(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | |
---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||
Cash from operating activities | -72.15%294.36M | -24.40%1.06B | 31.00%1.4B | 45.92%1.07B | 48.71%731.41M | 368.12%491.83M | -500.00%-183.43M | 45.86M |
Net profit before non-cash adjustment | -195.45%-1.19B | 50.30%1.25B | 11.92%829.04M | 49.91%740.72M | 142.43%494.13M | 277.30%203.82M | 91.95%-114.96M | ---1.43B |
Total adjustment of non-cash items | 631.24%1.65B | -144.13%-310.37M | 35.23%703.24M | 40.15%520.04M | 33.53%371.05M | 31.80%277.87M | -77.68%210.83M | --944.41M |
-Depreciation and amortization | 31.38%1.19B | 36.52%907.74M | 27.67%664.91M | 54.05%520.81M | 42.45%338.08M | 77.46%237.33M | -17.54%133.74M | --162.19M |
-Reversal of impairment losses recognized in profit and loss | -2.56%243.97M | 178,746.43%250.39M | -98.75%140K | -77.85%11.22M | 30,990.80%50.68M | -99.51%163K | -94.69%32.96M | --621.18M |
-Disposal profit | 109.85%170.57M | -303,246.23%-1.73B | 98.28%-571K | 17.94%-33.29M | -1,011.14%-40.56M | -55.21%4.45M | -91.68%9.94M | --119.5M |
-Other non-cash items | -84.20%41.66M | 580.17%263.62M | 82.01%38.76M | -6.80%21.3M | -36.39%22.85M | 5.06%35.92M | -17.70%34.19M | --41.54M |
Changes in working capital | -236.13%-165.18M | 190.44%121.34M | 30.67%-134.16M | -44.65%-193.5M | -1,418.05%-133.77M | 103.63%10.15M | -152.72%-279.3M | --529.74M |
-Change in receivables | -130.84%-226.15M | 388.45%733.4M | 22.40%-254.25M | -146.64%-327.66M | -1,676.32%-132.85M | 96.29%-7.48M | -430.98%-201.76M | --60.96M |
-Change in inventory | -113.16%-30.87M | -629.84%-14.48M | -119.24%-1.98M | 288.95%10.31M | 321.29%2.65M | -157.68%-1.2M | 241.77%2.08M | ---1.47M |
-Change in prepaid assets | ---6.67M | --0 | -73.93%544K | 226.95%2.09M | 59.36%-1.64M | -168.44%-4.05M | --5.91M | ---- |
-Change in payables | 85.37%-29.07M | -225.11%-198.75M | 58.35%158.87M | 370.92%100.32M | -173.04%-37.03M | -37.27%50.7M | 6,402.33%80.82M | --1.24M |
-Provision for loans, leases and other losses | 118.40%18.96M | 34.35%8.68M | 759.49%6.46M | 89.24%-980K | 47.11%-9.11M | -228.60%-17.22M | -102.80%-5.24M | --187.18M |
-Changes in other current assets | 122.11%150.25M | -930.36%-679.69M | -2,176.36%-65.97M | -28.15%3.18M | 94.89%4.42M | 106.58%2.27M | -122.29%-34.51M | --154.81M |
-Changes in other current liabilities | -115.30%-41.63M | 1,127.51%272.18M | 15.23%22.17M | -51.64%19.24M | 409.11%39.79M | 89.83%-12.87M | -199.67%-126.6M | --127.02M |
Dividends paid (cash flow from operating activities) | ||||||||
Dividends received (cash flow from operating activities) | ||||||||
Interest paid (cash flow from operating activities) | -149.50%-60.78M | -126.67%-24.36M | 20.87%-10.75M | -41.31%-13.58M | 1.57%-9.61M | 55.60%-9.76M | 29.43%-21.99M | -31.17M |
Interest received (cash flow from operating activities) | -12.91%5.44M | 564.15%6.24M | 30.19%940K | -28.94%722K | 50.07%1.02M | -85.18%677K | 1,624.15%4.57M | 265K |
Tax refund paid | 37.98%-148M | -143.33%-238.64M | 30.17%-98.07M | -1,739.36%-140.44M | -179.57%-7.64M | -180.94%-2.73M | 115.24%3.37M | -22.14M |
Other operating cash inflow (outflow) | 0 | -2,799,900.00%-28M | -1K | 0 | 0 | 0 | -200.00%-1K | 1K |
Operating cash flow | -88.21%91.02M | -40.15%772.23M | 41.17%1.29B | 27.80%913.97M | 48.99%715.18M | 343.06%480.01M | -2,650.49%-197.49M | ---7.18M |
Investing cash flow | ||||||||
Net PPE purchase and sale | -655.50%-482.97M | 2.16%-63.93M | -162.60%-65.34M | -10.51%-24.88M | 70.57%-22.51M | -570.86%-76.49M | 66.72%-11.4M | ---34.26M |
Net intangibles purchase and sale | 26.20%-758.94M | -13.34%-1.03B | -41.06%-907.38M | -10.12%-643.25M | -34.32%-584.13M | -127.49%-434.89M | 66.03%-191.17M | ---562.69M |
Net business purchase and sale | 89.62%-458.17M | ---4.42B | --0 | 112.01%124.29M | ---1.04B | ---- | --6.7M | ---- |
Net investment product transactions | -95.94%5.58M | 138.08%137.4M | 39.46%-360.84M | -2,867.58%-596.08M | -39.58%21.54M | -96.87%35.65M | 183.38%1.14B | ---1.37B |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | ---- | -92.81%2.63M | --36.57M | ---- |
Net changes in other investments | 28,341.18%9.6M | 99.88%-34K | -214.41%-28.01M | 2,448,400.00%24.48M | 100.00%-1K | -2,614,700.00%-52.3M | 99.99%-2K | ---18.92M |
Investing cash flow | 68.63%-1.68B | -294.42%-5.37B | -22.07%-1.36B | 31.16%-1.12B | -208.41%-1.62B | -153.57%-525.4M | 149.45%980.86M | ---1.98B |
Financing cash flow | ||||||||
Net issuance payments of debt | -107.46%-436.93M | 915.45%5.86B | -530.85%-718.19M | -71.73%166.69M | 394.43%589.69M | 119.26%119.27M | -187.53%-619.29M | --707.52M |
Net common stock issuance | -90.35%3.63M | -98.92%37.6M | 9,062.94%3.48B | -89.68%37.95M | -75.51%367.88M | 487.84%1.5B | -74.86%255.51M | --1.02B |
Issuance fees | ---- | ---- | ---- | ---- | -2,057.86%-23.76M | ---1.1M | ---- | ---- |
Cash dividends paid | -8.89%-389.02M | -43.93%-357.25M | -12.87%-248.21M | ---219.91M | ---- | ---- | ---- | ---- |
Net other fund-raising expenses | ---- | 99.87%-1M | ---760.42M | ---- | ---- | -200.00%-1K | 0.00%1K | --1K |
Financing cash flow | -114.85%-822.32M | 216.25%5.54B | 11,563.99%1.75B | -101.64%-15.27M | -42.36%933.81M | 545.36%1.62B | -121.10%-363.78M | --1.72B |
Net cash flow | ||||||||
Beginning cash position | 26.60%4.46B | 90.91%3.53B | -10.50%1.85B | 1.41%2.06B | 342.02%2.04B | 113,584.44%460.42M | -99.88%405K | --333.06M |
Current changes in cash | -357.65%-2.42B | -44.15%937.79M | 874.74%1.68B | -857.71%-216.74M | -98.18%28.6M | 275.31%1.57B | 257.33%419.59M | ---266.7M |
Effect of exchange rate changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---683K |
Cash adjustments other than cash changes | ---1K | ---- | ---- | ---1K | ---- | ---- | 2,021,650.00%40.43M | ---2K |
End cash Position | -54.13%2.05B | 26.60%4.46B | 90.91%3.53B | -10.50%1.85B | 1.41%2.06B | 342.02%2.04B | 601.00%460.42M | --65.68M |
Free cash flow | -236.88%-1.15B | -207.62%-341.72M | 29.16%317.54M | 126.52%245.84M | 445.98%108.53M | 92.16%-31.37M | 33.78%-400.06M | ---604.13M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data