(FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -2.12%1.87B | -2.12%1.87B | 9.40%1.91B | 18.63%2.18B | 26.36%2.13B | 37.67%1.91B | 37.67%1.91B | 27.21%1.74B | 29.81%1.84B | 15.25%1.68B |
-Cash and cash equivalents | -2.12%1.87B | -2.12%1.87B | 9.40%1.91B | 18.63%2.18B | 26.36%2.13B | 37.67%1.91B | 37.67%1.91B | 27.21%1.74B | 29.81%1.84B | 15.25%1.68B |
Receivables | -60.31%304.26M | -60.31%304.26M | -34.67%268.25M | 62.35%439.46M | 25.44%365.23M | 26.00%766.67M | 26.00%766.67M | 36.84%410.61M | 27.25%270.69M | 88.09%291.17M |
-Accounts receivable | -52.92%299.81M | -52.92%299.81M | -15.30%191.29M | 105.15%332.22M | 38.61%212.51M | 4.66%636.8M | 4.66%636.8M | -24.73%225.85M | -23.87%161.94M | -0.96%153.31M |
-Gross accounts receivable | -52.92%299.81M | -52.92%299.81M | -15.30%191.29M | 105.15%332.22M | 38.61%212.51M | 4.66%636.8M | 4.66%636.8M | -24.73%225.85M | -23.87%161.94M | -0.96%153.31M |
-Other receivables | -96.57%4.45M | -96.57%4.45M | -58.35%76.96M | -1.39%107.24M | 10.79%152.72M | --129.86M | --129.86M | --184.76M | --108.75M | --137.85M |
Inventory | 53.60%15.58M | 53.60%15.58M | 10.58%29.93M | 261.00%29.18M | 721.95%25.32M | 424.13%10.14M | 424.13%10.14M | 160.67%27.07M | -60.34%8.08M | -81.51%3.08M |
Prepaid assets | 31.35%57.56M | 31.35%57.56M | 12.40%50.22M | 17.76%59.81M | 3.13%39.16M | 18.90%43.82M | 18.90%43.82M | 27.48%44.68M | 24.10%50.79M | 20.87%37.98M |
Tax assets-Current | ---- | ---- | --122.5M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | 3,764.01%88.8M | 3,764.01%88.8M | -86.44%1.85M | -99.67%32K | -79.37%1.1M | -80.36%2.3M | -80.36%2.3M | 476.91%13.64M | 191.69%9.8M | 164.43%5.35M |
Total current assets | -14.53%2.34B | -14.53%2.34B | 6.28%2.38B | 24.41%2.71B | 26.57%2.56B | 33.55%2.73B | 33.55%2.73B | 30.32%2.24B | 28.59%2.18B | 21.33%2.02B |
Non current assets | ||||||||||
Net PPE | -4.48%174.67M | -4.48%174.67M | -5.48%170.19M | 3.48%175.21M | 9.05%178.53M | 178.78%182.87M | 178.78%182.87M | 373.01%180.05M | 302.07%169.32M | 261.26%163.72M |
-Gross PP&E | -4.48%174.67M | -4.48%174.67M | -5.48%170.19M | 3.48%175.21M | 9.05%178.53M | 42.66%182.87M | 42.66%182.87M | 83.98%180.05M | 57.75%169.32M | 51.86%163.72M |
Prepaid assets-non current | ---- | ---- | -1.81%91.62M | -1.57%92.04M | -1.57%92.47M | ---- | ---- | -28.42%93.31M | -27.26%93.52M | 75.92%93.94M |
Total investment | -26.75%261.96M | -26.75%261.96M | -22.31%253.9M | -14.67%278.62M | 3.02%343.8M | 11.78%357.62M | 11.78%357.62M | 1.63%326.82M | 11.66%326.54M | 12.45%333.74M |
-Financial asset investment | -26.75%261.96M | -26.75%261.96M | -22.31%253.9M | -14.67%278.62M | 3.02%343.8M | 22.50%357.62M | 22.50%357.62M | 11.33%326.82M | 11.66%326.54M | 12.45%333.74M |
-Including:Available-for-sale securities | -26.75%261.96M | -26.75%261.96M | -22.31%253.9M | -14.67%278.62M | 3.02%343.8M | 22.50%357.62M | 22.50%357.62M | 11.33%326.82M | 11.66%326.54M | 12.45%333.74M |
Goodwill and other intangible assets | 119.29%847.18M | 119.29%847.18M | 56.66%606.68M | -12.84%372.58M | -24.34%358.84M | -21.17%386.34M | -21.17%386.34M | -23.01%387.26M | -7.65%427.46M | 1.04%474.28M |
-Goodwill | --179.68M | --179.68M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
-Other intangible assets | 72.78%667.5M | 72.78%667.5M | 56.66%606.68M | -12.84%372.58M | -24.34%358.84M | -21.17%386.34M | -21.17%386.34M | -23.01%387.26M | -7.65%427.46M | 1.04%474.28M |
Deferred tax assets-non current | -19.53%155.86M | -19.53%155.86M | 14.43%190.93M | 14.87%191.99M | 14.40%192.89M | 34.56%193.69M | 34.56%193.69M | 23.72%166.86M | 23.92%167.13M | 25.02%168.61M |
Other non current assets | 3.74%119.32M | 3.74%119.32M | -35.37%33.22M | -15.53%39.33M | -41.71%18.73M | --115.02M | --115.02M | --51.41M | --46.55M | --32.13M |
Total non current assets | 26.18%1.56B | 26.18%1.56B | 11.68%1.35B | -6.56%1.15B | -6.41%1.19B | 7.88%1.24B | 7.88%1.24B | 6.90%1.21B | 15.99%1.23B | 26.67%1.27B |
Total assets | -1.86%3.9B | -1.86%3.9B | 8.17%3.73B | 13.23%3.86B | 13.87%3.75B | 24.34%3.97B | 24.34%3.97B | 21.04%3.45B | 23.74%3.41B | 23.33%3.29B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -48.55%5.21M | -48.55%5.21M | 95.43%5.95M | 34.52%6.34M | --6.93M | -12.73%10.12M | -12.73%10.12M | -73.76%3.04M | -61.13%4.71M | ---- |
-Current debt and capital lease obligation | -48.55%5.21M | -48.55%5.21M | 95.43%5.95M | 34.52%6.34M | --6.93M | -12.73%10.12M | -12.73%10.12M | -73.76%3.04M | -61.13%4.71M | ---- |
-Including:Current debt | --0 | --0 | --0 | --0 | --0 | --1.93M | --1.93M | --3.04M | --4.71M | ---- |
-Including:Current capital Lease obligation | -36.43%5.21M | -36.43%5.21M | --5.95M | --6.34M | --6.93M | -29.37%8.19M | -29.37%8.19M | ---- | ---- | ---- |
Payables | -62.18%149.81M | -62.18%149.81M | -15.05%124.53M | 5.70%196.91M | 13.13%173.83M | 21.67%396.15M | 21.67%396.15M | -15.86%146.59M | 27.89%186.3M | 22.61%153.65M |
-accounts payable | -20.27%87.96M | -20.27%87.96M | -12.21%58.1M | 68.54%79.25M | 17.05%69.26M | 84.75%110.32M | 84.75%110.32M | 14.05%66.18M | 39.69%47.02M | 67.96%59.18M |
-Total tax payable | -93.98%14.34M | -93.98%14.34M | -82.74%6.71M | -21.15%79.52M | -14.93%49.6M | 35.48%238.31M | 35.48%238.31M | -45.75%38.86M | 18.74%100.85M | 25.44%58.31M |
-Other payable | -0.01%47.51M | -0.01%47.51M | 43.74%59.72M | -0.72%38.15M | 51.95%54.96M | -47.20%47.51M | -47.20%47.51M | -6.75%41.55M | 41.90%38.43M | -17.05%36.17M |
Current provisions | ---- | ---- | --2.15M | --1.85M | 1,473.41%7.16M | ---- | ---- | ---- | ---- | --455K |
Pension and other retirement benefit plans | -24.73%43.26M | -24.73%43.26M | 6.58%46.24M | -6.61%35.62M | 11.65%22.49M | 126.27%57.47M | 126.27%57.47M | 229.73%43.38M | 35.32%38.14M | 29.02%20.14M |
Accrued and deferred income | 22.85%130.13M | 22.85%130.13M | -9.50%177.17M | -6.20%213.92M | -1.75%250.41M | -6.88%105.92M | -6.88%105.92M | 56.59%195.78M | 39.64%228.06M | 25.93%254.88M |
Other current liabilities | 3.41%51.92M | 3.41%51.92M | 94.37%47.61M | 136.03%56.23M | 16.90%54.19M | 167.42%50.21M | 167.42%50.21M | 32.68%24.49M | -1.37%23.82M | 72.53%46.35M |
Current liabilities | -38.64%380.33M | -38.64%380.33M | -2.33%403.64M | 6.20%510.87M | 8.31%515M | 25.20%619.87M | 25.20%619.87M | 20.68%413.28M | 28.81%481.03M | 24.14%475.48M |
Non current liabilities | ||||||||||
Non current financial liabilities | -96.23%204K | -96.23%204K | --1.08M | --2.44M | --3.9M | -60.22%5.41M | -60.22%5.41M | ---- | ---- | ---- |
-Long term debt and capital lease obligation | -96.23%204K | -96.23%204K | --1.08M | --2.44M | --3.9M | -60.22%5.41M | -60.22%5.41M | ---- | ---- | ---- |
-Including:Long term capital lease obligation | -96.23%204K | -96.23%204K | --1.08M | --2.44M | --3.9M | -60.22%5.41M | -60.22%5.41M | ---- | ---- | ---- |
Long term accounts payable and other payables | 43.21%131.69M | 43.21%131.69M | 43.84%132.35M | 43.15%131.63M | 43.15%131.63M | --91.96M | --91.96M | --92.01M | --91.95M | --91.95M |
Long term pension and other post-retirement benefit plans | -55.41%85.84M | -55.41%85.84M | -53.97%85.99M | -40.04%111.46M | -31.05%133.01M | 3.44%192.54M | 3.44%192.54M | 0.09%186.82M | 0.94%185.88M | 3.60%192.9M |
Other non current liabilities | -50.00%2K | -50.00%2K | -99.96%3K | -99.98%2K | -99.97%3K | 100.00%4K | 100.00%4K | 234,100.00%7.03M | 292,633.33%8.78M | 270,675.00%10.83M |
Total non current liabilities | -24.89%217.74M | -24.89%217.74M | -23.24%219.42M | -14.34%245.53M | -9.18%268.54M | 45.14%289.91M | 45.14%289.91M | 40.72%285.86M | 40.80%286.62M | 41.57%295.69M |
Total liabilities | -34.26%598.06M | -34.26%598.06M | -10.88%623.05M | -1.47%756.4M | 1.60%783.54M | 30.93%909.78M | 30.93%909.78M | 28.14%699.13M | 33.04%767.64M | 30.29%771.17M |
Shareholders'equity | ||||||||||
Share capital | 0.00%332.72M | 0.00%332.72M | 0.00%332.72M | 0.00%332.72M | 0.00%332.72M | 0.00%332.72M | 0.00%332.72M | 0.00%332.72M | 0.00%332.72M | 0.00%332.72M |
-common stock | 0.00%332.72M | 0.00%332.72M | 0.00%332.72M | 0.00%332.72M | 0.00%332.72M | 0.00%332.72M | 0.00%332.72M | 0.00%332.72M | 0.00%332.72M | 0.00%332.72M |
Additional paid-in capital | 6.80%325.08M | 6.80%325.08M | 4.61%318.43M | 4.61%318.43M | 1.73%297.31M | 4.15%304.39M | 4.15%304.39M | 4.15%304.39M | 4.15%304.39M | 1.45%292.27M |
Retained earnings | 7.22%2.71B | 7.22%2.71B | 15.03%2.54B | 21.00%2.54B | 22.02%2.44B | 26.65%2.52B | 26.65%2.52B | 23.08%2.21B | 25.69%2.1B | 26.77%2B |
Less: Treasury stock | -34.46%74.58M | -34.46%74.58M | -14.77%96.92M | -14.77%96.92M | -5.72%113.86M | -5.77%113.79M | -5.77%113.79M | -5.78%113.72M | -5.78%113.72M | -3.93%120.76M |
Other reserves | 1,727.38%7.68M | 1,727.38%7.68M | 1,033.33%5.88M | 30.18%3.79M | --2M | --420K | --420K | --519K | --2.91M | ---- |
Total stockholders'equity | 8.18%3.3B | 8.18%3.3B | 13.48%3.1B | 18.00%3.1B | 18.15%2.96B | 22.05%3.05B | 22.05%3.05B | 18.88%2.74B | 20.75%2.63B | 20.82%2.51B |
Noncontrolling interests | --0 | --0 | --0 | --0 | --0 | --11.47M | --11.47M | --11.12M | --11.28M | --11M |
Total equity | 7.78%3.3B | 7.78%3.3B | 13.02%3.1B | 17.50%3.1B | 17.63%2.96B | 22.51%3.06B | 22.51%3.06B | 19.36%2.75B | 21.27%2.64B | 21.35%2.52B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data