(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | |
---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | |||||||||
Cash from operating activities | -70.73%986M | -21.08%3.37B | 128.90%4.27B | 33.80%1.87B | 69.31%1.39B | -21.14%823.3M | 36.66%1.04B | -15.06%763.9M | 899.37M |
Net profit before non-cash adjustment | 27.67%4.43B | 19.27%3.47B | 35.79%2.91B | 100.17%2.14B | 8.21%1.07B | 20.60%987.94M | 67.75%819.17M | 123.87%488.34M | --218.13M |
Total adjustment of non-cash items | 212.04%674M | -65.88%216M | 98.43%633M | 101.91%319M | 9.57%157.99M | -35.99%144.2M | -25.89%225.28M | 13.44%303.98M | --267.96M |
-Depreciation and amortization | 23.61%555M | 19.10%449M | 11.87%377M | 46.97%337M | 1.49%229.3M | 9.54%225.93M | -16.04%206.25M | 6.05%245.64M | --231.62M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2.79M |
-Disposal profit | -25.00%3M | --4M | --0 | --0 | 102.53%5K | -30.26%-198K | -100.47%-152K | 3,523.71%32.49M | ---949K |
-Net exchange gains and losses | 2,795.00%579M | 132.26%20M | -29.17%-62M | -318.82%-48M | 176.59%21.94M | ---28.64M | ---- | ---- | ---- |
-Remuneration paid in stock | -84.78%14M | --92M | --0 | --203M | ---- | ---- | ---- | ---- | ---- |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --12.28M |
-Other non-cash items | -36.68%-477M | -209.75%-349M | 283.82%318M | -85.53%-173M | -76.31%-93.25M | -375.62%-52.89M | -25.74%19.19M | 16.33%25.84M | --22.21M |
Changes in working capital | -1,205.40%-4.11B | -143.21%-315M | 222.73%729M | -456.06%-594M | 154.02%166.82M | -64,509.41%-308.83M | 98.32%-478K | -106.88%-28.42M | --413.28M |
-Change in receivables | -526.94%-2.75B | 49.89%-438M | -511.19%-874M | -276.24%-143M | 120.33%81.14M | -171.54%-399.14M | -840.99%-146.99M | 118.97%19.84M | ---104.56M |
-Change in inventory | 43.08%-37M | -441.67%-65M | -209.09%-12M | 285.37%11M | -231.23%-5.93M | -8.29%4.52M | -58.66%4.93M | -86.94%11.93M | --91.33M |
-Change in payables | -82.14%-1.14B | -142.48%-627M | 303.28%1.48B | 6,723.27%366M | 118.22%5.36M | -164.99%-29.44M | 134.79%45.31M | -153.92%-130.24M | --241.52M |
-Provision for loans, leases and other losses | 62.57%291M | 1,888.89%179M | -82.35%9M | -36.95%51M | 103.57%80.89M | 249.94%39.74M | -359.29%-26.5M | --10.22M | ---- |
-Changes in other current assets | -175.16%-478M | 389.23%636M | 114.79%130M | -16,499.25%-879M | -92.90%5.36M | -38.51%75.49M | 105.21%122.78M | -67.66%59.83M | --184.99M |
Dividends paid (cash flow from operating activities) | |||||||||
Dividends received (cash flow from operating activities) | |||||||||
Interest paid (cash flow from operating activities) | -202.40%-378M | -792.86%-125M | 26.32%-14M | -224.07%-19M | 60.76%-5.86M | 4.06%-14.94M | 22.23%-15.57M | -3.84%-20.02M | -19.28M |
Interest received (cash flow from operating activities) | 34.15%110M | 228.00%82M | 92.31%25M | -58.74%13M | 634.09%31.51M | 86.04%4.29M | 207.60%2.31M | 27.77%750K | 587K |
Tax refund paid | -87.39%-1.29B | 1.29%-690M | -213.45%-699M | 41.54%-223M | 8.20%-381.47M | -106.65%-415.56M | -39.85%-201.09M | -958.81%-143.79M | -13.58M |
Other operating cash inflow (outflow) | 1M | 0 | -1M | 0 | -1K | 0 | 0.00%-1K | -200.00%-1K | 1K |
Operating cash flow | -121.78%-574M | -26.37%2.64B | 118.83%3.58B | 57.60%1.64B | 161.42%1.04B | -52.14%397.09M | 38.08%829.62M | -30.71%600.84M | --867.09M |
Investing cash flow | |||||||||
Net PPE purchase and sale | 37.97%-3.3B | -236.05%-5.32B | -41.55%-1.58B | -10.46%-1.12B | -197.55%-1.01B | -9.72%-340.47M | -144.15%-310.29M | 54.19%-127.09M | ---277.43M |
Net intangibles purchase and sale | -16,112.50%-1.3B | 99.10%-8M | -27.71%-885M | -2,546.96%-693M | 87.38%-26.18M | -155,918.80%-207.51M | 98.65%-133K | 96.68%-9.86M | ---296.66M |
Net business purchase and sale | ---120M | --0 | ---28M | --0 | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | --136M | --0 | 362.50%37M | -93.11%8M | 206.74%116.04M | -305.56%-108.71M | --52.89M | ---- | --24.81M |
Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---55.75M | ---- |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | ---- | ---- | --55.44M | ---- | ---- |
Net changes in other investments | 13.14%-152M | 11.62%-175M | -132.94%-198M | 60.34%-85M | -306.55%-214.33M | 70.18%-52.72M | -260.28%-176.82M | -39.10%-49.08M | ---35.28M |
Investing cash flow | 14.00%-4.74B | -107.15%-5.51B | -40.71%-2.66B | -66.06%-1.89B | -60.35%-1.14B | -87.22%-709.41M | -56.72%-378.92M | 58.64%-241.78M | ---584.56M |
Financing cash flow | |||||||||
Net issuance payments of debt | -35.58%2.47B | 248.55%3.83B | 4.17%1.1B | 1,337.52%1.06B | 120.69%73.46M | 25.50%-355.14M | -204.23%-476.66M | 507.65%457.31M | --75.26M |
Net common stock issuance | 73.53%59M | 41.67%34M | 380.00%24M | -79.82%5M | -98.16%24.77M | --1.35B | ---- | ---- | ---- |
Increase or decrease of lease financing | -50.00%-6M | 60.00%-4M | 70.59%-10M | 23.96%-34M | 10.51%-44.71M | 8.47%-49.96M | 11.72%-54.59M | -78.20%-61.83M | ---34.7M |
Cash dividends paid | 17.46%-435M | -328.46%-527M | ---123M | ---- | ---- | ---- | ---- | ---- | ---- |
Cash dividends for minorities | ---47M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net other fund-raising expenses | 13.69%274M | 217.11%241M | -75.16%76M | 113.68%306M | -59.63%143.2M | 2,451.33%354.71M | -25.00%13.9M | 1,853,800.00%18.54M | ---1K |
Financing cash flow | -35.30%2.32B | 235.33%3.58B | -19.95%1.07B | 577.60%1.33B | -84.82%196.72M | 350.48%1.3B | -224.96%-517.35M | 920.74%414.01M | --40.56M |
Net cash flow | |||||||||
Beginning cash position | 19.09%6.88B | 60.99%5.78B | 45.78%3.59B | 4.31%2.46B | 72.29%2.36B | -5.98%1.37B | 110.99%1.46B | 89.14%690.59M | --365.12M |
Current changes in cash | -522.88%-2.99B | -64.40%708M | 84.17%1.99B | 1,010.40%1.08B | -90.11%97.26M | 1,575.69%983.52M | -108.62%-66.65M | 139.27%773.07M | --323.1M |
Effect of exchange rate changes | -11.93%347M | 97.99%394M | 314.58%199M | 897.51%48M | -29.78%4.81M | 127.12%6.85M | -284.79%-25.27M | 40.23%-6.57M | ---10.99M |
Cash adjustments other than cash changes | ---- | 0.00%1M | 200.00%1M | -100,100.00%-1M | 0.00%1K | -99.98%1K | 477,700.00%4.78M | -99.99%1K | --13.36M |
End cash Position | -38.47%4.23B | 19.09%6.88B | 60.99%5.78B | 45.75%3.59B | 4.32%2.46B | 72.29%2.36B | -5.98%1.37B | 110.99%1.46B | --690.59M |
Free cash flow | -92.88%-5.2B | -357.16%-2.7B | 695.45%1.05B | -14,891.48%-176M | 99.23%-1.17M | -129.21%-151.59M | 23.92%519.02M | 44.03%418.83M | --290.8M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data