(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -20.30%1.65B | -16.65%1.82B | -16.65%1.82B | -10.10%1.81B | 7.16%1.99B | 31.28%2.07B | 43.95%2.19B | 43.95%2.19B | 41.40%2.02B | 24.17%1.86B |
-Cash and cash equivalents | -20.30%1.65B | -16.65%1.82B | -16.65%1.82B | -10.10%1.81B | 7.16%1.99B | 31.28%2.07B | 43.95%2.19B | 43.95%2.19B | 41.40%2.02B | 24.17%1.86B |
Receivables | -14.99%677.07M | -15.32%782.15M | -15.32%782.15M | -47.43%653.7M | -6.37%777.12M | 19.61%796.48M | 148.49%923.68M | 148.49%923.68M | 222.85%1.24B | 209.48%830.01M |
-Accounts receivable | -14.99%677.07M | -15.32%782.15M | -15.32%782.15M | -47.43%653.7M | -6.37%777.12M | 19.61%796.48M | 148.49%923.68M | 148.49%923.68M | 222.85%1.24B | 209.48%830.01M |
-Gross accounts receivable | -14.99%677.07M | -15.32%782.15M | -15.32%782.15M | -47.43%653.7M | -6.37%777.12M | 19.61%796.48M | 148.49%923.68M | 148.49%923.68M | 222.85%1.24B | 209.48%830.01M |
Tax assets-Current | 20.34%133.29M | 56.27%145.94M | 56.27%145.94M | -36.28%44.03M | -22.44%35.12M | 29.81%110.76M | 83.73%93.39M | 83.73%93.39M | 84.88%69.09M | 107.35%45.28M |
Other current assets | 64.77%110.47M | 42.65%87.86M | 42.65%87.86M | 148.49%240.54M | 13.08%168.34M | 411.57%67.05M | 307.79%61.59M | 307.79%61.59M | 287.58%96.8M | 2,372.58%148.87M |
Total current assets | -15.56%2.57B | -13.08%2.84B | -13.08%2.84B | -19.69%2.75B | 3.10%2.97B | 30.04%3.05B | 66.85%3.27B | 66.85%3.27B | 82.81%3.43B | 60.79%2.88B |
Non current assets | ||||||||||
Net PPE | -7.50%29.94M | -6.23%30.98M | -6.23%30.98M | -5.63%32.14M | -10.19%31.57M | -9.64%32.37M | -9.90%33.04M | -9.90%33.04M | -10.41%34.05M | -1.85%35.16M |
-Gross PP&E | ---- | 5.48%55.24M | 5.48%55.24M | ---- | ---- | ---- | 3.80%52.37M | 3.80%52.37M | ---- | ---- |
-Accumulated depreciation | ---- | -25.50%-24.26M | -25.50%-24.26M | ---- | ---- | ---- | -40.23%-19.33M | -40.23%-19.33M | ---- | ---- |
Prepaid assets-non current | ---- | 30.52%21.17M | 30.52%21.17M | ---- | ---- | ---- | -5.18%16.22M | -5.18%16.22M | ---- | ---- |
Total investment | ---- | -55.19%24.59M | -55.19%24.59M | ---- | ---- | ---- | 1,025.85%54.89M | 1,025.85%54.89M | ---- | ---- |
-Financial asset investment | ---- | -55.19%24.59M | -55.19%24.59M | ---- | ---- | ---- | 1,025.85%54.89M | 1,025.85%54.89M | ---- | ---- |
-Including:Available-for-sale securities | ---- | -55.19%24.59M | -55.19%24.59M | ---- | ---- | ---- | 1,025.85%54.89M | 1,025.85%54.89M | ---- | ---- |
Goodwill and other intangible assets | -18.69%1.21B | -20.83%1.19B | -20.83%1.19B | 49.05%1.51B | 48.56%1.53B | 172.20%1.49B | 113.86%1.51B | 113.86%1.51B | 186.19%1.01B | 2,007.06%1.03B |
-Goodwill | -40.70%60.88M | -38.87%66.97M | -38.87%66.97M | -81.21%88.91M | -79.94%95.79M | -56.53%102.67M | -20.08%109.55M | -20.08%109.55M | 58.05%473.14M | --477.4M |
-Other intangible assets | -17.06%1.15B | -19.42%1.13B | -19.42%1.13B | 163.57%1.42B | 159.95%1.43B | 345.62%1.39B | 146.16%1.4B | 146.16%1.4B | 896.47%538.17M | --550.74M |
Deferred tax assets-non current | ---- | 33.51%36.49M | 33.51%36.49M | ---- | ---- | ---- | 127.93%27.33M | 127.93%27.33M | ---- | ---- |
Other non current assets | -1.03%148.44M | 379.49%62.63M | 379.49%62.63M | 135.96%154.06M | 174.96%155.04M | 183.68%149.99M | 15.63%13.06M | 15.63%13.06M | 3.52%65.29M | 122.88%56.39M |
Total non current assets | -16.89%1.39B | -17.11%1.37B | -17.11%1.37B | 52.48%1.69B | 53.08%1.71B | 162.92%1.67B | 109.97%1.65B | 109.97%1.65B | 144.39%1.11B | 918.69%1.12B |
Total assets | -16.04%3.96B | -14.43%4.21B | -14.43%4.21B | -2.03%4.45B | 17.08%4.69B | 58.41%4.72B | 79.21%4.92B | 79.21%4.92B | 94.83%4.54B | 110.35%4B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -19.18%421.28M | 0.00%421.28M | 0.00%421.28M | 0.00%421.28M | 172.57%421.28M | 602.92%521.28M | 468.07%421.28M | 468.07%421.28M | 141.89%421.28M | 54.56%154.56M |
-Current debt and capital lease obligation | -19.18%421.28M | 0.00%421.28M | 0.00%421.28M | 0.00%421.28M | 172.57%421.28M | 602.92%521.28M | 468.07%421.28M | 468.07%421.28M | 141.89%421.28M | 54.56%154.56M |
-Including:Current debt | -19.18%421.28M | 0.00%421.28M | 0.00%421.28M | 0.00%421.28M | 172.57%421.28M | 602.92%521.28M | 468.07%421.28M | 468.07%421.28M | 141.89%421.28M | 54.56%154.56M |
Payables | -12.11%476.96M | -24.30%659.89M | -24.30%659.89M | -52.92%449.1M | -17.21%562.5M | -14.55%542.69M | 80.72%871.77M | 80.72%871.77M | 179.24%953.95M | 104.11%679.41M |
-accounts payable | -3.26%469.96M | 25.72%595.87M | 25.72%595.87M | -30.14%441.06M | 10.26%472.03M | -6.08%485.81M | 40.35%473.98M | 40.35%473.98M | 125.66%631.35M | 70.18%428.11M |
-Total tax payable | -87.71%6.99M | -96.85%10.97M | -96.85%10.97M | -97.51%8.04M | -64.00%90.47M | -51.72%56.88M | 249.87%347.94M | 249.87%347.94M | 421.61%322.6M | 209.06%251.3M |
-Other payable | ---- | 6.41%53.05M | 6.41%53.05M | ---- | ---- | ---- | 10.19%49.85M | 10.19%49.85M | ---- | ---- |
Current provisions | ---- | --50.62M | --50.62M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Pension and other retirement benefit plans | -7.85%23.83M | -69.57%6.3M | -69.57%6.3M | 19.66%38.58M | 10.15%13.1M | 46.25%25.86M | --20.7M | --20.7M | 120.90%32.24M | 16.23%11.89M |
Accrued and deferred income | ---- | 2.82%127.16M | 2.82%127.16M | ---- | ---- | ---- | 1,095.58%123.67M | 1,095.58%123.67M | ---- | ---- |
Other current liabilities | -0.26%178.13M | -0.12%47.6M | -0.12%47.6M | -11.56%204.85M | -3.72%225.25M | 187.22%178.6M | 70.79%47.66M | 70.79%47.66M | 344.58%231.62M | 489.65%233.96M |
Current liabilities | -13.26%1.1B | -11.60%1.31B | -11.60%1.31B | -32.05%1.11B | 13.18%1.22B | 60.74%1.27B | 149.68%1.49B | 149.68%1.49B | 181.40%1.64B | 123.67%1.08B |
Non current liabilities | ||||||||||
Non current financial liabilities | -51.48%397.05M | -45.61%502.37M | -45.61%502.37M | -40.94%607.69M | 33.44%713.01M | 222.97%818.33M | 239.68%923.66M | 239.68%923.66M | 254.26%1.03B | --534.34M |
-Long term debt and capital lease obligation | -51.48%397.05M | -45.61%502.37M | -45.61%502.37M | -40.94%607.69M | 33.44%713.01M | 222.97%818.33M | 239.68%923.66M | 239.68%923.66M | 254.26%1.03B | --534.34M |
-Including:Long term debt | -51.48%397.05M | -45.61%502.37M | -45.61%502.37M | -40.94%607.69M | 33.44%713.01M | 222.97%818.33M | 239.68%923.66M | 239.68%923.66M | 254.26%1.03B | --534.34M |
Long term pension and other post-retirement benefit plans | --6.42M | --5.05M | --5.05M | --4.9M | --4.79M | ---- | --0 | --0 | ---- | ---- |
Non current deferred liabilities | ---- | -27.32%239.92M | -27.32%239.92M | ---- | ---- | ---- | 91.53%330.1M | 91.53%330.1M | ---- | ---- |
Other non current liabilities | -26.03%247.14M | -15.89%4.32M | -15.89%4.32M | 101.50%331.46M | 100.30%337.04M | 267.35%334.09M | 101.10%5.13M | 101.10%5.13M | 16,449,600.00%164.5M | --168.27M |
Total non current liabilities | -43.54%650.62M | -40.29%751.65M | -40.29%751.65M | -20.90%944.04M | 50.13%1.05B | 234.69%1.15B | 181.75%1.26B | 181.75%1.26B | 310.89%1.19B | --702.61M |
Total liabilities | -27.68%1.75B | -24.76%2.06B | -24.76%2.06B | -27.35%2.06B | 27.75%2.28B | 113.58%2.42B | 163.43%2.74B | 163.43%2.74B | 224.49%2.83B | 269.20%1.78B |
Shareholders'equity | ||||||||||
Share capital | 0.40%372.45M | 2.94%372M | 2.94%372M | 7.57%372M | 9.23%370.97M | 9.23%370.97M | 6.88%361.38M | 6.88%361.38M | 22.07%345.82M | 20.33%339.64M |
-common stock | 0.40%372.45M | 2.94%372M | 2.94%372M | 7.57%372M | 9.23%370.97M | 9.23%370.97M | 6.88%361.38M | 6.88%361.38M | 22.07%345.82M | 20.33%339.64M |
Additional paid-in capital | 0.41%366.29M | 2.99%365.84M | 2.99%365.84M | 7.71%365.84M | 9.40%364.81M | 9.40%364.81M | 7.01%355.21M | 7.01%355.21M | 22.56%339.66M | 20.78%333.47M |
Retained earnings | -4.37%1.75B | -1.34%1.72B | -1.34%1.72B | 18.34%1.87B | 43.44%1.88B | 60.06%1.83B | 83.13%1.75B | 83.13%1.75B | 81.87%1.58B | 56.91%1.31B |
Less: Treasury stock | 0.00%815.08M | 0.00%815.08M | 0.00%815.08M | 0.03%815.08M | 389,888.52%815.08M | 562,021.38%815.08M | 740,878.18%815.08M | 740,878.18%815.08M | 740,641.82%814.82M | 90.00%209K |
Other reserves | 272.51%47.63M | 418.94%21.95M | 418.94%21.95M | 14.26%47.65M | 89.26%47.84M | --12.79M | --4.23M | --4.23M | --41.71M | --25.28M |
Other equity interest | -8.00%6.6M | -43.90%6.6M | -43.90%6.6M | -64.88%6.6M | -67.74%7.18M | -67.74%7.18M | -47.10%11.77M | -47.10%11.77M | -36.83%18.8M | -14.95%22.24M |
Total stockholders'equity | -2.42%1.73B | 0.63%1.67B | 0.63%1.67B | 22.22%1.84B | -8.62%1.86B | -3.58%1.78B | 1.11%1.66B | 1.11%1.66B | 3.48%1.51B | 43.07%2.03B |
Noncontrolling interests | -8.41%480.86M | -8.05%472.2M | -8.05%472.2M | 174.73%546.41M | 193.39%552.85M | 9,480.27%525M | 774.94%513.54M | 774.94%513.54M | --198.89M | --188.43M |
Total equity | -3.78%2.21B | -1.42%2.15B | -1.42%2.15B | 39.99%2.39B | 8.52%2.41B | 24.55%2.3B | 27.75%2.18B | 27.75%2.18B | 17.13%1.71B | 56.34%2.22B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data