(Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|
Assets | |||||||
Current assets | |||||||
Cash, cash equivalents and short term investments | -70.27%1.57B | -49.57%2.81B | --3.84B | --3.84B | --4.66B | --5.28B | --5.58B |
-Cash and cash equivalents | -70.27%1.57B | -49.57%2.81B | --3.84B | --3.84B | --4.66B | --5.28B | --5.58B |
Receivables | -26.97%1.01B | -35.55%703.39M | --716.79M | --716.79M | --791.89M | --1.38B | --1.09B |
-Accounts receivable | -26.97%1.01B | -35.55%703.39M | --550.51M | --550.51M | --791.89M | --1.38B | --1.09B |
-Gross accounts receivable | -26.97%1.01B | -35.55%703.39M | --550.51M | --550.51M | --791.89M | --1.38B | --1.09B |
-Other receivables | ---- | ---- | --166.28M | --166.28M | ---- | ---- | ---- |
Inventory | -99.94%129K | -93.31%16.72M | --24.23M | --24.23M | --219.26M | --212.21M | --250M |
Tax assets-Current | ---- | ---- | --429.28M | --429.28M | ---- | ---- | ---- |
Other current assets | -39.64%616M | -45.74%728.06M | --278.67M | --278.67M | --759.16M | --1.02B | --1.34B |
Total current assets | -59.54%3.19B | -48.42%4.26B | --5.29B | --5.29B | --6.43B | --7.89B | --8.26B |
Non current assets | |||||||
Net PPE | --147.92M | 14.75%145.38M | --531.34M | --531.34M | --0 | --0 | --126.7M |
-Gross PP&E | ---- | ---- | --531.34M | --531.34M | ---- | ---- | ---- |
Total investment | -24.15%717.04M | -36.22%691.08M | --178.6M | --178.6M | --979.79M | --945.41M | --1.08B |
-Financial asset investment | ---- | ---- | --178.6M | --178.6M | ---- | ---- | ---- |
-Including:Available-for-sale securities | ---- | ---- | --178.6M | --178.6M | ---- | ---- | ---- |
Goodwill and other intangible assets | --163.14M | -93.23%115.82M | --0 | --0 | --0 | --0 | --1.71B |
-Goodwill | --34.47M | --51.71M | ---- | ---- | ---- | ---- | ---- |
-Other intangible assets | --128.67M | -96.26%64.11M | ---- | ---- | ---- | ---- | --1.71B |
Deferred tax assets-non current | ---- | ---- | --6.79M | --6.79M | ---- | ---- | ---- |
Deferred assets-non current | -28.86%2.26M | -24.58%2.78M | --2.15M | --2.15M | --2.66M | --3.18M | --3.69M |
Other non current assets | ---- | ---- | --8.86M | --8.86M | ---- | ---- | ---- |
Total non current assets | 8.62%1.03B | -67.36%955.07M | --727.73M | --727.73M | --982.45M | --948.58M | --2.93B |
Total assets | -52.23%4.22B | -53.37%5.22B | --6.02B | --6.02B | --7.41B | --8.84B | --11.19B |
Liabilities | |||||||
Current liabilities | |||||||
Financial liabilities | -71.82%659.21M | -46.67%1.45B | --1.87B | --1.87B | --1.61B | --2.34B | --2.71B |
-Current debt and capital lease obligation | -71.82%659.21M | -46.67%1.45B | --1.87B | --1.87B | --1.61B | --2.34B | --2.71B |
-Including:Current debt | -71.82%659.21M | -46.67%1.45B | --1.87B | --1.87B | --1.61B | --2.34B | --2.71B |
Payables | 6.38%536.49M | -43.62%213.9M | --261.91M | --261.91M | --405.24M | --504.3M | --379.36M |
-accounts payable | 8.30%536.49M | -40.35%213.9M | --261.91M | --261.91M | --405.24M | --495.37M | --358.57M |
-Total tax payable | ---- | ---- | --0 | --0 | --0 | --8.93M | --20.79M |
Current provisions | 190.48%503.83M | 152.47%507.56M | --525.47M | --525.47M | --171.7M | --173.44M | --201.03M |
Accrued and deferred income | -86.23%101.35M | -52.33%339.36M | --422.85M | --422.85M | --513.68M | --736.25M | --711.85M |
Other current liabilities | -32.07%401.94M | -48.77%438.64M | --577.47M | --577.47M | --470.34M | --591.72M | --856.26M |
Current liabilities | -49.30%2.2B | -39.39%2.95B | --3.66B | --3.66B | --3.17B | --4.34B | --4.86B |
Non current liabilities | |||||||
Non current financial liabilities | -79.22%280.68M | -65.07%598.9M | --411.73M | --411.73M | --1.34B | --1.35B | --1.71B |
-Long term debt and capital lease obligation | -79.22%280.68M | -65.07%598.9M | --411.73M | --411.73M | --1.34B | --1.35B | --1.71B |
-Including:Long term debt | -79.22%280.68M | -65.07%598.9M | --411.73M | --411.73M | --1.34B | --1.35B | --1.71B |
Long term provisions | ---- | ---- | ---- | ---- | --14M | --14M | --14M |
Other non current liabilities | -8.09%55.14M | -17.46%55.25M | --65.21M | --65.21M | --58.53M | --59.99M | --66.93M |
Total non current liabilities | -76.43%335.82M | -63.57%654.15M | --476.94M | --476.94M | --1.41B | --1.43B | --1.8B |
Total liabilities | -56.00%2.54B | -45.92%3.6B | --4.14B | --4.14B | --4.59B | --5.77B | --6.65B |
Shareholders'equity | |||||||
Share capital | 0.00%5.31B | 0.23%5.31B | --5.31B | --5.31B | --5.31B | --5.31B | --5.3B |
-common stock | 0.00%5.31B | 0.23%5.31B | --5.31B | --5.31B | --5.31B | --5.31B | --5.3B |
Additional paid-in capital | 0.00%5.66B | 0.21%5.66B | --5.66B | --5.66B | --5.66B | --5.66B | --5.65B |
Retained earnings | -18.32%-9.03B | -47.30%-9.09B | ---8.74B | ---8.74B | ---7.99B | ---7.63B | ---6.17B |
Less: Treasury stock | 2.29%19.95M | 0.04%19.51M | --19.51M | --19.51M | --19.51M | --19.51M | --19.51M |
Other reserves | 18.19%-315.14M | 15.39%-313.24M | ---382.31M | ---382.31M | ---307.94M | ---385.23M | ---370.22M |
Total stockholders'equity | -45.27%1.61B | -64.65%1.55B | --1.83B | --1.83B | --2.65B | --2.93B | --4.39B |
Noncontrolling interests | -42.62%79.17M | -54.31%66.19M | --53.43M | --53.43M | --169.58M | --137.96M | --144.86M |
Total equity | -45.15%1.69B | -64.32%1.62B | --1.88B | --1.88B | --2.82B | --3.07B | --4.53B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data