Wintest
6721
Showcase
3909
Beauty Kadan Holdings
3041
Cybozu
4776
KODAMA CHEMICAL INDUSTRY
4222
(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|
Operating cash flow (Indirect Method) | |||||
Cash from operating activities | 58.81%3.64B | 93.58%2.29B | 28.17%1.18B | 81.85%923.8M | 508.01M |
Net profit before non-cash adjustment | 149.64%3.8B | 99.35%1.52B | 80.77%764M | 233.68%422.63M | ---316.14M |
Total adjustment of non-cash items | -252.19%-382M | -35.81%251M | 126.01%391M | -70.27%173.01M | --581.85M |
-Depreciation and amortization | 16.23%659M | 30.05%567M | 197.44%436M | 52.05%146.58M | --96.4M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | --494.49M |
-Disposal profit | -2,400.00%-46M | 109.52%2M | -38,281.82%-21M | --55K | --0 |
-Remuneration paid in stock | ---- | ---- | --11M | ---- | ---- |
-Other non-cash items | -212.89%-995M | -808.57%-318M | -232.75%-35M | 391.66%26.37M | ---9.04M |
Changes in working capital | -56.92%221M | 2,130.43%513M | -92.99%23M | 35.44%328.16M | --242.3M |
-Change in receivables | -49.33%-224M | 25.74%-150M | -243.69%-202M | -118.00%-58.77M | ---26.96M |
-Change in inventory | -81.25%-87M | -469.23%-48M | 413.40%13M | -1,865.88%-4.15M | ---211K |
-Change in prepaid assets | -91.57%14M | 4,050.00%166M | --4M | ---- | ---- |
-Change in payables | 1.16%348M | 151.09%344M | 20.84%137M | -56.52%113.37M | --260.75M |
-Change in accrued expense | -26.73%244M | 4,262.50%333M | ---8M | ---- | ---- |
-Provision for loans, leases and other losses | 0.00%6M | 154.55%6M | -296.15%-11M | 131.45%5.61M | ---17.83M |
-Changes in other current assets | 42.03%-80M | -253.33%-138M | -66.92%90M | 924.69%272.11M | --26.56M |
Dividends paid (cash flow from operating activities) | |||||
Dividends received (cash flow from operating activities) | |||||
Interest paid (cash flow from operating activities) | -10.00%-11M | 44.44%-10M | -63.29%-18M | -65.26%-11.02M | -6.67M |
Interest received (cash flow from operating activities) | 0 | 0 | 0 | 140.00%36K | 15K |
Tax refund paid | -17.94%-585M | -211.95%-496M | -26.07%-159M | -5,397.91%-126.12M | -2.29M |
Other operating cash inflow (outflow) | 264.32%827M | 632.26%227M | 62.58%31M | 27.81%19.07M | 14.92M |
Operating cash flow | 92.30%3.87B | 93.93%2.01B | 28.82%1.04B | 56.77%805.76M | --513.98M |
Investing cash flow | |||||
Net PPE purchase and sale | -73.64%-191M | -71.88%-110M | -188.60%-64M | -27.20%-22.18M | ---17.43M |
Net intangibles purchase and sale | 10.78%-207M | -30.34%-232M | 7.15%-178M | -28.02%-191.72M | ---149.76M |
Net business purchase and sale | -133.51%-906M | 79.43%-388M | -3,321.50%-1.89B | 88.90%-55.12M | ---496.64M |
Net investment product transactions | -328.36%-287M | 92.61%-67M | ---907M | ---- | ---- |
Net changes in other investments | -254.35%-71M | 117.76%46M | -1,732.46%-259M | 86.43%-14.13M | ---104.13M |
Investing cash flow | -121.30%-1.66B | 77.20%-751M | -1,063.35%-3.29B | 63.13%-283.15M | ---767.96M |
Financing cash flow | |||||
Net issuance payments of debt | -24.71%-1.28B | 27.07%-1.02B | -143.99%-1.4B | 651.41%3.19B | --424.74M |
Net common stock issuance | -2.88%101M | -97.13%104M | -38.15%3.63B | 121.10%5.86B | --2.65B |
Net other fund-raising expenses | -500.00%-42M | -600.00%-7M | ---1M | ---- | ---- |
Financing cash flow | -31.39%-1.22B | -141.76%-927M | -75.48%2.22B | 194.35%9.05B | --3.08B |
Net cash flow | |||||
Beginning cash position | 2.38%14.35B | -0.25%14.02B | 213.84%14.05B | 170.36%4.48B | --1.66B |
Current changes in cash | 195.82%991M | 1,030.56%335M | -100.38%-36M | 239.37%9.57B | --2.82B |
Effect of exchange rate changes | --9M | --0 | --0 | ---- | ---- |
Cash adjustments other than cash changes | ---- | -200.00%-1M | 99,900.00%1M | --1K | ---- |
End cash Position | 6.97%15.35B | 2.38%14.35B | -0.25%14.02B | 213.84%14.05B | --4.48B |
Free cash flow | 112.11%3.47B | 105.40%1.64B | 34.49%796M | 70.67%591.87M | --346.79M |
Currency Unit | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |