Btm
5247
Bunkyodo Group Holdings
9978
Pressance
3254
PR TIMES
3922
Mobilus
4370
(Q2)Nov 30, 2024 | (Q1)Aug 31, 2024 | (FY)May 31, 2024 | (Q4)May 31, 2024 | (Q3)Feb 29, 2024 | (Q2)Nov 30, 2023 | (Q1)Aug 31, 2023 | (FY)May 31, 2023 | (Q4)May 31, 2023 | (Q3)Feb 28, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -3.68%6.65B | -4.90%6.43B | 3.39%6.97B | 3.39%6.97B | 12.73%6.64B | 8.12%6.91B | 13.32%6.76B | 11.36%6.75B | 11.36%6.75B | 1.76%5.89B |
-Cash and cash equivalents | -3.68%6.65B | -4.90%6.43B | 3.39%6.97B | 3.39%6.97B | 12.73%6.64B | 8.12%6.91B | 13.32%6.76B | 11.36%6.75B | 11.36%6.75B | 1.76%5.89B |
Receivables | 2.53%3.89B | 7.74%3.79B | 4.38%3.47B | 4.38%3.47B | 12.24%3.34B | 11.27%3.8B | 8.21%3.52B | 13.82%3.32B | 13.82%3.32B | -22.25%2.97B |
-Accounts receivable | 2.53%3.89B | 7.74%3.79B | 4.38%3.47B | 4.38%3.47B | 12.24%3.34B | 11.27%3.8B | 8.21%3.52B | 13.82%3.32B | 13.82%3.32B | -22.25%2.97B |
-Gross accounts receivable | 2.53%3.89B | 7.74%3.79B | 4.38%3.47B | 4.38%3.47B | 12.24%3.34B | 11.27%3.8B | 8.21%3.52B | 13.82%3.32B | 13.82%3.32B | -22.25%2.97B |
Inventory | 6.99%2.32B | 7.79%2.24B | -3.97%2.03B | -3.97%2.03B | 23.42%2.09B | 22.51%2.17B | 24.82%2.08B | 49.15%2.12B | 49.15%2.12B | 7.45%1.7B |
Other current assets | -1.28%1.4B | -16.31%1.28B | -18.64%1.25B | -18.64%1.25B | -6.31%1.49B | 17.20%1.41B | 32.47%1.53B | 27.10%1.54B | 27.10%1.54B | 1,560.04%1.59B |
Total current assets | -0.17%14.26B | -1.05%13.75B | 0.02%13.72B | 0.02%13.72B | 11.62%13.55B | 11.81%14.29B | 15.37%13.89B | 18.24%13.72B | 18.24%13.72B | 7.61%12.14B |
Non current assets | ||||||||||
Net PPE | -2.11%7.29B | -8.00%7.26B | -9.93%7.29B | -9.93%7.29B | 0.67%7.33B | 1.43%7.45B | 5.86%7.89B | 7.66%8.09B | 7.66%8.09B | -1.91%7.28B |
-Gross PP&E | -2.11%7.29B | -8.00%7.26B | -1.78%20.53B | -1.78%20.53B | 0.67%7.33B | 1.43%7.45B | 5.86%7.89B | 9.10%20.9B | 9.10%20.9B | -1.91%7.28B |
-Accumulated depreciation | ---- | ---- | -3.37%-13.24B | -3.37%-13.24B | ---- | ---- | ---- | -10.03%-12.81B | -10.03%-12.81B | ---- |
Total investment | ---- | ---- | 22.67%441.36M | 22.67%441.36M | ---- | ---- | ---- | 17.96%359.79M | 17.96%359.79M | ---- |
-Financial asset investment | ---- | ---- | 22.67%441.36M | 22.67%441.36M | ---- | ---- | ---- | 17.96%359.79M | 17.96%359.79M | ---- |
-Including:Available-for-sale securities | ---- | ---- | 22.67%441.36M | 22.67%441.36M | ---- | ---- | ---- | 17.96%359.79M | 17.96%359.79M | ---- |
Goodwill and other intangible assets | -16.99%282.68M | -22.11%281.01M | -19.02%285.61M | -19.02%285.61M | 68.99%319.51M | 57.83%340.55M | 51.33%360.77M | 35.22%352.7M | 35.22%352.7M | -32.88%189.07M |
-Goodwill | -28.24%139.3M | -27.70%145.68M | -14.37%152.06M | -14.37%152.06M | --186.77M | --194.13M | --201.49M | --177.58M | --177.58M | ---- |
-Other intangible assets | -2.08%143.38M | -15.04%135.33M | -23.74%133.55M | -23.74%133.55M | -29.79%132.74M | -32.14%146.42M | -33.19%159.28M | -32.86%175.12M | -32.86%175.12M | -32.88%189.07M |
Deferred tax assets-non current | ---- | ---- | 59.61%875.43M | 59.61%875.43M | ---- | ---- | ---- | 13.29%548.49M | 13.29%548.49M | ---- |
Other non current assets | -2.95%1.46B | 30.60%1.46B | -74.11%129.42M | -74.11%129.42M | 5.11%1.48B | 7.27%1.5B | -20.97%1.12B | -20.36%499.96M | -20.36%499.96M | -11.21%1.41B |
Total non current assets | -2.79%9.03B | -3.94%9B | -8.45%9.02B | -8.45%9.02B | 2.83%9.12B | 3.70%9.29B | 2.89%9.37B | 7.16%9.85B | 7.16%9.85B | -4.43%8.87B |
Total assets | -1.20%23.29B | -2.22%22.74B | -3.52%22.74B | -3.52%22.74B | 7.91%22.68B | 8.47%23.58B | 10.00%23.26B | 13.35%23.57B | 13.35%23.57B | 2.17%21.01B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -13.04%538.2M | -14.89%552.99M | -16.32%570.18M | -16.32%570.18M | 18.86%592.16M | 2.74%618.92M | -8.30%649.76M | -11.52%681.36M | -11.52%681.36M | -32.90%498.21M |
-Current debt and capital lease obligation | -13.04%538.2M | -14.89%552.99M | -16.32%570.18M | -16.32%570.18M | 18.86%592.16M | 2.74%618.92M | -8.30%649.76M | -11.52%681.36M | -11.52%681.36M | -32.90%498.21M |
-Including:Current debt | -13.04%538.2M | -14.89%552.99M | -16.45%566M | -16.45%566M | 18.86%592.16M | 2.74%618.92M | -8.30%649.76M | -11.59%677.46M | -11.59%677.46M | -32.90%498.21M |
-Including:Current capital Lease obligation | ---- | ---- | 7.40%4.18M | 7.40%4.18M | ---- | ---- | ---- | 3.04%3.89M | 3.04%3.89M | ---- |
Payables | 5.86%1.85B | 1.58%1.54B | -24.61%1.94B | -24.61%1.94B | 37.69%1.57B | 14.90%1.75B | 17.85%1.51B | 67.75%2.57B | 67.75%2.57B | 3.74%1.14B |
-accounts payable | -0.98%1.5B | -2.64%1.35B | -0.64%1.16B | -0.64%1.16B | 20.70%1.35B | 19.29%1.51B | 21.69%1.38B | 19.22%1.17B | 19.22%1.17B | 18.23%1.12B |
-Total tax payable | 49.33%354.64M | 45.97%191.75M | 451.31%359.15M | 451.31%359.15M | 916.38%220.29M | -6.87%237.49M | -11.56%131.36M | -72.46%65.15M | -72.46%65.15M | -85.87%21.67M |
-Other payable | ---- | ---- | -68.93%414.18M | -68.93%414.18M | ---- | ---- | ---- | 326.45%1.33B | 326.45%1.33B | ---- |
Current provisions | -13.58%295.27M | --558.79M | --305.37M | --305.37M | --333.5M | --341.67M | ---- | ---- | ---- | ---- |
Pension and other retirement benefit plans | --155.2M | ---- | ---- | ---- | --278.9M | ---- | ---- | ---- | ---- | ---- |
Other current liabilities | -11.64%3.28B | -20.04%2.96B | 2.28%2.9B | 2.28%2.9B | -1.81%3.01B | 21.47%3.71B | 38.48%3.7B | 33.10%2.84B | 33.10%2.84B | 24.68%3.07B |
Current liabilities | -4.69%6.12B | -4.37%5.61B | -6.14%5.71B | -6.14%5.71B | 22.97%5.79B | 23.96%6.42B | 25.70%5.87B | 37.32%6.09B | 37.32%6.09B | 9.39%4.71B |
Non current liabilities | ||||||||||
Non current financial liabilities | -31.03%1.68B | -30.89%1.81B | -30.34%1.94B | -30.34%1.94B | 8.92%2.15B | 17.59%2.43B | 21.15%2.62B | 21.43%2.79B | 21.43%2.79B | -20.16%1.97B |
-Long term debt and capital lease obligation | -31.03%1.68B | -30.89%1.81B | -30.34%1.94B | -30.34%1.94B | 8.92%2.15B | 17.59%2.43B | 21.15%2.62B | 21.43%2.79B | 21.43%2.79B | -20.16%1.97B |
-Including:Long term debt | -31.03%1.68B | -30.89%1.81B | -30.24%1.94B | -30.24%1.94B | 8.92%2.15B | 17.59%2.43B | 21.15%2.62B | 21.65%2.79B | 21.65%2.79B | -20.16%1.97B |
-Including:Long term capital lease obligation | ---- | ---- | -91.12%424K | -91.12%424K | ---- | ---- | ---- | -42.12%4.77M | -42.12%4.77M | ---- |
Long term pension and other post-retirement benefit plans | 0.80%1.5B | 2.82%1.51B | 2.19%1.52B | 2.19%1.52B | 4.58%1.5B | 4.03%1.48B | 4.67%1.47B | 5.63%1.49B | 5.63%1.49B | 1.95%1.43B |
Non current deferred liabilities | ---- | ---- | 19.49%17.32M | 19.49%17.32M | ---- | ---- | ---- | -25.16%14.49M | -25.16%14.49M | ---- |
Other non current liabilities | -33.43%156.72M | -22.65%184.23M | -26.63%163.08M | -26.63%163.08M | 57.64%208.21M | 76.82%235.42M | 79.43%238.19M | 93.92%222.26M | 93.92%222.26M | -6.56%132.08M |
Total non current liabilities | -19.79%3.33B | -18.99%3.51B | -19.29%3.64B | -19.29%3.64B | 8.99%3.85B | 14.43%4.15B | 16.98%4.33B | 17.57%4.51B | 17.57%4.51B | -11.96%3.53B |
Total liabilities | -10.62%9.45B | -10.58%9.12B | -11.74%9.36B | -11.74%9.36B | 16.97%9.64B | 20.03%10.57B | 21.84%10.2B | 28.15%10.6B | 28.15%10.6B | -0.91%8.24B |
Shareholders'equity | ||||||||||
Share capital | 0.00%585.2M | 0.00%585.2M | 0.00%585.2M | 0.00%585.2M | 0.00%585.2M | 0.00%585.2M | 0.00%585.2M | 0.00%585.2M | 0.00%585.2M | 0.00%585.2M |
-common stock | 0.00%585.2M | 0.00%585.2M | 0.00%585.2M | 0.00%585.2M | 0.00%585.2M | 0.00%585.2M | 0.00%585.2M | 0.00%585.2M | 0.00%585.2M | 0.00%585.2M |
Additional paid-in capital | 3.18%614.28M | 3.18%614.28M | 3.18%614.28M | 3.18%614.28M | 2.60%610.81M | 0.00%595.34M | 0.00%595.34M | 0.00%595.34M | 0.00%595.34M | 0.00%595.34M |
Retained earnings | 8.28%12.24B | 4.79%11.93B | 3.40%11.76B | 3.40%11.76B | 1.15%11.46B | -0.83%11.3B | 1.31%11.38B | 2.61%11.38B | 2.61%11.38B | 4.14%11.33B |
Less: Treasury stock | 0.00%51.25M | 0.00%51.25M | 0.00%51.25M | 0.00%51.25M | 0.00%51.25M | 0.00%51.25M | 0.09%51.25M | 0.09%51.25M | 0.09%51.25M | 0.09%51.25M |
Other reserves | -1.99%454.61M | 23.74%542.23M | 31.44%474.67M | 31.44%474.67M | 37.93%426.05M | 16.32%463.84M | 8.49%438.2M | 16.68%361.14M | 16.68%361.14M | 30.58%308.9M |
Total stockholders'equity | 7.33%13.84B | 5.16%13.62B | 4.04%13.39B | 4.04%13.39B | 2.06%13.03B | -0.23%12.9B | 1.42%12.95B | 2.73%12.87B | 2.73%12.87B | 4.27%12.77B |
Noncontrolling interests | ---- | ---- | --0 | --0 | --0 | --105.93M | --103.85M | --105.2M | --105.2M | ---- |
Total equity | 6.46%13.84B | 4.32%13.62B | 3.20%13.39B | 3.20%13.39B | 2.06%13.03B | 0.59%13B | 2.23%13.06B | 3.57%12.97B | 3.57%12.97B | 4.27%12.77B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |