(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 45.84%1.38B | 33.26%1.29B | 8.43%1.22B | 3.78%1.18B | 3.78%1.18B | -26.09%945.27M | 22.79%965.7M | 27.82%1.13B | 58.88%1.13B | 58.88%1.13B |
-Cash and cash equivalents | 45.84%1.38B | 33.26%1.29B | 8.43%1.22B | 3.78%1.18B | 3.78%1.18B | -26.09%945.27M | 22.79%965.7M | 27.82%1.13B | 58.88%1.13B | 58.88%1.13B |
Receivables | 9.81%861.63M | 20.42%947.62M | 36.82%890.54M | 32.24%981.3M | 32.24%981.3M | 2.53%784.63M | -2.58%786.96M | -15.57%650.87M | -17.63%742.07M | -17.63%742.07M |
-Accounts receivable | 9.81%861.63M | 20.42%947.62M | 36.82%890.54M | 26.30%904.75M | 26.30%904.75M | 2.53%784.63M | -2.58%786.96M | -15.57%650.87M | -20.48%716.35M | -20.48%716.35M |
-Gross accounts receivable | 9.81%861.63M | 20.42%947.62M | 36.82%890.54M | 26.30%904.75M | 26.30%904.75M | 2.53%784.63M | -2.58%786.96M | -15.57%650.87M | -20.48%716.35M | -20.48%716.35M |
-Other receivables | ---- | ---- | ---- | 197.67%76.55M | 197.67%76.55M | ---- | ---- | ---- | --25.72M | --25.72M |
Inventory | -24.43%19.91M | -33.63%14.27M | -13.86%21.24M | -47.39%3.12M | -47.39%3.12M | 36.65%26.35M | 14.76%21.5M | 2.97%24.66M | -4.08%5.93M | -4.08%5.93M |
Tax assets-Current | ---- | ---- | ---- | --40.77M | --40.77M | ---- | ---- | ---- | --0 | --0 |
Other current assets | -51.54%87.8M | -3.58%104.8M | 51.35%235.78M | 44.44%170.75M | 44.44%170.75M | 323.03%181.2M | 142.10%108.69M | 267.35%155.79M | 454.60%118.22M | 454.60%118.22M |
Total current assets | 21.19%2.35B | 25.00%2.35B | 21.01%2.37B | 18.62%2.37B | 18.62%2.37B | -8.02%1.94B | 13.57%1.88B | 13.92%1.96B | 19.84%2B | 19.84%2B |
Non current assets | ||||||||||
Net PPE | -2.12%165.69M | -3.34%167.33M | 1.10%168.97M | 13.51%173.38M | 13.51%173.38M | 194.19%169.28M | 187.15%173.12M | 161.41%167.12M | 124.16%152.74M | 124.16%152.74M |
-Gross PP&E | ---- | ---- | ---- | 19.93%293.29M | 19.93%293.29M | ---- | ---- | ---- | 79.47%244.56M | 79.47%244.56M |
-Accumulated depreciation | ---- | ---- | ---- | -30.60%-119.92M | -30.60%-119.92M | ---- | ---- | ---- | -34.77%-91.82M | -34.77%-91.82M |
Total investment | -6.21%697.98M | -11.19%664.61M | 5.45%772.49M | 7.16%717.28M | 7.16%717.28M | 2.83%744.16M | 2.57%748.36M | 6.70%732.57M | 1.74%669.35M | 1.74%669.35M |
-Long-term equity investment | -6.21%697.98M | -11.19%664.61M | 5.45%772.49M | 7.16%717.28M | 7.16%717.28M | 2.83%744.16M | 2.57%748.36M | 6.70%732.57M | 1.99%669.35M | 1.99%669.35M |
Goodwill and other intangible assets | 433.68%525.51M | 546.06%553.29M | 487.23%575.12M | 638.81%570.07M | 638.81%570.07M | 553.23%98.47M | 418.22%85.64M | 495.95%97.94M | 302.89%77.16M | 302.89%77.16M |
-Goodwill | 812.52%437.12M | 798.96%455.96M | 786.83%474.79M | 1,491.43%493.63M | 1,491.43%493.63M | --47.9M | --50.72M | --53.54M | --31.02M | --31.02M |
-Other intangible assets | 74.80%88.39M | 178.73%97.33M | 125.97%100.33M | 65.66%76.44M | 65.66%76.44M | --50.57M | --34.92M | --44.4M | 140.93%46.14M | 140.93%46.14M |
