JP Stock MarketDetailed Quotes

4395 Accrete

Watchlist
  • 723
  • 00.00%
20min DelayMarket to Open Dec 25 15:30 JST
4.32BMarket Cap123.59P/E (Static)

Accrete Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(FY)Dec 31, 2022
(FY)Dec 31, 2021
(FY)Dec 31, 2020
(FY)Dec 31, 2019
(FY)Dec 31, 2018
(FY)Dec 31, 2017
(FY)Dec 31, 2016
Operating cash flow (Indirect Method)
Cash from operating activities
-38.83%727.79M
144.18%1.19B
22.74%487.26M
43.10%397M
28.35%277.43M
22.20%216.16M
370.45%176.89M
37.6M
Net profit before non-cash adjustment
-100.97%-11.65M
168.37%1.2B
30.00%448.59M
38.56%345.08M
11.75%249.05M
30.03%222.87M
645.84%171.4M
--22.98M
Total adjustment of non-cash items
69.76%383.39M
339.30%225.84M
56.52%51.41M
66.81%32.84M
-21.54%19.69M
75.62%25.09M
-28.70%14.29M
--20.04M
-Depreciation and amortization
13.46%157.67M
317.01%138.96M
116.20%33.32M
62.02%15.41M
1.78%9.51M
-17.72%9.35M
7.42%11.36M
--10.58M
-Reversal of impairment losses recognized in profit and loss
--236.67M
--0
----
----
----
----
----
----
-Disposal profit
--30.29M
--0
--15.07M
----
----
----
----
----
-Net exchange gains and losses
--0
--0
--0
----
----
----
----
----
-Remuneration paid in stock
----
----
-25.00%10.82M
300.03%14.42M
--3.61M
----
----
----
-Other non-cash items
-147.46%-41.24M
1,213.29%86.88M
-359.27%-7.8M
-54.19%3.01M
-58.27%6.57M
437.62%15.75M
-69.06%2.93M
--9.47M
Changes in working capital
248.40%356.05M
-1,783.39%-239.93M
-166.79%-12.74M
119.33%19.07M
127.34%8.7M
-261.61%-31.8M
-62.24%-8.8M
---5.42M
-Change in receivables
158.85%196.48M
-137.87%-333.86M
-99.61%-140.35M
-726.78%-70.31M
123.88%11.22M
58.92%-46.98M
-374.21%-114.38M
---24.12M
-Change in prepaid assets
----
----
----
-493.50%-968K
268.49%246K
88.56%-146K
-198.38%-1.28M
--1.3M
-Change in payables
81.55%119.17M
-46.38%65.64M
40.47%122.4M
3,868.99%87.14M
-115.00%-2.31M
-85.53%15.41M
541.04%106.46M
--16.61M
-Change in accrued expense
-111.37%-863K
45.71%7.59M
62.13%5.21M
804.82%3.21M
-449.40%-456K
-120.75%-83K
-49.69%400K
--795K
-Provision for loans, leases and other losses
99.34%41.26M
--20.7M
--0
----
----
----
----
----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-1.63%-7.81M
-529.57%-7.69M
-1.22M
44.74%-315K
-28,400.00%-570K
-2K
Interest received (cash flow from operating activities)
1,267.09%1.08M
690.00%79K
0.00%10K
25.00%10K
166.67%8K
200.00%3K
-83.33%1K
6K
Tax refund paid
-157.39%-529.92M
-62.98%-205.88M
-56.52%-126.33M
-22.03%-80.71M
28.37%-66.14M
-1,581.25%-92.33M
41.14%-5.49M
-9.33M
Other operating cash inflow (outflow)
-1K
0
-1K
0
-1K
0
99.97%-2K
-5.81M
Operating cash flow
-80.42%191.14M
171.41%976.31M
13.73%359.72M
49.69%316.3M
71.08%211.3M
-27.70%123.51M
660.54%170.83M
--22.46M
Investing cash flow
Net PPE purchase and sale
-133.39%-2.85M
31.52%-1.22M
95.03%-1.78M
-3,118.79%-35.79M
-2.49%-1.11M
-228.79%-1.09M
93.87%-330K
---5.38M
Net intangibles purchase and sale
-90.67%-35.25M
1.71%-18.49M
6.84%-18.81M
-11.25%-20.19M
-22.51%-18.15M
-557.82%-14.81M
59.86%-2.25M
---5.61M
Net business purchase and sale
--0
6.14%-400.63M
---426.86M
----
----
----
----
----
Net investment product transactions
40.01%-30M
-150.68%-50.01M
---19.95M
----
----
----
----
----
Net changes in other investments
-3,849.93%-27.06M
-121.33%-685K
121.20%3.21M
---15.14M
----
-100.01%-1K
221.14%8.17M
---6.74M
Investing cash flow
79.80%-95.15M
-1.47%-471.03M
-552.62%-464.19M
-269.28%-71.13M
-21.14%-19.26M
-384.74%-15.9M
131.49%5.58M
---17.73M
Financing cash flow
Net issuance payments of debt
-142.18%-421.28M
188.62%998.86M
--346.08M
----
----
-156.72%-26.12M
8.78%-10.18M
---11.16M
Net common stock issuance
102.07%16.09M
-761.87%-778.9M
883.14%117.68M
-55.50%11.97M
-94.34%26.9M
10,664.87%475.42M
---4.5M
--0
Cash dividends paid
3.77%-56.6M
-5.18%-58.82M
-102.91%-55.92M
---27.56M
----
----
----
----
Net other fund-raising expenses
----
0.00%-1K
98.61%-1K
-140.00%-72K
99.72%-30K
-1,069.22%-10.64M
--1.1M
----
Financing cash flow
-386.58%-461.79M
-60.49%161.14M
2,704.00%407.84M
-158.29%-15.66M
-93.87%26.87M
3,330.62%438.65M
-21.72%-13.58M
---11.16M
Net cash flow
Beginning cash position
43.95%2.19B
24.91%1.52B
23.22%1.22B
28.45%988.28M
244.85%769.37M
270.16%223.11M
-9.63%60.27M
--66.7M
Current changes in cash
-154.89%-365.81M
119.67%666.42M
32.18%303.37M
4.84%229.51M
-59.93%218.91M
235.48%546.26M
2,634.35%162.83M
---6.43M
Effect of exchange rate changes
-45.42%1.14M
--2.08M
--0
--0
--0
--0
--0
----
Cash adjustments other than cash changes
----
0.00%1K
--1K
----
0.00%1K
0.00%1K
200.00%1K
---1K
End cash Position
-16.65%1.82B
43.95%2.19B
24.91%1.52B
23.22%1.22B
28.45%988.28M
244.85%769.37M
270.16%223.11M
--60.27M
Free cash flow
-84.00%153.05M
182.08%956.61M
30.28%339.13M
35.55%260.32M
78.46%192.04M
-36.04%107.61M
1,366.69%168.24M
--11.47M
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2023(FY)Dec 31, 2022(FY)Dec 31, 2021(FY)Dec 31, 2020(FY)Dec 31, 2019(FY)Dec 31, 2018(FY)Dec 31, 2017(FY)Dec 31, 2016
Operating cash flow (Indirect Method)
Cash from operating activities -38.83%727.79M144.18%1.19B22.74%487.26M43.10%397M28.35%277.43M22.20%216.16M370.45%176.89M37.6M
Net profit before non-cash adjustment -100.97%-11.65M168.37%1.2B30.00%448.59M38.56%345.08M11.75%249.05M30.03%222.87M645.84%171.4M--22.98M
Total adjustment of non-cash items 69.76%383.39M339.30%225.84M56.52%51.41M66.81%32.84M-21.54%19.69M75.62%25.09M-28.70%14.29M--20.04M
-Depreciation and amortization 13.46%157.67M317.01%138.96M116.20%33.32M62.02%15.41M1.78%9.51M-17.72%9.35M7.42%11.36M--10.58M
-Reversal of impairment losses recognized in profit and loss --236.67M--0------------------------
-Disposal profit --30.29M--0--15.07M--------------------
-Net exchange gains and losses --0--0--0--------------------
-Remuneration paid in stock ---------25.00%10.82M300.03%14.42M--3.61M------------
-Other non-cash items -147.46%-41.24M1,213.29%86.88M-359.27%-7.8M-54.19%3.01M-58.27%6.57M437.62%15.75M-69.06%2.93M--9.47M
Changes in working capital 248.40%356.05M-1,783.39%-239.93M-166.79%-12.74M119.33%19.07M127.34%8.7M-261.61%-31.8M-62.24%-8.8M---5.42M
-Change in receivables 158.85%196.48M-137.87%-333.86M-99.61%-140.35M-726.78%-70.31M123.88%11.22M58.92%-46.98M-374.21%-114.38M---24.12M
