(FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -0.60%10.02B | -0.60%10.02B | 5.85%8.11B | -10.79%9.57B | 4.54%8.26B | 10.59%10.08B | 10.59%10.08B | 15.05%7.66B | 79.57%10.72B | 21.63%7.91B |
-Cash and cash equivalents | -38.47%4.23B | -38.47%4.23B | 4.03%4.62B | -19.79%5.76B | 1.57%5.04B | 19.09%6.88B | 19.09%6.88B | 13.27%4.44B | 122.02%7.18B | 32.94%4.96B |
-Short term investments | 80.74%5.79B | 80.74%5.79B | 8.36%3.49B | 7.45%3.81B | 9.54%3.23B | -4.10%3.2B | -4.10%3.2B | 17.61%3.22B | 29.41%3.54B | 6.39%2.95B |
Receivables | 110.26%5.53B | 110.26%5.53B | -0.35%3.45B | 21.66%3.24B | 41.71%2.85B | 27.16%2.63B | 27.16%2.63B | 128.68%3.46B | 99.62%2.66B | 58.81%2.01B |
-Accounts receivable | 110.26%5.53B | 110.26%5.53B | -0.35%3.45B | 21.66%3.24B | 41.71%2.85B | 27.16%2.63B | 27.16%2.63B | 128.68%3.46B | 99.62%2.66B | 58.81%2.01B |
-Gross accounts receivable | 110.26%5.53B | 110.26%5.53B | -0.35%3.45B | 21.66%3.24B | 41.71%2.85B | 27.16%2.63B | 27.16%2.63B | 128.68%3.46B | 99.62%2.66B | 58.81%2.01B |
Inventory | 27.93%229M | 27.93%229M | 79.50%289M | 3.43%181M | 108.62%242M | 61.26%179M | 61.26%179M | 109.09%161M | 139.73%175M | 46.84%116M |
Other current assets | 51.16%2.08B | 51.16%2.08B | -11.55%2.14B | 142.51%2.2B | 130.09%1.71B | 89.79%1.38B | 89.79%1.38B | 176.95%2.42B | 17.01%908M | 8.02%741M |
Total current assets | 25.19%17.86B | 25.19%17.86B | 2.08%13.98B | 4.97%15.18B | 21.23%13.06B | 18.69%14.27B | 18.69%14.27B | 50.18%13.7B | 77.43%14.46B | 26.29%10.77B |
Non current assets | ||||||||||
Net PPE | 41.54%11.57B | 41.54%11.57B | 88.10%11.94B | 132.75%11.51B | 116.83%9.89B | 116.39%8.17B | 116.39%8.17B | 99.34%6.35B | 49.10%4.95B | 79.57%4.56B |
-Gross PP&E | 37.87%14.11B | 37.87%14.11B | 74.00%13.87B | 105.86%13.39B | 93.89%11.62B | 84.28%10.23B | 84.28%10.23B | 150.28%7.97B | 96.02%6.5B | --5.99B |
-Accumulated depreciation | -23.29%-2.54B | -23.29%-2.54B | -18.87%-1.93B | -20.41%-1.88B | -20.64%-1.72B | -15.92%-2.06B | -15.92%-2.06B | ---1.62B | ---1.56B | ---1.43B |
Prepaid assets-non current | -24.61%193M | -24.61%193M | -23.77%186M | -24.80%188M | -29.74%189M | -3.76%256M | -3.76%256M | -1.21%244M | 0.81%250M | -24.86%269M |
Total investment | --111M | --111M | --11M | --12M | --12M | --0 | --0 | ---- | ---- | ---- |
-Long-term equity investment | --111M | --111M | --11M | --12M | --12M | --0 | --0 | ---- | ---- | ---- |
Goodwill and other intangible assets | 62.78%2.87B | 62.78%2.87B | -9.75%1.82B | -7.44%1.79B | -5.28%1.74B | 2.27%1.76B | 2.27%1.76B | 121.73%2.02B | 107.95%1.94B | 112.00%1.84B |
-Goodwill | -19.15%38M | -19.15%38M | -21.82%43M | -18.18%45M | 10.00%44M | 9.30%47M | 9.30%47M | --55M | --55M | --40M |
-Other intangible assets | 65.03%2.83B | 65.03%2.83B | -9.41%1.78B | -7.12%1.75B | -5.62%1.7B | 2.09%1.71B | 2.09%1.71B | 115.70%1.97B | 102.04%1.88B | 107.38%1.8B |
Deferred tax assets-non current | 70.13%393M | 70.13%393M | 14.23%313M | -0.94%211M | 0.46%220M | 40.00%231M | 40.00%231M | 230.12%274M | 144.83%213M | 112.62%219M |
Deferred assets-non current | 110.53%40M | 110.53%40M | --42M | --44M | --47M | --19M | --19M | ---- | ---- | ---- |
Other non current assets | 18.14%495M | 18.14%495M | 29.62%477M | -19.12%457M | -43.50%413M | -10.47%419M | -10.47%419M | -7.77%368M | 54.79%565M | 131.33%731M |
Total non current assets | 44.27%15.66B | 44.27%15.66B | 59.85%14.79B | 79.72%14.22B | 64.25%12.52B | 69.73%10.86B | 69.73%10.86B | 91.81%9.25B | 59.85%7.91B | 82.08%7.62B |
Total assets | 33.43%33.53B | 33.43%33.53B | 25.37%28.77B | 31.41%29.4B | 39.06%25.58B | 36.42%25.13B | 36.42%25.13B | 64.58%22.95B | 70.76%22.38B | 44.64%18.39B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -25.64%4.59B | -25.64%4.59B | 51.04%6.44B | 106.87%6.53B | 266.91%7.58B | 234.00%6.17B | 234.00%6.17B | 247.27%4.26B | 445.25%3.16B | 129.67%2.07B |
-Current debt and capital lease obligation | -25.64%4.59B | -25.64%4.59B | 51.04%6.44B | 106.87%6.53B | 266.91%7.58B | 234.00%6.17B | 234.00%6.17B | 247.27%4.26B | 445.25%3.16B | 129.67%2.07B |
-Including:Current debt | -25.64%4.59B | -25.64%4.59B | 51.04%6.44B | 106.87%6.53B | 266.91%7.58B | 234.36%6.17B | 234.36%6.17B | 249.26%4.26B | 450.96%3.16B | 131.47%2.07B |
-Including:Current capital Lease obligation | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Payables | -48.38%1.45B | -48.38%1.45B | -47.59%1.06B | -27.50%2.23B | -9.26%1.68B | -7.51%2.81B | -7.51%2.81B | 300.39%2.03B | 337.75%3.07B | 150.14%1.85B |
-accounts payable | -62.38%670M | -62.38%670M | -37.85%747M | -25.57%1.51B | -0.46%1.07B | 72.58%1.78B | 72.58%1.78B | 174.43%1.2B | 289.66%2.03B | 74.88%1.08B |
-Total tax payable | -36.44%560M | -36.44%560M | -69.99%220M | -35.81%597M | -25.69%512M | 57.89%881M | 57.89%881M | 962.32%733M | 416.67%930M | 469.42%689M |
-Other payable | 49.66%220M | 49.66%220M | 2.11%97M | 7.34%117M | 14.10%89M | -89.84%147M | -89.84%147M | --95M | --109M | --78M |
Pension and other retirement benefit plans | 0.00%39M | 0.00%39M | 20.00%24M | 30.43%30M | 15.38%30M | 143.75%39M | 143.75%39M | 17.65%20M | 4.55%23M | -3.70%26M |
Accrued and deferred income | 86.12%4.08B | 86.12%4.08B | 2.25%2.27B | 2.81%2.23B | 22.57%2.13B | -2.49%2.19B | -2.49%2.19B | 14.21%2.22B | 29.05%2.17B | 4.51%1.74B |
Other current liabilities | 128.19%2.38B | 128.19%2.38B | -4.41%1.76B | 32.95%1.39B | 10.54%1.14B | 45.06%1.04B | 45.06%1.04B | 170.40%1.84B | 16.98%1.05B | 147.96%1.03B |
Current liabilities | 2.30%12.53B | 2.30%12.53B | 11.40%11.55B | 31.07%12.41B | 87.20%12.56B | 55.75%12.25B | 55.75%12.25B | 137.08%10.37B | 144.15%9.47B | 79.22%6.71B |
Non current liabilities | ||||||||||
Non current financial liabilities | 625.53%5.51B | 625.53%5.51B | 238.44%3.05B | 250.87%3.43B | -36.79%689M | -36.82%760M | -36.82%760M | -35.44%900M | -34.25%977M | -29.45%1.09B |
-Long term debt and capital lease obligation | 625.53%5.51B | 625.53%5.51B | 238.44%3.05B | 250.87%3.43B | -36.79%689M | -36.82%760M | -36.82%760M | -35.44%900M | -34.25%977M | -29.45%1.09B |
-Including:Long term debt | 625.53%5.51B | 625.53%5.51B | 238.44%3.05B | 250.87%3.43B | -36.79%689M | -36.82%760M | -36.82%760M | -35.44%900M | -34.25%977M | -29.45%1.09B |
Long term provisions | 0.00%17M | 0.00%17M | 0.00%17M | 325.00%17M | 325.00%17M | 325.00%17M | 325.00%17M | 325.00%17M | 0.00%4M | 0.00%4M |
Long term pension and other post-retirement benefit plans | -66.83%69M | -66.83%69M | -63.49%69M | -62.84%68M | -63.98%67M | 11.83%208M | 11.83%208M | 3.28%189M | 1.67%183M | -1.59%186M |
Other non current liabilities | 557.58%217M | 557.58%217M | 405.71%177M | 467.65%193M | 593.55%215M | 17.86%33M | 17.86%33M | -59.30%35M | -38.18%34M | -62.20%31M |
Total non current liabilities | 471.41%5.82B | 471.41%5.82B | 190.01%3.31B | 209.35%3.71B | -24.64%988M | -28.36%1.02B | -28.36%1.02B | -31.55%1.14B | -30.55%1.2B | -27.97%1.31B |
Total liabilities | 38.30%18.35B | 38.30%18.35B | 29.12%14.86B | 51.10%16.12B | 68.92%13.55B | 42.88%13.27B | 42.88%13.27B | 90.53%11.51B | 90.36%10.67B | 44.16%8.02B |
Shareholders'equity | ||||||||||
Share capital | 3.25%1.15B | 3.25%1.15B | 2.71%1.14B | 1.09%1.12B | 2.31%1.11B | 2.31%1.11B | 2.31%1.11B | 2.50%1.11B | 2.89%1.1B | 1.59%1.08B |
-common stock | 3.25%1.15B | 3.25%1.15B | 2.71%1.14B | 1.09%1.12B | 2.31%1.11B | 2.31%1.11B | 2.31%1.11B | 2.50%1.11B | 2.89%1.1B | 1.59%1.08B |
Additional paid-in capital | -25.00%753M | -25.00%753M | 2.79%1.03B | -2.79%1.01B | -1.57%1B | -1.57%1B | -1.57%1B | -1.08%1B | 3.07%1.04B | 1.69%1.02B |
Retained earnings | 35.34%9.19B | 35.34%9.19B | 20.54%7.31B | 17.94%7.53B | 25.61%7.21B | 35.12%6.79B | 35.12%6.79B | 48.11%6.06B | 74.59%6.38B | 71.13%5.74B |
Less: Treasury stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Other reserves | -53.23%210M | -53.23%210M | 79.60%1.7B | -10.12%826M | -91.80%37M | 152.25%449M | 152.25%449M | 917.20%946M | 561.15%919M | 222.14%451M |
Other equity interest | 0.38%264M | 0.38%264M | 40.96%265M | 43.78%266M | 37.82%266M | 37.70%263M | 37.70%263M | -6.47%188M | -10.63%185M | -8.10%193M |
Total stockholders'equity | 20.25%11.56B | 20.25%11.56B | 22.92%11.44B | 11.59%10.75B | 13.41%9.63B | 28.23%9.62B | 28.23%9.62B | 43.59%9.31B | 58.30%9.63B | 47.00%8.49B |
Noncontrolling interests | 61.11%3.62B | 61.11%3.62B | 15.90%2.48B | 22.22%2.54B | 27.50%2.4B | 37.31%2.25B | 37.31%2.25B | 50.11%2.14B | 46.72%2.08B | 36.63%1.88B |
Total equity | 27.98%15.18B | 27.98%15.18B | 21.61%13.92B | 13.48%13.29B | 15.97%12.03B | 29.86%11.86B | 29.86%11.86B | 44.76%11.45B | 56.11%11.71B | 45.01%10.37B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data