(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 32.09%44.31B | -11.52%33.55B | 0.10%37.92B | 6.07%37.88B | 27.62%35.71B | 1.61%27.98B | -8.25%27.54B | 33.75%30.01B | 5.34%22.44B | 4.80%21.3B |
Net profit before non-cash adjustment | 0.89%48.47B | 26.50%48.04B | 11.34%37.98B | 12.80%34.11B | -1.54%30.24B | 7.75%30.71B | 15.28%28.5B | 26.23%24.73B | 10.79%19.59B | 19.82%17.68B |
Total adjustment of non-cash items | 102.47%2.62B | -80.55%1.3B | 9,620.00%6.66B | -103.03%-70M | -57.47%2.31B | 56.11%5.44B | -37.94%3.48B | -9.29%5.61B | -4.08%6.19B | 4.71%6.45B |
-Depreciation and amortization | 9.12%6.94B | 7.62%6.36B | 6.41%5.91B | 4.69%5.55B | 5.28%5.3B | 2.59%5.04B | 3.02%4.91B | -4.62%4.77B | 6.82%5B | -17.85%4.68B |
-Reversal of impairment losses recognized in profit and loss | -35,700.00%-356M | -98.04%1M | 13.33%51M | -89.98%45M | 274.17%449M | 179.07%120M | -75.29%43M | -59.25%174M | -57.93%427M | 355.16%1.02B |
-Disposal profit | 46.60%-2.61B | -927.37%-4.88B | 91.15%-475M | -177.23%-5.37B | -105.63%-1.94B | 14.29%-942M | -27,575.00%-1.1B | 144.44%4M | -103.26%-9M | 2,400.00%276M |
-Other non-cash items | -635.33%-1.35B | -115.61%-184M | 495.64%1.18B | 80.17%-298M | -222.89%-1.5B | 429.65%1.22B | -155.46%-371M | -13.45%669M | 60.37%773M | 89.02%482M |
Changes in working capital | 57.05%-6.78B | -134.62%-15.79B | -275.35%-6.73B | 21.58%3.84B | 138.62%3.16B | -83.70%-8.17B | -1,264.42%-4.45B | 90.23%-326M | -17.83%-3.34B | -378.55%-2.83B |
-Change in receivables | -183.55%-8.41B | -18.97%-2.97B | -344.56%-2.49B | -108.29%-561M | 228.87%6.77B | -18.19%-5.25B | -180.85%-4.44B | 49.16%-1.58B | -646.92%-3.11B | 168.31%569M |
-Change in inventory | 90.52%-892M | -28.89%-9.41B | -366.27%-7.3B | 146.14%2.74B | 132.63%1.11B | -132.40%-3.41B | -204.78%-1.47B | -27.02%1.4B | 166.49%1.92B | -94.55%-2.89B |
-Change in payables | 180.47%2.52B | -201.33%-3.13B | 86.47%3.09B | 134.37%1.66B | -1,116.46%-4.82B | -66.19%474M | 929.59%1.4B | 92.07%-169M | -69.94%-2.13B | -177.55%-1.25B |
-Provision for loans, leases and other losses | 102.51%7M | -1,228.57%-279M | ---21M | --0 | 365.00%93M | -67.74%20M | 169.57%62M | 243.75%23M | -102.16%-16M | 579.82%741M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -65.38%-129M | -27.87%-78M | 0.00%-61M | 11.59%-61M | 12.66%-69M | 2.47%-79M | -15.71%-81M | 20.45%-70M | 12.00%-88M | -16.28%-100M |
Interest received (cash flow from operating activities) | 9.49%1.5B | 23.09%1.37B | -6.63%1.11B | -28.11%1.19B | 20.23%1.66B | 18.27%1.38B | 10.21%1.17B | 0.00%1.06B | 12.91%1.06B | 6.12%937M |
Tax refund paid | -36.58%-15.72B | 0.59%-11.51B | -38.86%-11.57B | 13.03%-8.34B | -2.77%-9.58B | -10.85%-9.33B | -20.56%-8.41B | -7.29%-6.98B | -21.52%-6.5B | 1.42%-5.35B |
Other operating cash inflow (outflow) | 200.00%1M | -1M | 0 | -56.10%54M | 235.16%123M | -9,200.00%-91M | 1M | 0 | 99.96%-1M | -63,875.00%-2.56B |
Operating cash flow | 28.44%29.97B | -14.82%23.33B | -10.85%27.39B | 10.38%30.73B | 40.14%27.84B | -1.72%19.86B | -15.87%20.21B | 42.10%24.02B | 18.81%16.91B | -9.32%14.23B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -186.38%-17.75B | 14.88%-6.2B | -21.92%-7.28B | 21.57%-5.97B | -30.43%-7.61B | -6.98%-5.84B | -2.85%-5.46B | 0.28%-5.31B | 31.72%-5.32B | -14.93%-7.79B |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --535M |
Net investment product transactions | -23.03%3.32B | 1,884.79%4.31B | -97.54%217M | 232.96%8.81B | 350.00%2.65B | -16.12%588M | 242.77%701M | -1,026.42%-491M | 111.96%53M | 53.22%-443M |
Advance cash and loans provided to other parties | -83.33%-11M | ---6M | --0 | -300.00%-8M | ---2M | ---- | -100.00%-2M | ---1M | --0 | -75.00%-7M |
Repayment of advance payments to other parties and cash income from loans | 300.00%8M | -50.00%2M | 33.33%4M | 50.00%3M | 100.00%2M | -66.67%1M | -25.00%3M | -55.56%4M | 50.00%9M | 0.00%6M |
Net changes in other investments | -144.64%-529M | 169.87%1.19B | -80.43%-1.7B | -828.68%-940M | 144.18%129M | -129.92%-292M | -234.21%-127M | 74.67%-38M | 22.28%-150M | 41.69%-193M |
Investing cash flow | -2,010.58%-14.96B | 91.90%-709M | -562.25%-8.76B | 139.15%1.89B | 12.67%-4.84B | -13.50%-5.54B | 16.29%-4.88B | -7.82%-5.83B | 31.49%-5.41B | 2.01%-7.89B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 74.17%-281M | 75.06%-1.09B | -1,866.40%-4.36B | 6.93%247M | 198.30%231M | -256.06%-235M | 72.15%-66M | 48.70%-237M | -1,024.00%-462M | 102.75%50M |
Net common stock issuance | -7.28%-7.52B | -81.11%-7.01B | -133.64%-3.87B | 60.75%-1.66B | -4.77%-4.22B | 0.22%-4.03B | -9.64%-4.04B | -23.03%-3.68B | -27.16%-2.99B | -1,669.17%-2.35B |
Increase or decrease of lease financing | -1.54%-132M | 18.24%-130M | 4.22%-159M | -0.61%-166M | -71.88%-165M | -31.51%-96M | 23.96%-73M | 41.82%-96M | 7.82%-165M | -26.06%-179M |
Cash dividends paid | -15.72%-9.16B | -14.41%-7.92B | -7.02%-6.92B | 9.33%-6.47B | -10.49%-7.13B | -49.69%-6.45B | -23.38%-4.31B | -22.51%-3.49B | -20.95%-2.85B | -7.47%-2.36B |
Cash dividends for minorities | 65.38%-9M | -1,200.00%-26M | 0.00%-2M | 0.00%-2M | ---2M | --0 | 0.00%-2M | 50.00%-2M | 0.00%-4M | -100.00%-4M |
Net other fund-raising expenses | 33.33%-2M | ---3M | ---- | ---- | 33.33%-2M | -50.00%-3M | 0.00%-2M | 33.33%-2M | -50.00%-3M | 50.00%-2M |
Financing cash flow | -5.76%-17.1B | -5.60%-16.17B | -90.40%-15.31B | 28.75%-8.04B | -4.37%-11.29B | -27.37%-10.81B | -13.02%-8.49B | -15.96%-7.51B | -33.68%-6.48B | -12.91%-4.85B |
Net cash flow | ||||||||||
Beginning cash position | 9.39%89.08B | 6.31%81.43B | 51.12%76.6B | 28.78%50.68B | 7.93%39.36B | 24.82%36.47B | 54.33%29.22B | 29.30%18.93B | 24.19%14.64B | 72.14%11.79B |
Current changes in cash | -132.46%-2.1B | 94.05%6.45B | -86.47%3.33B | 109.85%24.58B | 233.68%11.71B | -48.68%3.51B | -35.96%6.84B | 112.77%10.68B | 236.91%5.02B | -55.44%1.49B |
Effect of exchange rate changes | -53.99%524M | -24.57%1.14B | 3,875.00%1.51B | 89.56%-40M | 38.03%-383M | -250.73%-618M | 204.06%410M | 46.03%-394M | -233.94%-730M | -50.77%545M |
Cash adjustments other than cash changes | -101.75%-1M | 5,800.00%57M | -100.07%-1M | 68,800.00%1.37B | ---2M | ---- | ---- | ---2M | ---- | 67.08%817M |
End cash Position | -1.76%87.51B | 9.39%89.08B | 6.31%81.43B | 51.12%76.6B | 28.78%50.68B | 7.93%39.36B | 24.82%36.47B | 54.33%29.22B | 29.30%18.93B | 24.19%14.64B |
Free cash flow | -28.58%12.22B | -14.33%17.11B | -19.27%19.98B | 22.95%24.74B | 44.65%20.13B | -0.63%13.91B | -25.16%14B | 61.52%18.71B | 86.94%11.58B | -30.27%6.2B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data