19%2.92B | 0.63%3.73B | 64.96%4.69B |
-Total tax payable | 31.54%157.49M | --0 | --0 | --0 | -68.86%119.73M | 83.32%97.24M | 49.68%114.94M | 49.68%114.94M | 694.61%206.95M | 52.64%384.54M |
-Other payable | ---- | 46.47%1.11B | 46.47%1.11B | ---- | ---- | ---- | -19.11%758.66M | -19.11%758.66M | ---- | ---- |
Current provisions | ---- | -96.01%1.59M | -96.01%1.59M | ---- | ---- | -73.58%33.47M | -39.18%39.77M | -39.18%39.77M | -8.63%68.95M | 38.51%79.55M |
Pension and other retirement benefit plans | 0.00%164M | 1.84%166M | 1.84%166M | --0 | 3.14%164M | --0 | -1.21%163M | -1.21%163M | --0 | -1.24%159M |
Accrued and deferred income | ---- | 160.90%15.8M | 160.90%15.8M | ---- | ---- | ---- | -47.43%6.06M | -47.43%6.06M | ---- | ---- |
Other current liabilities | -29.89%1.97B | 124.14%49.25M | 124.14%49.25M | 34.33%2.73B | -28.65%2.81B | -21.24%2.14B | 6.39%21.97M | 6.39%21.97M | -18.00%2.03B | 95.52%3.94B |
Current liabilities | -14.58%8.93B | 9.37%9.49B | 9.37%9.49B | 5.97%10.11B | -3.07%10.45B | 29.69%8.71B | 43.83%8.68B | 43.83%8.68B | 28.26%9.54B | 74.51%10.78B |
Non current liabilities | ||||||||||
Non current financial liabilities | -23.79%4B | -3.35%5.81B | -3.35%5.81B | -17.27%5.58B | -14.22%5.25B | 36.36%6B | 36.37%6.01B | 36.37%6.01B | 53.41%6.75B | 39.09%6.12B |
-Long term debt and capital lease obligation | -23.79%4B | -3.35%5.81B | -3.35%5.81B | -17.27%5.58B | -14.22%5.25B | 36.36%6B | 36.37%6.01B | 36.37%6.01B | 53.41%6.75B | 39.09%6.12B |
-Including:Long term debt | -23.79%4B | -19.43%4.83B | -19.43%4.83B | -17.27%5.58B | -14.22%5.25B | 36.36%6B | 36.36%6B | 36.36%6B | 53.41%6.75B | 39.09%6.12B |
-Including:Long term capital lease obligation | ---- | 8,168.51%976.68M | 8,168.51%976.68M | ---- | ---- | ---- | 40.84%11.81M | 40.84%11.81M | ---- | ---- |
Long term provisions | ---- | ---- | ---- | -93.62%5.15M | -95.04%4.59M | -34.44%70.89M | 56.81%157.66M | 56.81%157.66M | -45.68%80.62M | -4.94%92.54M |
Long term pension and other post-retirement benefit plans | 2.30%2B | 4.22%1.97B | 4.22%1.97B | 4.05%1.99B | 3.33%1.96B | 3.41%1.92B | 1.56%1.89B | 1.56%1.89B | -0.61%1.91B | -1.29%1.89B |
Non current deferred liabilities | ---- | -60.11%27.94M | -60.11%27.94M | ---- | ---- | ---- | -46.58%70.04M | -46.58%70.04M | ---- | ---- |
Other non current liabilities | 372.62%1.18B | -16.60%179.24M | -16.60%179.24M | -22.58%244.42M | -21.01%249.98M | -26.08%254.76M | -7.41%214.9M | -7.41%214.9M | -33.84%315.69M | -42.72%316.46M |
Total non current liabilities | -3.71%7.18B | -4.27%7.99B | -4.27%7.99B | -13.63%7.82B | -11.42%7.46B | 22.89%8.25B | 23.92%8.35B | 23.92%8.35B | 30.34%9.06B | 20.88%8.42B |
Total liabilities | -10.05%16.11B | 2.68%17.48B | 2.68%17.48B | -3.58%17.93B | -6.73%17.91B | 26.29%16.96B | 33.33%17.03B | 33.33%17.03B | 29.26%18.6B | 46.08%19.2B |
Shareholders'equity | ||||||||||
Share capital | 0.00%2.34B | 0.00%2.34B | 0.00%2.34B | 0.00%2.34B | 0.00%2.34B | 0.00%2.34B | 0.00%2.34B | 0.00%2.34B | 0.00%2.34B | 0.00%2.34B |
-common stock | 0.00%2.34B | 0.00%2.34B | 0.00%2.34B | 0.00%2.34B | 0.00%2.34B | 0.00%2.34B | 0.00%2.34B | 0.00%2.34B | 0.00%2.34B | 0.00%2.34B |
Additional paid-in capital | 0.00%1.55B | 0.00%1.55B | 0.00%1.55B | 0.00%1.55B | 0.00%1.55B | 0.00%1.55B | 0.00%1.55B | 0.00%1.55B | 0.00%1.55B | 0.00%1.55B |
Retained earnings | -0.64%17.94B | -1.67%5.73B | -1.67%5.73B | -2.34%17.8B | -2.07%18.06B | 1.65%18.05B | 5.31%5.83B | 5.31%5.83B | 3.08%18.23B | 4.14%18.44B |
Less: Treasury stock | 0.00%14.15M | 0.00%14.15M | 0.00%14.15M | 0.00%14.15M | 0.00%14.15M | 0.00%14.15M | 0.00%14.15M | 0.00%14.15M | 0.00%14.15M | 0.51%14.15M |
Other reserves | --0 | -1.11%12.21B | -1.11%12.21B | -49.29%23.07M | -25.02%35.6M | -58.67%45.57M | -1.39%12.35B | -1.39%12.35B | -83.15%45.49M | -89.27%47.48M |
Total stockholders'equity | -0.69%21.82B | -1.07%21.82B | -1.07%21.82B | -2.03%21.71B | -1.76%21.97B | 1.05%21.97B | 0.55%22.05B | 0.55%22.05B | 1.46%22.16B | 1.54%22.37B |
Total equity | -0.69%21.82B | -1.07%21.82B | -1.07%21.82B | -2.03%21.71B | -1.76%21.97B | 1.05%21.97B | 0.55%22.05B | 0.55%22.05B | 1.46%22.16B | 1.54%22.37B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |