Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CHINA OILFIELD
02883
5
CNOOC
00883
| (FY)Dec 31, 2025 | (FY)Dec 31, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | (Q3)Sep 30, 2019 | (Q2)Jun 30, 2019 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -67.64%1.7M | 192.82%5.26M | 25.33%1.8M | -57.69%1.43M | -56.59%3.39M | 62.06%7.8M | 86.70%4.82M | 1,346.97%823K | 6.01%1.6M | 10,820.00%1.61M |
| Net profit before non-cash adjustment | -54.77%1.57M | 174.23%3.47M | -16.34%1.27M | -46.80%1.51M | -3.99%2.84M | 166.19%2.96M | -329.57%-4.47M | -5,749.43%-5.09M | -51.35%343K | -135.83%-230K |
| Total adjustment of non-cash items | 61.88%981K | -68.83%606K | 106.81%1.94M | -13.68%940K | -72.49%1.09M | -45.89%3.96M | 181.64%7.32M | 539.66%5.57M | -6.02%562K | 4.10%609K |
| -Depreciation and amortization | -2.48%1.49M | 9.68%1.53M | 2.95%1.4M | -11.78%1.36M | -26.44%1.54M | -8.90%2.09M | -0.39%2.29M | -5.15%571K | -0.36%561K | 1.22%582K |
| -Reversal of impairment losses recognized in profit and loss | --620K | --0 | 11,350.00%1.15M | 171.43%10K | -101.40%-14K | 12,412.50%1M | 118.60%8K | --42K | --0 | 13.51%-32K |
| -Assets reserve and write-off | ---- | --0 | ---5K | ---- | 80.22%-18K | -911.11%-91K | 97.31%-9K | 96.53%-11K | 111.11%2K | ---- |
| -Share of associates | -21.84%-491K | -10.71%-403K | 13.54%-364K | 5.61%-421K | -149.39%-446K | -81.56%903K | 2,288.29%4.9M | 1,497.73%4.94M | 94.55%-3K | 34.48%-19K |
| -Disposal profit | -253.85%-80K | 425.00%52K | -700.00%-16K | 94.87%-2K | ---39K | --0 | -101.42%-3K | --0 | ---7K | --0 |
| -Net exchange gains and losses | 25.00%-6K | -300.00%-8K | -82.61%4K | --23K | --0 | ---- | 266.67%5K | 1,000.00%9K | -138.60%-22K | 400.00%35K |
| -Remuneration paid in stock | ---- | ---- | ---- | ---- | -75.00%7K | 16.67%28K | -63.64%24K | -44.44%10K | -37.50%10K | -42.86%12K |
| -Other non-cash items | 1.95%-554K | -162.79%-565K | -760.00%-215K | -139.68%-25K | 110.00%63K | -71.15%30K | -46.67%104K | -85.11%7K | -58.82%21K | -35.42%31K |
| Changes in working capital | -171.62%-848K | 183.79%1.18M | -38.67%-1.41M | -87.32%-1.02M | -161.54%-544K | -55.13%884K | 200.15%1.97M | 140.87%347K | 232.86%699K | 198.95%1.23M |
| -Change in receivables | -72.85%414K | 196.03%1.53M | 58.18%-1.59M | -1,282.87%-3.8M | 79.33%321K | -67.92%179K | 1,030.00%558K | 178.48%835K | -135.21%-563K | 159.24%856K |
| -Change in inventory | -83.33%26K | 603.23%156K | 71.30%-31K | -252.11%-108K | -95.62%71K | 56.92%1.62M | 161.63%1.03M | 154.76%685K | 112.55%86K | -96.38%27K |
| -Change in prepaid assets | -1,713.16%-613K | 112.97%38K | -15.35%-293K | -130.91%-254K | -248.65%-110K | 189.16%74K | -128.33%-83K | -51.29%170K | 44.70%-120K | -63.44%83K |
| -Change in payables | -26.17%-675K | -207.21%-535K | -84.11%499K | 480.15%3.14M | -10.28%-826K | -217.40%-749K | 306.47%638K | -206.02%-1.23M | 600.00%1.37M | 132.93%358K |
| -Change in accrued expense | ---- | ---- | ---- | ---- | ---- | -36.93%-241K | 18.14%-176K | -139.13%-110K | 65.26%-74K | -129.87%-95K |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | 18.18%-117K | -50.53%-143K | -46.15%-95K | 54.55%-65K | 28.14%-143K | 38.20%-199K | -9.52%-322K | 21.25%-63K | 2.56%-76K | -25.00%-90K |
| Interest received (cash flow from operating activities) | -25.55%271K | 24.23%364K | 176.42%293K | 32.50%106K | -52.66%80K | 1.81%169K | 66.00%166K | 36.36%45K | 157.14%72K | -95.83%1K |
| Tax refund paid | -539.53%-550K | 78.01%-86K | -52.73%-391K | -365.45%-256K | 64.05%-55K | -115.49%-153K | -317.65%-71K | -2K | -700.00%-40K | -460.00%-28K |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | -75.79%1.31M | 236.49%5.39M | 31.61%1.6M | -62.74%1.22M | -57.10%3.27M | 66.09%7.62M | 93.75%4.59M | 810.62%803K | 7.00%1.56M | 2,292.65%1.49M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -112.24%-711K | -191.30%-335K | 58.18%-115K | -623.68%-275K | 84.30%-38K | 27.33%-242K | -115.69%-333K | -101.79%-38K | 297.62%83K | -566.67%-360K |
| Net business purchase and sale | --0 | 158.40%410K | ---702K | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
| Dividends received (cash flow from investment activities) | --0 | 34.78%93K | -47.33%69K | --131K | --0 | ---- | --49K | --0 | --0 | --49K |
| Investing cash flow | -523.21%-711K | 122.46%168K | -419.44%-748K | -278.95%-144K | 84.30%-38K | 14.79%-242K | -113.38%-284K | -101.79%-38K | 297.62%83K | -475.93%-311K |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -104.07%-451K | -38.13%-221K | 42.65%-160K | 94.50%-279K | -645.44%-5.07M | 68.78%-680K | -204.19%-2.18M | 10.67%-159K | -845.45%-1.66M | 2.22%-176K |
| Net common stock issuance | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---1K | --0 | --0 |
| Increase or decrease of lease financing | -7.03%-350K | -128.67%-327K | -50.53%-143K | 28.03%-95K | 11.41%-132K | 36.05%-149K | -133.00%-233K | -115.38%-56K | -137.50%-57K | -152.00%-63K |
| Cash dividends paid | 0.00%-550K | 45.00%-550K | 37.50%-1M | 0.00%-1.6M | ---1.6M | ---- | ---1.2M | --0 | ---- | ---1.2M |
| Net other fund-raising expenses | ---- | ---- | ---- | ---- | ---- | ---- | -118.56%-62K | ---- | ---- | ---- |
| Financing cash flow | -23.04%-1.35M | 15.73%-1.1M | 33.99%-1.3M | 70.97%-1.97M | -720.39%-6.8M | 77.43%-829K | -662.03%-3.67M | -36.27%-278K | -760.50%-1.72M | -601.95%-1.44M |
| Net cash flow | ||||||||||
| Beginning cash position | 27.83%20.51M | -2.71%16.04M | -5.30%16.49M | -17.20%17.41M | 45.23%21.03M | 4.52%14.48M | 40.75%13.85M | 16.17%14M | 29.65%14.05M | 28.53%14.35M |
| Current changes in cash | -116.94%-756K | 1,096.43%4.46M | 50.22%-448K | 74.79%-900K | -154.51%-3.57M | 937.88%6.55M | -84.26%631K | -72.97%487K | -106.41%-78K | 20.80%-259K |
| Effect of exchange rate changes | --0 | --0 | 104.55%1K | 52.17%-22K | ---46K | --0 | -350.00%-5K | -800.00%-7K | 483.33%23K | -1,950.00%-37K |
| End cash Position | -3.69%19.75M | 27.83%20.51M | -2.71%16.04M | -5.30%16.49M | -17.20%17.41M | 45.23%21.03M | 4.52%14.48M | 4.52%14.48M | 16.17%14M | 29.65%14.05M |
| Free cash flow | -88.57%578K | 244.41%5.06M | 56.00%1.47M | -70.52%941K | -56.74%3.19M | 73.97%7.38M | 96.89%4.24M | 521.55%763K | 10.17%1.56M | 1,026.23%1.13M |
| Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |