(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 26.58%31.35B | -30.74%18.09B | -30.74%18.09B | -17.15%20.61B | -44.45%24.77B | 106.05%26.27B | 65.82%26.12B | 65.82%26.12B | 69.10%24.88B | 183.42%44.59B |
-Cash and cash equivalents | 27.58%27.46B | -36.47%14.47B | -36.47%14.47B | -21.93%16.98B | -48.10%21.52B | 127.38%23.03B | 72.70%22.78B | 72.70%22.78B | 50.45%21.75B | 167.89%41.47B |
-Short term investments | 19.94%3.9B | 8.35%3.62B | 8.35%3.62B | 16.09%3.63B | 3.90%3.25B | 23.62%3.24B | 30.42%3.34B | 30.42%3.34B | 1,126.27%3.13B | 1,126.27%3.13B |
Receivables | 60.93%17.79B | 97.25%22.17B | 97.25%22.17B | 26.11%12.97B | 22.09%11.05B | 4.74%9.59B | 21.09%11.24B | 21.09%11.24B | 18.36%10.28B | 19.45%9.05B |
-Accounts receivable | 38.06%15.26B | 97.25%22.17B | 97.25%22.17B | 26.11%12.97B | 22.09%11.05B | 4.74%9.59B | 21.09%11.24B | 21.09%11.24B | 18.36%10.28B | 19.45%9.05B |
-Other receivables | --2.53B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Inventory | 79.90%349M | -9.45%249M | -9.45%249M | -19.94%261M | -33.33%194M | -30.77%189M | 10.89%275M | 10.89%275M | 16.43%326M | 24.36%291M |
Other current assets | 127.45%1.42B | 46.35%881M | 46.35%881M | 26.36%949M | -4.30%623M | -6.22%618M | -13.38%602M | -13.38%602M | -0.40%751M | 45.64%651M |
Total current assets | 38.94%50.91B | 8.25%41.4B | 8.25%41.4B | -4.00%34.79B | -32.88%36.64B | 60.57%36.66B | 47.20%38.24B | 47.20%38.24B | 48.31%36.24B | 127.51%54.59B |
Non current assets | ||||||||||
Net PPE | 20.01%13.48B | 18.12%12.72B | 18.12%12.72B | 11.04%11.84B | 18.87%11.23B | 19.69%10.87B | 27.93%10.77B | 27.93%10.77B | 26.93%10.66B | 13.03%9.45B |
Total investment | 130.86%5.6B | 184.35%4.54B | 184.35%4.54B | 175.99%4.46B | 46.55%2.42B | 7.69%1.67B | 23.04%1.6B | 23.04%1.6B | 27.24%1.62B | 43.33%1.65B |
-Financial asset investment | 130.86%5.6B | 184.35%4.54B | 184.35%4.54B | 175.99%4.46B | 46.55%2.42B | 7.69%1.67B | 23.04%1.6B | 23.04%1.6B | 27.24%1.62B | 43.33%1.65B |
-Including:Available-for-sale securities | 130.86%5.6B | 184.35%4.54B | 184.35%4.54B | 175.99%4.46B | 46.55%2.42B | 7.69%1.67B | 23.04%1.6B | 23.04%1.6B | 27.24%1.62B | 43.33%1.65B |
Goodwill and other intangible assets | 34.65%63.96B | 34.97%61.74B | 34.97%61.74B | 12.40%50.47B | 6.36%47.5B | 65.31%46.31B | 85.24%45.75B | 85.24%45.75B | 83.58%44.9B | 95.85%44.66B |
-Goodwill | 37.86%58.04B | 40.55%55.97B | 40.55%55.97B | 15.18%44.92B | 8.29%42.1B | 83.68%41.01B | 107.75%39.82B | 107.75%39.82B | 101.38%39B | 105.40%38.88B |
-Other intangible assets | 9.62%5.92B | -2.60%5.77B | -2.60%5.77B | -5.99%5.55B | -6.63%5.4B | -6.79%5.3B | 7.15%5.92B | 7.15%5.92B | 15.85%5.9B | 49.17%5.78B |
Deferred tax assets-non current | -0.16%1.9B | -13.90%1.77B | -13.90%1.77B | 9.41%1.71B | 20.55%1.9B | 14.30%1.89B | 35.69%2.06B | 35.69%2.06B | -5.33%1.56B | -1.93%1.58B |
