Twenty-four seven
7074
Alpico Holdings
297A
Branding Technology
7067
Estore
4304
Axel Mark
3624
(Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 78.60%6.05B | 64.04%20.58B | 588.75%5.45B | 27.81%4.43B | 320.83%7.31B | -48.28%3.39B | -6.76%12.54B | -4.12%791M | -27.34%3.46B | -62.73%1.74B |
Net profit before non-cash adjustment | -18.42%3.54B | -178.03%-7.35B | -2,880.86%-12.35B | -167.83%-1.55B | -20.59%2.22B | 11.33%4.33B | -12.30%9.41B | 1,065.22%444M | -47.47%2.29B | -8.09%2.79B |
Total adjustment of non-cash items | 160.48%831M | 168.89%21.72B | 866.83%15.86B | 53.56%6.2B | 110.28%1.04B | -172.05%-1.37B | -7.82%8.08B | -55.02%1.64B | 103.89%4.04B | -37.69%496M |
-Depreciation and amortization | -5.27%2.53B | 5.75%10.83B | 2.56%2.68B | 5.59%2.74B | 6.48%2.73B | 8.56%2.68B | 5.97%10.24B | 5.61%2.62B | 6.96%2.6B | 8.14%2.56B |
-Reversal of impairment losses recognized in profit and loss | ---- | 143.83%3.24B | -79.89%267M | --2.97B | ---- | ---- | --1.33B | --1.33B | ---- | ---- |
-Share of associates | -1,032.14%-317M | 52.35%-223M | -1,337.50%-99M | -2,075.00%-237M | 152.42%141M | 87.21%-28M | -142.39%-468M | -99.47%8M | 138.71%12M | -29.33%-269M |
-Disposal profit | 109.73%145M | 128.35%235M | 276.53%1.32B | 166.54%515M | -134.77%-113M | -502.97%-1.49B | -146.52%-829M | -163.88%-750M | -577.78%-774M | 30.00%325M |
-Other non-cash items | 39.49%-1.53B | 448.68%7.64B | 847.82%11.68B | -90.64%206M | 19.27%-1.71B | -257.34%-2.53B | 42.09%-2.19B | -2.63%-1.56B | 480.14%2.2B | -31.37%-2.12B |
Changes in working capital | 289.81%1.68B | 225.28%6.2B | 250.08%1.94B | 92.23%-222M | 360.79%4.05B | -42.63%432M | 18.17%-4.95B | 53.47%-1.29B | -82.61%-2.86B | -287.79%-1.55B |
-Change in receivables | -59.49%591M | 135.90%1.29B | -25.63%4.59B | 57.54%-1.84B | -931.34%-2.93B | 242.62%1.46B | 113.47%546M | 154.09%6.18B | 14.49%-4.32B | 70.75%-284M |
-Change in inventory | 110.31%1.84B | 129.44%1.28B | -118.10%-404M | 79.23%-275M | 131.77%1.09B | 147.52%873M | -6.10%-4.35B | 67.44%2.23B | 44.72%-1.32B | -332.62%-3.42B |
-Change in payables | 160.64%547M | 507.15%3.42B | 69.11%-3.16B | -30.95%2.53B | 418.87%4.95B | -118.89%-902M | -141.53%-839M | -36.98%-10.23B | -45.33%3.66B | -33.98%954M |
-Provision for loans, leases and other losses | -27.53%-1.24B | 216.26%286M | 71.88%935M | 23.86%-651M | -19.80%972M | 15.43%-970M | -400.00%-246M | -41.32%544M | -5.04%-855M | 5.85%1.21B |
-Changes in other current assets | -89.29%-53M | -24.14%-72M | -73.33%-26M | 185.71%12M | -130.77%-30M | -75.00%-28M | -1,550.00%-58M | ---15M | -380.00%-14M | -1,200.00%-13M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -12.82%-44M | -25.42%-148M | -53.33%-46M | 66.67%-11M | -40.54%-52M | -116.67%-39M | -145.83%-118M | -150.00%-30M | -153.85%-33M | -208.33%-37M |
Interest received (cash flow from operating activities) | -8.22%648M | -9.31%2.06B | 1.74%117M | -13.16%1.19B | -62.38%38M | 4.59%706M | 149.28%2.27B | -8.00%115M | 353.80%1.38B | -54.91%101M |
Tax refund paid | 6.84%-1.2B | 30.50%-2.67B | 5.33%-71M | 8.59%-1.3B | 97.06%-13M | 32.39%-1.29B | -28.65%-3.84B | 62.69%-75M | -9.31%-1.42B | -766.67%-442M |
Other operating cash inflow (outflow) | -3.51B | -1M | 0 | 0 | -200.00%-1M | 0 | 0 | 0 | -200.00%-1M | 1M |
Operating cash flow | -29.69%1.95B | 82.58%19.81B | 580.15%5.45B | 27.39%4.31B | 435.34%7.29B | -47.81%2.77B | -4.20%10.85B | 8.83%801M | -9.95%3.38B | -71.79%1.36B |
Investing cash flow | ||||||||||
Net investment product transactions | --0 | -24.55%2.06B | --0 | --0 | 1,590.00%298M | 1,900.00%1.76B | 364.57%2.73B | 1,180.46%1.88B | 243.22%971M | 90.10%-20M |
Advance cash and loans provided to other parties | ---- | 72.16%-211M | 18.00%-123M | 288.61%298M | -13.86%-386M | --0 | 32.62%-758M | -53.06%-150M | ---158M | 61.48%-339M |
Repayment of advance payments to other parties and cash income from loans | 93.15%141M | -3.58%592M | -97.08%8M | 235.33%503M | --8M | --73M | 65.05%614M | 27,300.00%274M | 87.50%150M | ---- |
Net changes in other investments | 14.75%-2.19B | 31.77%-8.71B | 44.24%-1.73B | 44.15%-2B | 27.54%-2.41B | 6.75%-2.57B | -28.67%-12.76B | -36.68%-3.11B | -19.83%-3.57B | -17.94%-3.33B |
Investing cash flow | -179.92%-2.05B | 38.42%-6.26B | -67.39%-1.85B | 54.24%-1.19B | 28.76%-2.49B | 75.30%-732M | 13.09%-10.17B | 56.62%-1.1B | 27.10%-2.61B | 9.24%-3.5B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -1,545.36%-4.37B | -85.90%258M | 107.36%150M | -83.63%648M | -149.11%-842M | 22.27%302M | 202.23%1.83B | -241.78%-2.04B | 1,821.36%3.96B | 15.50%-338M |
Net common stock issuance | --0 | 33.33%-2M | 0.00%-1M | --0 | 0.00%-1M | --0 | 25.00%-3M | 0.00%-1M | 0.00%-1M | 50.00%-1M |
Cash dividends paid | -0.16%-1.86B | -0.29%-3.75B | -40.00%-7M | -0.05%-1.87B | -50.00%-27M | 0.05%-1.85B | -3.00%-3.74B | 16.67%-5M | -0.05%-1.87B | 18.18%-18M |
Cash dividends for minorities | 0.00%-175M | -33.33%-300M | --0 | 0.00%-125M | --0 | -75.00%-175M | 46.30%-225M | --0 | 36.22%-125M | --0 |
Net other fund-raising expenses | -7.69%-56M | -6.67%-208M | -6.25%-51M | -3.85%-54M | -2.00%-51M | -15.56%-52M | -47.73%-195M | -128.57%-48M | -26.83%-52M | -35.14%-50M |
Financing cash flow | -263.03%-6.45B | -71.49%-4.01B | 104.35%91M | -173.13%-1.4B | -126.29%-921M | -1.48%-1.78B | 60.93%-2.34B | -235.10%-2.09B | 200.79%1.91B | 11.71%-407M |
Net cash flow | ||||||||||
Beginning cash position | 59.54%27.19B | -6.21%17.04B | 19.92%23.12B | 27.24%21.74B | -10.33%17.65B | -6.21%17.04B | -23.16%18.17B | -4.36%19.28B | -20.76%17.09B | -6.22%19.69B |
Current changes in cash | -2,620.38%-6.55B | 676.33%9.54B | 254.18%3.69B | -36.09%1.72B | 252.50%3.88B | -56.01%260M | 73.94%-1.66B | 1.60%-2.39B | 256.37%2.69B | -596.29%-2.54B |
Effect of exchange rate changes | 49.43%523M | 211.40%601M | 136.65%381M | 31.39%-341M | 451.67%211M | -40.58%350M | -78.02%193M | -64.06%161M | -258.79%-497M | -207.14%-60M |
Cash adjustments other than cash changes | ---- | -99.70%1M | ---- | ---- | --0 | -99.70%1M | 33,300.00%334M | ---1M | --0 | ---1M |
End cash Position | 19.85%21.16B | 59.54%27.19B | 59.54%27.19B | 19.92%23.12B | 27.24%21.74B | -10.33%17.65B | -6.21%17.04B | -6.21%17.04B | -4.36%19.28B | -20.76%17.09B |
Free cash flow | -29.69%1.95B | 82.58%19.81B | 580.15%5.45B | 27.39%4.31B | 435.34%7.29B | -47.81%2.77B | -4.20%10.85B | 8.83%801M | -9.95%3.38B | -71.79%1.36B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |