Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (Q3)Feb 28, 2026 | (Q2)Nov 30, 2025 | (FY)May 31, 2025 | (Q4)May 31, 2025 | (Q2)Nov 30, 2024 | (FY)May 31, 2024 | (Q4)May 31, 2024 | (Q3)Feb 29, 2024 | (Q2)Nov 30, 2023 | (Q1)Aug 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | --1.37B | -51.76%1.46B | 29.39%2.2B | 29.39%2.2B | 121.93%3.03B | 15.16%1.7B | 15.16%1.7B | -10.93%1.01B | 5.71%1.37B | -9.37%1.07B |
| -Cash and cash equivalents | --1.37B | -51.76%1.46B | 29.39%2.2B | 29.39%2.2B | 121.93%3.03B | 15.16%1.7B | 15.16%1.7B | -10.93%1.01B | 5.71%1.37B | -9.37%1.07B |
| Receivables | --3.05B | 29.15%3.18B | 20.92%2.59B | 20.92%2.59B | 13.36%2.46B | 21.95%2.14B | 21.95%2.14B | 35.47%2.44B | 13.16%2.17B | 20.12%1.94B |
| -Accounts receivable | --3.05B | 29.15%3.18B | 20.92%2.59B | 20.92%2.59B | 13.36%2.46B | 21.95%2.14B | 21.95%2.14B | 35.47%2.44B | 13.16%2.17B | 20.12%1.94B |
| -Gross accounts receivable | --3.05B | 29.15%3.18B | 20.92%2.59B | 20.92%2.59B | 13.36%2.46B | 21.95%2.14B | 21.95%2.14B | 35.47%2.44B | 13.16%2.17B | 20.12%1.94B |
| Inventory | --81.78M | 33.18%33.03M | -22.10%28.1M | -22.10%28.1M | -27.28%24.8M | 7.56%36.07M | 7.56%36.07M | -16.69%51.36M | 3.83%34.1M | 16.56%36.7M |
| Prepaid assets | ---- | ---- | ---- | ---- | ---- | 14.02%114.19M | 14.02%114.19M | ---- | ---- | ---- |
| Other current assets | --269.56M | 13.76%299.59M | 101.11%407.86M | 101.11%407.86M | 21.26%263.34M | -2.18%202.81M | -2.18%202.81M | -22.01%131.96M | 30.07%217.17M | 76.12%217.76M |
| Total current assets | --4.77B | -13.94%4.97B | 24.56%5.23B | 24.56%5.23B | 52.57%5.78B | 17.39%4.2B | 17.39%4.2B | 14.76%3.63B | 11.08%3.79B | 10.65%3.26B |
| Non current assets | ||||||||||
| Net PPE | --3.48B | 0.69%3.51B | -1.53%3.48B | -1.53%3.48B | -1.95%3.48B | -1.18%3.54B | -1.18%3.54B | -1.87%3.53B | -1.71%3.55B | -1.96%3.57B |
| -Gross PP&E | --3.48B | 0.69%3.51B | -13.27%3.48B | -13.27%3.48B | -1.95%3.48B | 1.37%4.01B | 1.37%4.01B | -1.87%3.53B | -1.71%3.55B | -1.96%3.57B |
| -Accumulated depreciation | ---- | ---- | ---- | ---- | ---- | -25.23%-478.61M | -25.23%-478.61M | ---- | ---- | ---- |
| Prepaid assets-non current | ---- | ---- | ---- | ---- | ---- | -30.41%3.16M | -30.41%3.16M | ---- | ---- | ---- |
| Total investment | --216.92M | --235.46M | 1.50%196.92M | 1.50%196.92M | ---- | 3.48%194.02M | 3.48%194.02M | ---- | ---- | ---- |
| -Financial asset investment | --216.92M | --235.46M | 1.50%196.92M | 1.50%196.92M | ---- | 3.48%194.02M | 3.48%194.02M | ---- | ---- | ---- |
| -Including:Available-for-sale securities | --216.92M | --235.46M | 1.50%196.92M | 1.50%196.92M | ---- | 3.48%194.02M | 3.48%194.02M | ---- | ---- | ---- |
| Goodwill and other intangible assets | --1.65B | 3,427.20%1.69B | 2,884.15%1.77B | 2,884.15%1.77B | -30.86%47.86M | -25.61%59.29M | -25.61%59.29M | -20.06%63.74M | -14.23%69.22M | -3.02%75.31M |
| -Goodwill | --1.19B | --1.22B | --1.28B | --1.28B | ---- | ---- | ---- | ---- | ---- | ---- |
| -Other intangible assets | --452.63M | --466.01M | 729.40%491.77M | 729.40%491.77M | ---- | -25.61%59.29M | -25.61%59.29M | ---- | ---- | ---- |
| Defined pension benefit | --254.78M | --226.56M | 268.54%199.6M | 268.54%199.6M | ---- | 11.71%54.16M | 11.71%54.16M | ---- | ---- | ---- |
| Deferred tax assets-non current | --86.86M | -23.48%191.54M | -9.26%250.77M | -9.26%250.77M | 8.52%250.32M | 13.56%276.36M | 13.56%276.36M | -9.98%152.92M | -10.61%230.66M | -10.52%168.25M |
| Other non current assets | --164.59M | -59.03%156.2M | 56.84%113.85M | 56.84%113.85M | 0.66%381.27M | 3.87%72.59M | 3.87%72.59M | 23.46%359.87M | 54.01%378.78M | 25.95%314.2M |
| Total non current assets | --5.85B | 44.27%6B | 43.30%6.01B | 43.30%6.01B | -1.62%4.16B | -0.38%4.2B | -0.38%4.2B | -0.77%4.1B | 0.77%4.23B | -0.70%4.12B |
| Total assets | --10.62B | 10.43%10.98B | 33.93%11.24B | 33.93%11.24B | 23.98%9.94B | 7.78%8.39B | 7.78%8.39B | 5.96%7.74B | 5.39%8.02B | 4.01%7.38B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | --776.28M | -12.37%568.53M | 115.55%694.96M | 115.55%694.96M | 98.52%648.75M | -3.33%322.41M | -3.33%322.41M | -2.55%322.63M | -1.74%326.8M | -1.35%329.58M |
| -Current debt and capital lease obligation | --776.28M | -12.37%568.53M | 115.55%694.96M | 115.55%694.96M | 98.52%648.75M | -3.33%322.41M | -3.33%322.41M | -2.55%322.63M | -1.74%326.8M | -1.35%329.58M |
| -Including:Current debt | --776.28M | -12.37%568.53M | 118.22%694.96M | 118.22%694.96M | 98.52%648.75M | -3.37%318.46M | -3.37%318.46M | -2.55%322.63M | -1.74%326.8M | -1.35%329.58M |
| -Including:Current capital Lease obligation | ---- | ---- | ---- | ---- | ---- | 0.00%3.94M | 0.00%3.94M | ---- | ---- | ---- |
| Payables | --537.59M | 26.03%726.43M | -5.73%607.8M | -5.73%607.8M | 16.00%576.38M | 38.17%644.78M | 38.17%644.78M | 37.64%343.02M | 25.28%496.88M | 13.50%255.19M |
| -accounts payable | --378.76M | 19.36%448.68M | 23.47%373.28M | 23.47%373.28M | 24.94%375.92M | 24.46%302.33M | 24.46%302.33M | 12.94%265.27M | 31.62%300.88M | 13.67%240.54M |
| -Total tax payable | --158.84M | 38.56%277.75M | 7.56%234.52M | 7.56%234.52M | 2.27%200.46M | 84.33%218.04M | 84.33%218.04M | 442.51%77.75M | 16.64%196.01M | 10.77%14.65M |
| -Other payable | ---- | ---- | ---- | ---- | ---- | 17.96%124.4M | 17.96%124.4M | ---- | ---- | ---- |
| Current provisions | --2.73M | 5,449.65%15.76M | 66.84%6.24M | 66.84%6.24M | -95.24%284K | 47.77%3.74M | 47.77%3.74M | -44.92%2.94M | -51.89%5.97M | 271.45%2.36M |
| Pension and other retirement benefit plans | --377.85M | --72.92M | --102.34M | --102.34M | ---- | ---- | ---- | 8.89%236.33M | ---- | 1.89%203.78M |
| Accrued and deferred income | ---- | 34.80%936.23M | 23.44%862.54M | 23.44%862.54M | 7.36%694.53M | 8.16%698.77M | 8.16%698.77M | ---- | 5.72%646.92M | ---- |
| Other current liabilities | --632.49M | 29.37%464.47M | 261.32%547.52M | 261.32%547.52M | 62.05%359.01M | 93.55%151.53M | 93.55%151.53M | 20.51%384.99M | 3.31%221.55M | 13.52%415.78M |
| Current liabilities | --2.33B | 22.18%2.78B | 54.92%2.82B | 54.92%2.82B | 34.20%2.28B | 19.27%1.82B | 19.27%1.82B | 14.95%1.29B | 8.30%1.7B | 7.18%1.21B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | --1.12B | -22.66%1.26B | 140.88%1.79B | 140.88%1.79B | 81.69%1.63B | -30.21%744.8M | -30.21%744.8M | -28.31%816.92M | -26.74%895.15M | -25.27%974.76M |
| -Long term debt and capital lease obligation | --1.12B | -22.66%1.26B | 140.88%1.79B | 140.88%1.79B | 81.69%1.63B | -30.21%744.8M | -30.21%744.8M | -28.31%816.92M | -26.74%895.15M | -25.27%974.76M |
| -Including:Long term debt | --1.12B | -22.66%1.26B | 142.87%1.79B | 142.87%1.79B | 81.69%1.63B | -30.12%738.7M | -30.12%738.7M | -28.31%816.92M | -26.74%895.15M | -25.27%974.76M |
| -Including:Long term capital lease obligation | ---- | ---- | ---- | ---- | ---- | -39.24%6.11M | -39.24%6.11M | ---- | ---- | ---- |
| Long term provisions | --103.39M | 75.05%103.15M | 45.59%85.5M | 45.59%85.5M | 87.01%58.92M | 86.99%58.73M | 86.99%58.73M | 0.63%31.56M | 0.64%31.51M | 0.64%31.46M |
| Long term pension and other post-retirement benefit plans | --299.87M | -17.27%299.87M | -17.91%299.11M | -17.91%299.11M | 2.00%362.45M | -0.50%364.39M | -0.50%364.39M | -1.06%363.19M | -1.51%355.33M | -2.01%357.43M |
| Non current deferred liabilities | --100.27M | --94.83M | --102.66M | --102.66M | ---- | ---- | ---- | ---- | ---- | ---- |
| Other non current liabilities | --80.48M | -16.75%81.66M | -18.84%78.95M | -18.84%78.95M | -6.95%98.09M | -0.13%97.28M | -0.13%97.28M | -17.68%104.4M | -17.77%105.42M | -17.81%106.44M |
| Total non current liabilities | --1.71B | -14.37%1.84B | 86.56%2.36B | 86.56%2.36B | 54.67%2.15B | -19.01%1.27B | -19.01%1.27B | -20.95%1.32B | -20.37%1.39B | -19.66%1.47B |
| Total liabilities | --4.03B | 4.45%4.62B | 67.89%5.18B | 67.89%5.18B | 43.41%4.42B | -0.09%3.09B | -0.09%3.09B | -6.49%2.61B | -6.79%3.09B | -9.44%2.68B |
| Shareholders'equity | ||||||||||
| Share capital | --826.58M | 0.00%826.58M | 0.00%826.58M | 0.00%826.58M | 0.00%826.58M | 0.00%826.58M | 0.00%826.58M | 0.00%826.58M | 0.00%826.58M | 0.00%826.58M |
| -common stock | --826.58M | 0.00%826.58M | 0.00%826.58M | 0.00%826.58M | 0.00%826.58M | 0.00%826.58M | 0.00%826.58M | 0.00%826.58M | 0.00%826.58M | 0.00%826.58M |
| Additional paid-in capital | --955.86M | 0.78%955.86M | 0.46%948.45M | 0.46%948.45M | 0.46%948.45M | 0.11%944.13M | 0.11%944.13M | 0.11%944.13M | 0.11%944.13M | -0.07%943.07M |
| Retained earnings | --4.65B | 16.98%4.43B | 21.01%4.2B | 21.01%4.2B | 18.39%3.79B | 20.62%3.47B | 20.62%3.47B | 19.76%3.41B | 20.20%3.2B | 20.26%3.03B |
| Less: Treasury stock | --117.32M | -8.63%117.22M | -10.46%128.37M | -10.46%128.37M | -10.51%128.3M | -6.24%143.37M | -6.24%143.37M | -6.24%143.37M | -6.24%143.37M | -10.64%152.92M |
| Other reserves | --266.82M | 210.77%262.77M | 1.82%210.79M | 1.82%210.79M | -22.00%84.55M | 2.24%207.01M | 2.24%207.01M | 84.09%94.41M | 400.91%108.4M | 130.29%64.45M |
| Total stockholders'equity | --6.58B | 15.22%6.36B | 14.18%6.06B | 14.18%6.06B | 11.83%5.52B | 12.96%5.31B | 12.96%5.31B | 13.65%5.13B | 14.77%4.93B | 13.61%4.71B |
| Total equity | --6.58B | 15.22%6.36B | 14.18%6.06B | 14.18%6.06B | 11.83%5.52B | 12.96%5.31B | 12.96%5.31B | 13.65%5.13B | 14.77%4.93B | 13.61%4.71B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |