(FY)Feb 29, 2024 | (FY)Feb 28, 2023 | (FY)Feb 28, 2022 | (FY)Feb 28, 2021 | (FY)Feb 29, 2020 | (FY)Feb 28, 2019 | (FY)Feb 28, 2018 | |
---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | |||||||
Cash from operating activities | -53.01%502.39M | 198.01%1.07B | -38.51%358.78M | 17.63%583.51M | 18.53%496.07M | 197.68%418.5M | 140.59M |
Net profit before non-cash adjustment | -38.26%350.32M | 26.02%567.4M | -25.13%450.24M | 49.30%601.39M | 4.29%402.82M | 197.51%386.25M | --129.83M |
Total adjustment of non-cash items | 1,545.36%336.54M | 36.62%20.45M | -37.77%14.97M | 5,009.80%24.06M | -138.80%-490K | -92.57%1.26M | --17M |
-Depreciation and amortization | 34.03%25.48M | -36.53%19.01M | 102.15%29.95M | 12.09%14.82M | 23.10%13.22M | 10.75%10.74M | --9.7M |
-Disposal profit | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Net exchange gains and losses | 1.68%-4.45M | 0.20%-4.53M | -504.73%-4.54M | -20.89%1.12M | 108.46%1.42M | -227.06%-16.74M | --13.18M |
-Other non-cash items | 5,184.07%315.51M | 157.17%5.97M | -228.65%-10.45M | 153.67%8.12M | -308.19%-15.13M | 223.66%7.27M | ---5.88M |
Changes in working capital | -138.32%-184.47M | 552.26%481.36M | -153.78%-106.43M | -144.74%-41.94M | 202.47%93.75M | 596.86%30.99M | ---6.24M |
-Change in receivables | -117.86%-244.48M | -127.36%-112.22M | 155.17%410.2M | -1,198.26%-743.51M | 289.31%67.7M | 75.02%-35.76M | ---143.13M |
-Change in inventory | 202.80%15.97M | -128.81%-15.54M | -187.65%-6.79M | 560.58%7.75M | 86.61%-1.68M | -10,659.66%-12.57M | --119K |
-Change in prepaid assets | -208.42%-1.03B | -8,673.95%-334.11M | 75.28%-3.81M | ---15.41M | ---- | ---- | ---- |
-Change in payables | -130.78%-155.98M | 202.46%506.79M | -175.58%-494.62M | 3,130.37%654.44M | -182.66%-21.6M | -73.69%26.13M | --99.3M |
-Provision for loans, leases and other losses | -24.94%4.35M | 174.11%5.8M | -120.92%-7.82M | 1,082.98%37.39M | 277.78%3.16M | -116.79%-1.78M | --10.59M |
-Changes in other current assets | 184.72%1.23B | 12,092.23%430.64M | -120.64%-3.59M | -62.31%17.4M | -16.02%46.17M | 104.45%54.97M | --26.89M |
Dividends paid (cash flow from operating activities) | |||||||
Dividends received (cash flow from operating activities) | |||||||
Interest paid (cash flow from operating activities) | -180.89%-1.01M | -361K | 0 | 79.88%-69K | -343K | ||
Interest received (cash flow from operating activities) | 133.33%7K | -25.00%3K | -20.00%4K | -91.67%5K | -24.05%60K | -32.48%79K | 117K |
Tax refund paid | 18.82%-76.1M | 53.46%-93.75M | -88.60%-201.43M | 41.27%-106.8M | -407.25%-181.86M | 9.14%-35.85M | -39.46M |
Other operating cash inflow (outflow) | -11,884.23%-325.01M | -27.27%2.76M | 262.87%3.79M | -39.17%1.05M | -59.69%1.72M | 589.64%4.26M | 618K |
Operating cash flow | -89.75%100.27M | 506.83%977.86M | -66.27%161.14M | 51.19%477.76M | -18.33%315.99M | 281.13%386.92M | --101.52M |
Investing cash flow | |||||||
Net PPE purchase and sale | -47.72%-14.5M | 80.80%-9.82M | -479.32%-51.13M | 32.51%-8.83M | -245.43%-13.08M | 65.04%-3.79M | ---10.83M |
Net intangibles purchase and sale | 1.97%-15.2M | -63.37%-15.51M | ---9.49M | --0 | ---- | 7.65%-2.11M | ---2.29M |
Net investment product transactions | ---- | ---- | ---- | ---- | ---- | ---- | --3.57M |
Advance cash and loans provided to other parties | ---1.47M | --0 | ---- | ---- | ---- | ---- | ---- |
Repayment of advance payments to other parties and cash income from loans | --16K | ---- | ---- | ---- | ---- | ---- | ---- |
Net changes in other investments | -159.11%-5.35M | -114.92%-2.06M | 2,868.03%13.83M | 101.57%466K | ---29.75M | ---- | ---8.76M |
Investing cash flow | -33.28%-36.51M | 41.46%-27.39M | -459.72%-46.79M | 80.48%-8.36M | -625.85%-42.83M | 67.78%-5.9M | ---18.31M |
Financing cash flow | |||||||
Net issuance payments of debt | ---- | ---- | ---- | ---- | ---- | -200.00%-30M | --30M |
Net common stock issuance | -59.08%7.41M | -20.40%18.11M | 21.93%22.74M | -88.04%18.65M | -44.88%155.97M | --282.99M | ---- |
Issuance fees | ---- | ---- | ---- | ---- | -83.80%-3.68M | ---2M | ---- |
Net other fund-raising expenses | 0.00%-1K | 0.00%-1K | 0.00%-1K | 0.00%-1K | ---1K | ---- | ---- |
Financing cash flow | -59.08%7.41M | -20.40%18.1M | 21.93%22.74M | -87.75%18.65M | -39.32%152.3M | 736.64%250.99M | --30M |
Net cash flow | |||||||
Beginning cash position | 47.00%3.07B | 7.45%2.09B | 33.30%1.94B | 40.64%1.46B | 157.28%1.04B | 39.82%403.06M | --288.27M |
Current changes in cash | -92.65%71.18M | 606.51%968.57M | -71.91%137.09M | 14.71%488.05M | -32.68%425.46M | 458.27%632.02M | --113.21M |
Effect of exchange rate changes | 20.02%15.98M | 70.83%13.32M | 421.58%7.8M | 40.49%-2.42M | -310.82%-4.07M | 21.89%1.93M | --1.59M |
Cash adjustments other than cash changes | 0.00%1K | 0.00%1K | 0.00%1K | 200.00%1K | ---1K | ---- | ---- |
End cash Position | 2.84%3.16B | 47.00%3.07B | 7.45%2.09B | 33.30%1.94B | 40.64%1.46B | 157.28%1.04B | --403.06M |
Free cash flow | -92.59%70.57M | 847.62%952.53M | -78.56%100.52M | 54.81%468.93M | -20.50%302.91M | 331.76%381.02M | --88.25M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data