Deferred tax assets-non current | ---- | ---- | ---- | 51.12%171.43M | 51.12%171.43M | ---- | ---- | ---- | 41.17%113.44M | 41.17%113.44M |
Other non current assets | 105.75%430.58M | 81.08%457.28M | 75.29%498.03M | 84.54%271.63M | 84.54%271.63M | 32.09%209.27M | 33.36%252.54M | 33.13%284.11M | 3,923.89%147.19M | 3,923.89%147.19M |
Total non current assets | 49.02%1.82B | 46.27%1.84B | 57.18%2.01B | 64.14%1.9B | 64.14%1.9B | 27.91%1.22B | 26.50%1.26B | 30.74%1.28B | 25.10%1.16B | 25.10%1.16B |
Total assets | 31.95%4.17B | 33.53%4.2B | 35.32%4.38B | 35.32%4.28B | 35.32%4.28B | 3.19%3.16B | 18.42%3.14B | 20.03%3.24B | 21.72%3.16B | 21.72%3.16B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 41.31%568.75M | 15.01%470.14M | 13.14%471.05M | 14.25%485.22M | 14.25%485.22M | -32.20%402.48M | 336.73%408.78M | 315.32%416.32M | 275.89%424.72M | 275.89%424.72M |
-Current debt and capital lease obligation | 41.31%568.75M | 15.01%470.14M | 13.14%471.05M | 14.25%485.22M | 14.25%485.22M | -32.20%402.48M | 336.73%408.78M | 315.32%416.32M | 275.89%424.72M | 275.89%424.72M |
-Including:Current debt | 42.74%564.68M | 15.69%464.99M | 13.25%465.22M | 14.20%478.71M | 14.20%478.71M | -33.35%395.61M | 329.40%401.92M | 309.82%410.8M | 292.11%419.2M | 292.11%419.2M |
-Including:Current capital Lease obligation | -40.88%4.06M | -24.99%5.15M | 5.58%5.83M | 18.05%6.51M | 18.05%6.51M | --6.87M | --6.86M | --5.52M | -9.34%5.51M | -9.34%5.51M |
Payables | 5.86%217.56M | 24.90%282.41M | 37.25%296.05M | 9.03%329.04M | 9.03%329.04M | 6.66%205.52M | -0.73%226.11M | -3.71%215.7M | 6.23%301.79M | 6.23%301.79M |
-accounts payable | -5.88%189.05M | 6.19%194.2M | 19.17%209.56M | 17.51%234.52M | 17.51%234.52M | 8.24%200.85M | 11.91%182.88M | 3.04%175.85M | 4.99%199.58M | 4.99%199.58M |
-Total tax payable | 510.91%28.51M | 104.05%88.21M | 117.02%86.49M | -7.53%94.52M | -7.53%94.52M | -34.52%4.67M | -32.83%43.23M | -25.29%39.85M | 77.22%102.21M | 77.22%102.21M |
Current provisions | ---- | ---- | ---- | --436K | --436K | ---- | ---- | ---- | ---- | ---- |
Pension and other retirement benefit plans | 95.05%93.61M | 15.86%159.55M | 69.92%83.84M | 0.78%141.89M | 0.78%141.89M | 0.94%47.99M | -1.78%137.71M | 6.26%49.34M | 12.93%140.79M | 12.93%140.79M |
Accrued and deferred income | ---- | ---- | ---- | 35.12%44.09M | 35.12%44.09M | ---- | ---- | ---- | -76.95%32.63M | -76.95%32.63M |
Other current liabilities | 13.52%484.19M | 53.25%458.8M | 19.33%667.59M | 78.83%422.26M | 78.83%422.26M | 17.28%426.53M | 11.03%299.37M | 20.26%559.44M | 214.90%236.13M | 214.90%236.13M |
Current liabilities | 26.01%1.36B | 27.89%1.37B | 22.38%1.52B | 25.25%1.42B | 25.25%1.42B | -9.60%1.08B | 46.60%1.07B | 48.44%1.24B | 53.87%1.14B | 53.87%1.14B |
Non current liabilities | ||||||||||
Non current financial liabilities | 213.40%513.72M | 200.59%553.18M | 198.22%592.96M | 188.51%632.75M | 188.51%632.75M | 6.76%163.92M | 4.94%184.03M | -0.58%198.83M | -2.36%219.32M | -2.36%219.32M |
-Long term debt and capital lease obligation | 213.40%513.72M | 200.59%553.18M | 198.22%592.96M | 188.51%632.75M | 188.51%632.75M | 6.76%163.92M | 4.94%184.03M | -0.58%198.83M | -2.36%219.32M | -2.36%219.32M |
-Including:Long term debt | 229.45%508.63M | 216.63%547.07M | 206.08%585.82M | 196.71%624.57M | 196.71%624.57M | 6.18%154.39M | 4.08%172.78M | 1.05%191.4M | -1.08%210.5M | -1.08%210.5M |
-Including:Long term capital lease obligation | -46.55%5.09M | -45.71%6.11M | -3.94%7.15M | -7.26%8.18M | -7.26%8.18M | 17.16%9.53M | 20.16%11.25M | -29.77%7.44M | -25.37%8.82M | -25.37%8.82M |
Long term pension and other post-retirement benefit plans | 160.14%270.33M | 163.99%266.19M | 157.63%256.42M | 166.61%257.87M | 166.61%257.87M | 10.67%103.92M | 6.00%100.83M | 8.14%99.53M | 11.55%96.72M | 11.55%96.72M |
Other non current liabilities | 857.18%70.99M | 787.84%70.91M | 746.67%70.83M | 1,651,175.00%66.05M | 1,651,175.00%66.05M | 370,750.00%7.42M | 399,250.00%7.99M | 278,766.67%8.37M | 0.00%4K | 0.00%4K |
Total non current liabilities | 210.64%855.04M | 204.00%890.28M | 200.01%920.22M | 202.70%956.66M | 202.70%956.66M | 11.24%275.25M | 8.27%292.85M | 5.03%306.73M | 1.51%316.04M | 1.51%316.04M |
Total liabilities | 63.44%2.22B | 65.67%2.26B | 57.59%2.44B | 63.87%2.38B | 63.87%2.38B | -6.03%1.36B | 36.25%1.36B | 37.20%1.55B | 38.34%1.45B | 38.34%1.45B |
Shareholders'equity | ||||||||||
Share capital | 0.03%507.87M | 0.02%507.78M | 0.03%507.78M | 0.03%507.78M | 0.03%507.78M | 0.04%507.7M | 0.03%507.67M | 0.48%507.62M | 0.49%507.62M | 0.49%507.62M |
-common stock | 0.03%507.87M | 0.02%507.78M | 0.03%507.78M | 0.03%507.78M | 0.03%507.78M | 0.04%507.7M | 0.03%507.67M | 0.48%507.62M | 0.49%507.62M | 0.49%507.62M |
Additional paid-in capital | 0.05%368.82M | 0.03%368.74M | -0.16%368.74M | -0.16%368.74M | -0.16%368.74M | -0.14%368.65M | -0.15%368.62M | 0.87%369.32M | 0.88%369.32M | 0.88%369.32M |
Retained earnings | 13.12%1.24B | 14.31%1.23B | 25.14%1.25B | 20.37%1.2B | 20.37%1.2B | 19.43%1.1B | 21.83%1.08B | 22.44%995.97M | 26.08%993.23M | 26.08%993.23M |
Less: Treasury stock | -3.69%168.25M | -3.69%168.25M | -3.62%174.7M | -3.62%174.7M | -3.62%174.7M | -3.62%174.7M | 65.20%174.7M | 62.27%181.27M | 62.27%181.27M | 62.27%181.27M |
Other reserves | -891.69%-2.86M | -1,057.28%-3.09M | -1,267.02%-3.33M | 61.54%399K | 61.54%399K | -48.13%361K | 116.64%323K | 113.72%285K | --247K | --247K |
Total stockholders'equity | 8.20%1.95B | 8.85%1.93B | 14.95%1.94B | 12.35%1.9B | 12.35%1.9B | 11.43%1.8B | 7.61%1.78B | 7.70%1.69B | 9.17%1.69B | 9.17%1.69B |
Noncontrolling interests | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --19.66M | --19.66M |
Total equity | 8.20%1.95B | 8.85%1.93B | 14.95%1.94B | 11.06%1.9B | 11.06%1.9B | 11.43%1.8B | 7.61%1.78B | 7.70%1.69B | 10.44%1.71B | 10.44%1.71B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data