Other non current assets | 1.97%311M | 82.24%277M | 82.24%277M | 119.75%345M | 85.98%305M | -7.19%129M | 7.80%152M | 7.80%152M | -11.30%157M | 6.49%164M |
Total non current assets | 34.53%85.24B | 34.37%81.06B | 34.37%81.06B | 16.85%68.82B | 10.19%63.36B | 50.53%60.86B | 67.24%60.32B | 67.24%60.32B | 63.81%58.9B | 68.74%57.5B |
Total assets | 36.15%136.15B | 24.23%122.45B | 24.23%122.45B | 8.91%103.61B | -10.79%100B | 54.15%97.52B | 58.84%98.57B | 58.84%98.57B | 57.53%95.14B | 93.01%112.09B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 446.68%21.24B | 1,173.80%23.44B | 1,173.80%23.44B | 138.84%4.02B | -81.54%3.89B | 0.39%1.81B | 25.51%1.84B | 25.51%1.84B | 16.54%1.68B | 1,380.59%21.05B |
-Current debt and capital lease obligation | 446.68%21.24B | 1,173.80%23.44B | 1,173.80%23.44B | 138.84%4.02B | -81.54%3.89B | 0.39%1.81B | 25.51%1.84B | 25.51%1.84B | 16.54%1.68B | 1,380.59%21.05B |
-Including:Current debt | 563.51%20.11B | 2,148.69%22.35B | 2,148.69%22.35B | 260.11%3.15B | -85.05%3.03B | -1.02%975M | 27.93%994M | 27.93%994M | 12.76%875M | 2,543.29%20.27B |
-Including:Current capital Lease obligation | 32.51%1.13B | 28.37%1.09B | 28.37%1.09B | 7.66%871M | 9.62%855M | 2.08%836M | 22.79%846M | 22.79%846M | 20.93%809M | 19.08%780M |
Payables | 28.39%8.38B | 4.29%7.29B | 4.29%7.29B | -3.10%6.28B | 10.22%6.52B | -18.12%5.41B | -2.65%6.99B | -2.65%6.99B | -0.57%6.48B | 1.54%5.92B |
-accounts payable | 30.71%7.2B | 3.20%5.98B | 3.20%5.98B | -8.15%5.52B | 6.42%5.51B | -20.83%4.87B | -6.34%5.79B | -6.34%5.79B | 1.14%6.01B | -1.65%5.17B |
-Total tax payable | 15.82%1.18B | 9.58%1.32B | 9.58%1.32B | 61.36%760M | 36.64%1.02B | 18.42%540M | 20.22%1.2B | 20.22%1.2B | -18.23%471M | 31.16%745M |
Accrued and deferred income | 18.40%2.55B | -29.24%1.46B | -29.24%1.46B | -1.79%1.92B | 1.46%2.15B | 3.26%2.21B | 12.10%2.07B | 12.10%2.07B | 9.60%1.95B | 15.33%2.12B |
Other current liabilities | 76.64%2.1B | 54.97%2.04B | 54.97%2.04B | 10.66%1.18B | 18.48%1.19B | -13.63%1.13B | 15.40%1.32B | 15.40%1.32B | 4.60%1.07B | 9.04%1B |
Current liabilities | 149.22%34.26B | 180.25%34.24B | 180.25%34.24B | 19.80%13.41B | -54.32%13.75B | -10.94%10.56B | 5.01%12.22B | 5.01%12.22B | 3.89%11.19B | 200.71%30.1B |
Non current liabilities | ||||||||||
Non current financial liabilities | 72.00%25.56B | -22.44%14.39B | -22.44%14.39B | -4.15%17.32B | -14.39%14.86B | 8.82%18.46B | 13.65%18.56B | 13.65%18.56B | 8.93%18.07B | 4.17%17.36B |
-Long term debt and capital lease obligation | 72.00%25.56B | -22.44%14.39B | -22.44%14.39B | -4.15%17.32B | -14.39%14.86B | 8.82%18.46B | 13.65%18.56B | 13.65%18.56B | 8.93%18.07B | 4.17%17.36B |
-Including:Long term debt | 122.09%17.87B | -44.92%6.57B | -44.92%6.57B | -9.29%10.25B | -31.97%8.05B | 4.22%11.68B | 9.21%11.94B | 9.21%11.94B | 1.57%11.3B | 5.46%11.83B |
-Including:Long term capital lease obligation | 12.88%7.7B | 18.06%7.82B | 18.06%7.82B | 4.42%7.07B | 23.18%6.82B | 17.77%6.78B | 22.63%6.62B | 22.63%6.62B | 23.92%6.77B | 1.52%5.53B |
Long term provisions | 11.42%478M | -31.79%472M | -31.79%472M | -6.26%434M | -4.88%429M | 38.03%421M | 150.72%692M | 150.72%692M | 68.98%463M | 67.66%451M |
Long term pension and other post-retirement benefit plans | 98.00%297M | -36.34%205M | -36.34%205M | -41.55%204M | -55.62%150M | -73.36%126M | 0.94%322M | 0.94%322M | 10.09%349M | 9.74%338M |
Non current deferred liabilities | -2.79%696M | -4.25%699M | -4.25%699M | 2.68%765M | -5.17%716M | -4.99%724M | -5.07%730M | -5.07%730M | -5.93%745M | 89.70%755M |
Non current accrued and deferred income | 58.01%2.18B | 0.99%1.54B | 0.99%1.54B | -1.78%1.44B | -6.89%1.38B | -8.29%1.38B | -2.56%1.52B | -2.56%1.52B | -2.27%1.46B | -0.07%1.48B |
Other non current liabilities | 4,500.00%230M | 5,575.00%227M | 5,575.00%227M | 33.33%4M | 150.00%5M | 200.00%3M | 100.00%4M | 100.00%4M | 0.00%3M | -60.00%2M |
Total non current liabilities | 67.85%29.44B | -19.68%17.53B | -19.68%17.53B | -4.40%20.16B | -13.96%17.54B | 5.52%21.12B | 13.35%21.83B | 13.35%21.83B | 8.33%21.09B | 6.59%20.39B |
Total liabilities | 103.60%63.71B | 52.07%51.77B | 52.07%51.77B | 3.99%33.57B | -38.02%31.29B | -0.61%31.68B | 10.21%34.04B | 10.21%34.04B | 6.75%32.28B | 73.27%50.48B |
Shareholders'equity | ||||||||||
Share capital | 0.06%25.11B | 4.61%25.1B | 4.61%25.1B | 4.65%25.1B | 4.72%25.09B | 163.45%24.01B | 163.93%23.99B | 163.93%23.99B | 164.39%23.98B | 165.32%23.96B |
-common stock | 0.06%25.11B | 4.61%25.1B | 4.61%25.1B | 4.65%25.1B | 4.72%25.09B | 163.45%24.01B | 163.93%23.99B | 163.93%23.99B | 164.39%23.98B | 165.32%23.96B |
Additional paid-in capital | -0.33%28.2B | 4.02%28.3B | 4.02%28.3B | 4.06%28.3B | 4.11%28.3B | 117.73%27.23B | 117.98%27.21B | 117.98%27.21B | 118.26%27.2B | 118.80%27.18B |
Retained earnings | 23.09%18.74B | 28.99%17.17B | 28.99%17.17B | 41.66%16.53B | 45.43%15.22B | 49.18%14.6B | 38.91%13.31B | 38.91%13.31B | 35.64%11.67B | 40.20%10.47B |
Less: Treasury stock | 50.00%3M | 50.00%3M | 50.00%3M | 50.00%3M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 100.00%2M | --2M |
Other equity interest | 20.83%29M | -14.29%24M | -14.29%24M | -10.00%27M | -14.29%24M | 75.00%28M | 55.56%28M | 55.56%28M | 57.89%30M | 40.00%28M |
Total stockholders'equity | 5.01%72.08B | 9.38%70.59B | 9.38%70.59B | 11.26%69.95B | 11.35%68.64B | 109.63%65.86B | 107.05%64.54B | 107.05%64.54B | 108.52%62.88B | 112.99%61.64B |
Noncontrolling interests | 384.21%368M | 785.71%96M | 785.71%96M | 573.68%90M | 371.43%76M | 46.15%-14M | -180.00%-14M | -180.00%-14M | ---19M | ---28M |
Total equity | 5.43%72.44B | 9.55%70.69B | 9.55%70.69B | 11.43%70.04B | 11.53%68.71B | 109.75%65.84B | 107.04%64.53B | 107.04%64.53B | 108.46%62.86B | 112.89%61.61B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data