-Change in prepaid assets -------------493.50%-968K268.49%246K88.56%-146K-198.38%-1.28M--1.3M
-Change in payables 81.55%119.17M-46.38%65.64M40.47%122.4M3,868.99%87.14M-115.00%-2.31M-85.53%15.41M541.04%106.46M--16.61M
-Change in accrued expense -111.37%-863K45.71%7.59M62.13%5.21M804.82%3.21M-449.40%-456K-120.75%-83K-49.69%400K--795K
-Provision for loans, leases and other losses 99.34%41.26M--20.7M--0--------------------
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -1.63%-7.81M-529.57%-7.69M-1.22M44.74%-315K-28,400.00%-570K-2K
Interest received (cash flow from operating activities) 1,267.09%1.08M690.00%79K0.00%10K25.00%10K166.67%8K200.00%3K-83.33%1K6K
Tax refund paid -157.39%-529.92M-62.98%-205.88M-56.52%-126.33M-22.03%-80.71M28.37%-66.14M-1,581.25%-92.33M41.14%-5.49M-9.33M
Other operating cash inflow (outflow) -1K0-1K0-1K099.97%-2K-5.81M
Operating cash flow -80.42%191.14M171.41%976.31M13.73%359.72M49.69%316.3M71.08%211.3M-27.70%123.51M660.54%170.83M--22.46M
Investing cash flow
Net PPE purchase and sale -133.39%-2.85M31.52%-1.22M95.03%-1.78M-3,118.79%-35.79M-2.49%-1.11M-228.79%-1.09M93.87%-330K---5.38M
Net intangibles purchase and sale -90.67%-35.25M1.71%-18.49M6.84%-18.81M-11.25%-20.19M-22.51%-18.15M-557.82%-14.81M59.86%-2.25M---5.61M
Net business purchase and sale --06.14%-400.63M---426.86M--------------------
Net investment product transactions 40.01%-30M-150.68%-50.01M---19.95M--------------------
Net changes in other investments -3,849.93%-27.06M-121.33%-685K121.20%3.21M---15.14M-----100.01%-1K221.14%8.17M---6.74M
Investing cash flow 79.80%-95.15M-1.47%-471.03M-552.62%-464.19M-269.28%-71.13M-21.14%-19.26M-384.74%-15.9M131.49%5.58M---17.73M
Financing cash flow
Net issuance payments of debt -142.18%-421.28M188.62%998.86M--346.08M---------156.72%-26.12M8.78%-10.18M---11.16M
Net common stock issuance 102.07%16.09M-761.87%-778.9M883.14%117.68M-55.50%11.97M-94.34%26.9M10,664.87%475.42M---4.5M--0
Cash dividends paid 3.77%-56.6M-5.18%-58.82M-102.91%-55.92M---27.56M----------------
Net other fund-raising expenses ----0.00%-1K98.61%-1K-140.00%-72K99.72%-30K-1,069.22%-10.64M--1.1M----
Financing cash flow -386.58%-461.79M-60.49%161.14M2,704.00%407.84M-158.29%-15.66M-93.87%26.87M3,330.62%438.65M-21.72%-13.58M---11.16M
Net cash flow
Beginning cash position 43.95%2.19B24.91%1.52B23.22%1.22B28.45%988.28M244.85%769.37M270.16%223.11M-9.63%60.27M--66.7M
Current changes in cash -154.89%-365.81M119.67%666.42M32.18%303.37M4.84%229.51M-59.93%218.91M235.48%546.26M2,634.35%162.83M---6.43M
Effect of exchange rate changes -45.42%1.14M--2.08M--0--0--0--0--0----
Cash adjustments other than cash changes ----0.00%1K--1K----0.00%1K0.00%1K200.00%1K---1K
End cash Position -16.65%1.82B43.95%2.19B24.91%1.52B23.22%1.22B28.45%988.28M244.85%769.37M270.16%223.11M--60.27M
Free cash flow -84.00%153.05M182.08%956.61M30.28%339.13M35.55%260.32M78.46%192.04M-36.04%107.61M1,366.69%168.24M--11.47M
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Heat List
JP
Overall
Symbol
Price
% Chg

No Data